4 false false false false false false false false false false true false false false false false false No description of principal activity 2024-10-01 Sage Accounts Production Advanced 2024 - FRS102_2024 xbrli:pure xbrli:shares iso4217:GBP 10966022 2024-10-01 2025-09-30 10966022 2025-09-30 10966022 2024-09-30 10966022 2023-10-01 2024-09-30 10966022 2024-09-30 10966022 2023-09-30 10966022 core:FurnitureFittings 2024-10-01 2025-09-30 10966022 bus:Director1 2024-10-01 2025-09-30 10966022 core:PlantMachinery 2024-09-30 10966022 core:FurnitureFittings 2024-09-30 10966022 core:PlantMachinery 2025-09-30 10966022 core:FurnitureFittings 2025-09-30 10966022 core:PlantMachinery 2024-10-01 2025-09-30 10966022 core:WithinOneYear 2025-09-30 10966022 core:WithinOneYear 2024-09-30 10966022 core:AfterOneYear 2025-09-30 10966022 core:AfterOneYear 2024-09-30 10966022 core:ShareCapital 2025-09-30 10966022 core:ShareCapital 2024-09-30 10966022 core:RetainedEarningsAccumulatedLosses 2025-09-30 10966022 core:RetainedEarningsAccumulatedLosses 2024-09-30 10966022 core:PlantMachinery 2024-09-30 10966022 core:FurnitureFittings 2024-09-30 10966022 bus:Director1 2024-09-30 10966022 bus:Director1 2025-09-30 10966022 bus:Director1 2023-09-30 10966022 bus:Director1 2024-09-30 10966022 bus:Director1 2023-10-01 2024-09-30 10966022 bus:SmallEntities 2024-10-01 2025-09-30 10966022 bus:AuditExemptWithAccountantsReport 2024-10-01 2025-09-30 10966022 bus:SmallCompaniesRegimeForAccounts 2024-10-01 2025-09-30 10966022 bus:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 10966022 bus:FullAccounts 2024-10-01 2025-09-30 10966022 core:ComputerEquipment 2024-10-01 2025-09-30 10966022 core:ComputerEquipment 2024-09-30 10966022 core:ComputerEquipment 2025-09-30
COMPANY REGISTRATION NUMBER: 10966022

NELLCOTE LIMITED

FILLETED UNAUDITED FINANCIAL STATEMENTS

30 September 2025

NELLCOTE LIMITED

STATEMENT OF FINANCIAL POSITION

30 September 2025

| 2025 | 2024
Note | £ | £ | £ | £

FIXED ASSETS

Tangible assets | 5 |  | 12,355 |  | 11,123

CURRENT ASSETS

Stocks | 12,361 |  | 12,361 |
Debtors | 6 | 510,404 |  | 235,065 |
Cash at bank and in hand | 108,816 |  | 84,123 |
| --------- |  | --------- |
| 631,581 |  | 331,549 |

CREDITORS: amounts falling due within one year | 7 | 506,110 |  | 164,839 |
| --------- |  | --------- |
NET CURRENT ASSETS |  | 125,471 |  | 166,710
|  | --------- |  | ---------
TOTAL ASSETS LESS CURRENT LIABILITIES |  | 137,826 |  | 177,833

CREDITORS: amounts falling due after more than one year | 8 |  | 35,681 |  | 55,223
|  | --------- |  | ---------
NET ASSETS |  | 102,145 |  | 122,610
|  | --------- |  | ---------

CAPITAL AND RESERVES

Called up share capital |  | 100 |  | 100
Profit and loss account |  | 102,045 |  | 122,510
|  | --------- |  | ---------
SHAREHOLDERS FUNDS |  | 102,145 |  | 122,610
|  | --------- |  | ---------

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .

NELLCOTE LIMITED

STATEMENT OF FINANCIAL POSITION (continued)

30 September 2025
These financial statements were approved by the board of directors and authorised for issue on 19 June 2026 , and are signed on behalf of the board by:

Ms S L Maughan
Director

Company registration number: 10966022

NELLCOTE LIMITED

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 30 SEPTEMBER 2025
1. GENERAL INFORMATION
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Oak Gardens, 5 Fergusons Close, Polebrook, Peterborough, PE8 5LH.
2. STATEMENT OF COMPLIANCE
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. ACCOUNTING POLICIES
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for services rendered, stated net of discounts and of Value Added Tax.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Foreign currencies
Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the profit and loss account.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

| Plant and machinery | - | 25% and 15% reducing balance
| Fixtures and fittings | - | 15% reducing balance
| Equipment | - | 33% straight line

Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. EMPLOYEE NUMBERS
The average number of persons employed by the company during the year amounted to 4 (2024: 4 ).
5. TANGIBLE ASSETS

| Plant and machinery | Fixtures and fittings | Equipment | Total
| £ | £ | £ | £
Cost |  |  |  |
At 1 October 2024 | 8,033 | 2,857 | 29,140 | 40,030
Additions | – | 1,730 | 6,920 | 8,650
Disposals | – | ( 600) | ( 7,393) | ( 7,993)
| ------- | ------- | -------- | --------
At 30 September 2025 | 8,033 | 3,987 | 28,667 | 40,687
| ------- | ------- | -------- | --------
Depreciation |  |  |  |
At 1 October 2024 | 4,319 | 1,229 | 23,359 | 28,907
Charge for the year | 586 | 457 | 6,062 | 7,105
Disposals | – | ( 287) | ( 7,393) | ( 7,680)
| ------- | ------- | -------- | --------
At 30 September 2025 | 4,905 | 1,399 | 22,028 | 28,332
| ------- | ------- | -------- | --------
Carrying amount |  |  |  |
At 30 September 2025 | 3,128 | 2,588 | 6,639 | 12,355
| ------- | ------- | -------- | --------
At 30 September 2024 | 3,714 | 1,628 | 5,781 | 11,123
| ------- | ------- | -------- | --------

6. DEBTORS

| 2025 | 2024
| £ | £
Trade debtors | 496,968 | 229,757
Other debtors | 13,436 | 5,308
| --------- | ---------
| 510,404 | 235,065
| --------- | ---------

7. CREDITORS: amounts falling due within one year

| 2025 | 2024
| £ | £
Bank loans and overdrafts | 18,592 | 17,780
Trade creditors | 377,512 | 87,133
Corporation tax | 13,063 | 12,460
Social security and other taxes | 89,132 | 41,411
Other creditors | 7,811 | 6,055
| --------- | ---------
| 506,110 | 164,839
| --------- | ---------

8. CREDITORS: amounts falling due after more than one year

| 2025 | 2024
| £ | £
Bank loans and overdrafts | 35,681 | 55,223
| -------- | --------

9. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES
During the year the directors entered into the following advances and credits with the company:

| 2025
|  | Balance brought forward | Advances/ (credits) to the directors | Amounts repaid | Balance outstanding
|  | £ | £ | £ | £
| Ms S L Maughan | 874 | 566 | ( 1,431) | 9
|  | ---- | ---- | ------- | ----

| 2024
|  | Balance brought forward | Advances/ (credits) to the directors | Amounts repaid | Balance outstanding
|  | £ | £ | £ | £
| Ms S L Maughan | 1,715 | 1,186 | ( 2,027) | 874
|  | ------- | ------- | ------- | ----