IRIS Accounts Production v26.1.0.640 08139754 Board of Directors 1.1.25 31.12.25 31.12.25 19/6/2026 false true false false true false Auditors Opinion iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 08139754 2024-12-31 08139754 2025-12-31 08139754 2025-01-01 2025-12-31 08139754 2023-12-31 08139754 2024-01-01 2024-12-31 08139754 2024-12-31 08139754 ns15:EnglandWales 2025-01-01 2025-12-31 08139754 ns14:PoundSterling 2025-01-01 2025-12-31 08139754 ns10:Director1 2025-01-01 2025-12-31 08139754 ns10:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 08139754 ns10:SmallEntities 2025-01-01 2025-12-31 08139754 ns10:Audited 2025-01-01 2025-12-31 08139754 ns10:SmallCompaniesRegimeForDirectorsReport 2025-01-01 2025-12-31 08139754 ns10:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 08139754 ns10:FullAccounts 2025-01-01 2025-12-31 08139754 ns10:Director2 2025-01-01 2025-12-31 08139754 ns10:RegisteredOffice 2025-01-01 2025-12-31 08139754 ns5:CurrentFinancialInstruments 2025-12-31 08139754 ns5:CurrentFinancialInstruments 2024-12-31 08139754 ns5:ShareCapital 2025-12-31 08139754 ns5:ShareCapital 2024-12-31 08139754 ns5:RetainedEarningsAccumulatedLosses 2025-12-31 08139754 ns5:RetainedEarningsAccumulatedLosses 2024-12-31 08139754 ns5:LandBuildings 2025-01-01 2025-12-31 08139754 ns5:PlantMachinery 2025-01-01 2025-12-31 08139754 ns5:LandBuildings 2024-12-31 08139754 ns5:PlantMachinery 2024-12-31 08139754 ns5:LandBuildings 2025-12-31 08139754 ns5:PlantMachinery 2025-12-31 08139754 ns5:LandBuildings 2024-12-31 08139754 ns5:PlantMachinery 2024-12-31 08139754 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2025-12-31 08139754 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2024-12-31 08139754 ns5:WithinOneYear 2025-12-31 08139754 ns5:WithinOneYear 2024-12-31 08139754 ns5:DeferredTaxation 2024-12-31 08139754 ns5:DeferredTaxation 2025-01-01 2025-12-31 08139754 ns5:DeferredTaxation 2025-12-31 08139754 1 2025-01-01 2025-12-31

REGISTERED NUMBER: 08139754 (England and Wales)

FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025

FOR

BRANDY MELVILLE UK LIMITED

BRANDY MELVILLE UK LIMITED (REGISTERED NUMBER: 08139754)

CONTENTS OF THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2025

Page |

Company Information | 1 |

Balance Sheet | 2 |

Notes to the Financial Statements | 3 |

BRANDY MELVILLE UK LIMITED

COMPANY INFORMATION

FOR THE YEAR ENDED 31 DECEMBER 2025

| DIRECTORS: | Ms Kermabon

| A Sarracino

| REGISTERED OFFICE: | The Garment Building

| 9 Fisher’s Lane

| London

| W4 1RX

| REGISTERED NUMBER: | 08139754 (England and Wales)

| SENIOR STATUTORY AUDITOR: | Tony Castagnetti

| AUDITORS: | Belluzzo Audit Limited

| Chartered Accountants and Statutory Auditors

| 38 Craven Street

| London

| WC2N 5NG

BRANDY MELVILLE UK LIMITED (REGISTERED NUMBER: 08139754)

BALANCE SHEET

31 DECEMBER 2025

| 2025 |  | 2024

| Notes | £ | £ |

FIXED ASSETS

Tangible assets | 4 | 177,311 |  | 202,672 |  |

CURRENT ASSETS

Stocks | 245,360 |  | 331,871 |  |

Debtors | 5 | 679,880 |  | 217,894 |  |

Cash at bank and in hand | 1,205,911 |  | 886,719 |  |

2,131,151 |  | 1,436,484 |  |

CREDITORS

Amounts falling due within one year | 6 | (2,577,144 | ) | (1,905,548 | ) |

NET CURRENT LIABILITIES | (445,993 | ) | (469,064 | ) |

TOTAL ASSETS LESS CURRENT LIABILITIES | (268,682 | ) | (266,392 | ) |

PROVISIONS FOR LIABILITIES | 8 | (44,328 | ) | (47,980 | ) |

NET LIABILITIES | (313,010 | ) | (314,372 | ) |

CAPITAL AND RESERVES

Called up share capital | 1 |  | 1 |  |

Retained earnings | (313,011 | ) | (314,373 | ) |

SHAREHOLDERS' FUNDS | (313,010 | ) | (314,372 | ) |

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 16 June 2026 and were signed on its behalf by:

A Sarracino - Director

BRANDY MELVILLE UK LIMITED (REGISTERED NUMBER: 08139754)

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2025

1. | STATUTORY INFORMATION

| Brandy Melville UK Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

| The presentation currency of the financial statements is the Pound Sterling (£).

2. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

| Related party exemption

| The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

| Turnover

| Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes . The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

| When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

| Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods) , the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

| Tangible fixed assets

| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

| Land and buildings | - | over 10 years

| Plant and machinery etc | - | 25% straight line

| Stocks

| Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

| Taxation

| Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

BRANDY MELVILLE UK LIMITED (REGISTERED NUMBER: 08139754)

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 DECEMBER 2025

2. | ACCOUNTING POLICIES - continued

| Deferred tax

| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

| Hire purchase and leasing commitments

| Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

| Pension costs and other post-retirement benefits

| The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. | EMPLOYEES AND DIRECTORS

| The average number of employees during the year was 22 (2024 - 19 ) .

4. | TANGIBLE FIXED ASSETS

| Plant and |

| Land and |  | machinery |

| buildings |  | etc |  | Totals

£ | £ | £ |

| COST

| At 1 January 2025 | 258,089 |  | 234,529 |  | 492,618 |  |

| Additions | 30,810 |  | - |  | 30,810 |  |

| At 31 December 2025 | 288,899 |  | 234,529 |  | 523,428 |  |

| DEPRECIATION

| At 1 January 2025 | 140,932 |  | 149,014 |  | 289,946 |  |

| Charge for year | 19,454 |  | 36,717 |  | 56,171 |  |

| At 31 December 2025 | 160,386 |  | 185,731 |  | 346,117 |  |

| NET BOOK VALUE

| At 31 December 2025 | 128,513 |  | 48,798 |  | 177,311 |  |

| At 31 December 2024 | 117,157 |  | 85,515 |  | 202,672 |  |

BRANDY MELVILLE UK LIMITED (REGISTERED NUMBER: 08139754)

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 DECEMBER 2025

5. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Trade debtors | - |  | 32,723 |  |

| Amounts owed by group undertakings | 525,734 |  | 160,742 |  |

| Other debtors | 154,146 |  | 24,429 |  |

679,880 |  | 217,894 |  |

6. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Trade creditors | 1,193,624 |  | 870,108 |  |

| Amounts owed to group undertakings | 1,084,914 |  | 795,366 |  |

| Taxation and social security | 200,107 |  | 172,395 |  |

| Other creditors | 98,499 |  | 67,679 |  |

2,577,144 |  | 1,905,548 |  |

7. | LEASING AGREEMENTS

| Minimum lease payments under non-cancellable operating leases fall due as follows:

2025 | 2024 |

£ | £ |

| Within one year | 175,000 |  | - |  |

8. | PROVISIONS FOR LIABILITIES

2025 | 2024 |

£ | £ |

| Deferred tax | 44,328 |  | 47,980 |  |

| Deferred |

| tax |

£ |

| Balance at 1 January 2025 | 47,980 |  |

| Provided during year | (3,652 | ) |

| Balance at 31 December 2025 | 44,328 |  |

9. | DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

| The Report of the Auditors was unqualified.

| Tony Castagnetti (Senior Statutory Auditor)

| for and on behalf of Belluzzo Audit Limited

BRANDY MELVILLE UK LIMITED (REGISTERED NUMBER: 08139754)

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 DECEMBER 2025

10. | RELATED PARTY DISCLOSURES

| During the year, the company charged royalties of £587,633 (2024: £500,459) from YYGM SA, a company owned by the director's son.

| At 31st December 2025, amount due to YYMG SA was £332,869 (£2024: £287,898) at the balance sheet date.

| Furthermore an amount of £90,000 was due to Cem Kings Road Sagl, a company under common control, at Year end. During the year Cem Kings Road Sagl charged an amount of £315,575 as rent and service charge for the period.

11. | POST BALANCE SHEET EVENTS

| Since the balance sheet date, the conflict in Iran has contributed to a significant rise in global energy prices, creating additional cost pressures for the business. UK inflation, which had shown signs of easing during 2025, is now at renewed risk of increasing, and the economic recovery remains fragile. These developments continue to weigh on household confidence and non-essential retail sales, particularly among lower and middle-income customers. Directors are closely monitoring the evolving geopolitical and macroeconomic situation and will implement appropriate measures to manage costs, support sales, and address the ongoing challenges facing the business.

12. | ULTIMATE CONTROLLING PARTY

| The controlling party is Ms Kermabon.