IRIS Accounts Production v26.1.10.61 02270075 Board of Directors 1.10.24 30.9.25 30.9.25 18.6.26 true false true false false true false Auditors Opinion Fair value model Ordinary 1.00000 iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 02270075 2024-09-30 02270075 2025-09-30 02270075 2024-10-01 2025-09-30 02270075 2023-09-30 02270075 2023-10-01 2024-09-30 02270075 2024-09-30 02270075 ns15:EnglandWales 2024-10-01 2025-09-30 02270075 ns14:PoundSterling 2024-10-01 2025-09-30 02270075 ns10:Director1 2024-10-01 2025-09-30 02270075 ns10:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 02270075 ns10:SmallEntities 2024-10-01 2025-09-30 02270075 ns10:Audited 2024-10-01 2025-09-30 02270075 ns10:SmallCompaniesRegimeForDirectorsReport 2024-10-01 2025-09-30 02270075 ns10:SmallCompaniesRegimeForAccounts 2024-10-01 2025-09-30 02270075 ns10:FullAccounts 2024-10-01 2025-09-30 02270075 ns10:OrdinaryShareClass1 2024-10-01 2025-09-30 02270075 ns10:Director2 2024-10-01 2025-09-30 02270075 ns10:Director3 2024-10-01 2025-09-30 02270075 ns10:RegisteredOffice 2024-10-01 2025-09-30 02270075 ns5:CurrentFinancialInstruments 2025-09-30 02270075 ns5:CurrentFinancialInstruments 2024-09-30 02270075 ns5:ShareCapital 2025-09-30 02270075 ns5:ShareCapital 2024-09-30 02270075 ns5:RevaluationReserve 2025-09-30 02270075 ns5:RevaluationReserve 2024-09-30 02270075 ns5:RetainedEarningsAccumulatedLosses 2025-09-30 02270075 ns5:RetainedEarningsAccumulatedLosses 2024-09-30 02270075 ns5:FurnitureFittings 2024-10-01 2025-09-30 02270075 ns5:MotorVehicles 2024-10-01 2025-09-30 02270075 ns5:FurnitureFittings 2024-09-30 02270075 ns5:MotorVehicles 2024-09-30 02270075 ns5:FurnitureFittings 2025-09-30 02270075 ns5:MotorVehicles 2025-09-30 02270075 ns5:FurnitureFittings 2024-09-30 02270075 ns5:MotorVehicles 2024-09-30 02270075 ns5:CostValuation 2024-09-30 02270075 ns5:CostValuation ns5:UnlistedNon-exchangeTraded 2024-09-30 02270075 ns5:AdditionsToInvestments 2025-09-30 02270075 ns5:AdditionsToInvestments ns5:UnlistedNon-exchangeTraded 2025-09-30 02270075 ns5:DisposalsRepaymentsInvestments 2025-09-30 02270075 ns5:DisposalsRepaymentsInvestments ns5:UnlistedNon-exchangeTraded 2025-09-30 02270075 ns5:CostValuation 2025-09-30 02270075 ns5:CostValuation ns5:UnlistedNon-exchangeTraded 2025-09-30 02270075 ns5:UnlistedNon-exchangeTraded 2025-09-30 02270075 ns5:UnlistedNon-exchangeTraded 2024-09-30 02270075 ns5:Subsidiary1 2024-10-01 2025-09-30 02270075 1 ns5:Subsidiary1 2024-10-01 2025-09-30 02270075 ns5:Subsidiary1 2025-09-30 02270075 ns5:Subsidiary1 2024-09-30 02270075 ns5:Subsidiary2 2024-10-01 2025-09-30 02270075 ns5:Subsidiary2 3 2024-10-01 2025-09-30 02270075 ns5:Subsidiary2 2025-09-30 02270075 ns5:Subsidiary2 2024-09-30 02270075 ns5:Subsidiary2 2023-10-01 2024-09-30 02270075 ns5:Subsidiary3 2024-10-01 2025-09-30 02270075 5 ns5:Subsidiary3 2024-10-01 2025-09-30 02270075 ns5:Subsidiary4 2024-10-01 2025-09-30 02270075 ns5:Subsidiary4 7 2024-10-01 2025-09-30 02270075 ns5:Subsidiary4 2025-09-30 02270075 ns5:Subsidiary4 2024-09-30 02270075 ns5:Subsidiary4 2023-10-01 2024-09-30 02270075 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2025-09-30 02270075 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2024-09-30 02270075 ns5:CurrentFinancialInstruments 2024-10-01 2025-09-30 02270075 ns5:AcceleratedTaxDepreciationDeferredTax 2025-09-30 02270075 ns5:AcceleratedTaxDepreciationDeferredTax 2024-09-30 02270075 ns5:TaxLossesCarry-forwardsDeferredTax 2025-09-30 02270075 ns5:TaxLossesCarry-forwardsDeferredTax 2024-09-30 02270075 ns5:DeferredTaxation 2024-09-30 02270075 ns5:DeferredTaxation 2024-10-01 2025-09-30 02270075 ns5:DeferredTaxation 2025-09-30 02270075 ns10:OrdinaryShareClass1 2025-09-30

REGISTERED NUMBER: 02270075 (England and Wales)

| Zyox Limited |

| Financial Statements |

| for the Year Ended 30 September 2025 |

Zyox Limited (Registered number: 02270075)

Contents of the Financial Statements

for the Year Ended 30 September 2025

Page |

Company Information | 1 |

Balance Sheet | 2 |

Notes to the Financial Statements | 3 |

Zyox Limited

Company Information

for the Year Ended 30 September 2025

| DIRECTORS: | P Ligertwood

| Ms I De LosAngeles Reveco

| S Westhorpe

| REGISTERED OFFICE: | Unit 2, Kenyon Forge

| Kenyon Street

| Birmingham

| West Midlands

| B18 6DH

| REGISTERED NUMBER: | 02270075 (England and Wales)

| AUDITORS: | TC Group

| Statutory Auditor

| Sterling House

| 97 Lichfield Street

| Tamworth

| Staffordshire

| B79 7QF

Zyox Limited (Registered number: 02270075)

Balance Sheet

30 September 2025

| 2025 | 2024 |

| Notes | £ | £ | £ | £ |

FIXED ASSETS

Tangible assets | 4 | 16,013 |  | 19,735 |  |

Investments | 5 | 16,161,071 |  | 249,809 |  |

Investment property | 6 | 10,035,882 |  | 9,968,682 |  |

26,212,966 |  | 10,238,226 |  |

CURRENT ASSETS

Stocks | 1,394,190 |  | 1,415,870 |  |

Debtors | 7 | 5,338,514 |  | 17,111,544 |  |

Cash at bank and in hand | 119,963 |  | 52,818 |  |

6,852,667 |  | 18,580,232 |  |

CREDITORS

Amounts falling due within one year | 8 | 32,016,433 |  | 29,962,285 |  |

NET CURRENT LIABILITIES | (25,163,766 | ) | (11,382,053 | ) |

TOTAL ASSETS LESS CURRENT LIABILITIES | 1,049,200 |  | (1,143,827 | ) |

PROVISIONS FOR LIABILITIES | 9 | 166,089 |  | 241,863 |  |

NET ASSETS/(LIABILITIES) | 883,111 |  | (1,385,690 | ) |

CAPITAL AND RESERVES

Called up share capital | 10 | 100 |  | 100 |  |

Revaluation reserve | 790,685 |  | 790,685 |  |

Retained earnings | 92,326 |  | (2,176,475 | ) |

SHAREHOLDERS' FUNDS | 883,111 |  | (1,385,690 | ) |

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 18 June 2026 and were signed on its behalf by:

S Westhorpe - Director

Zyox Limited (Registered number: 02270075)

Notes to the Financial Statements

for the Year Ended 30 September 2025

1. | STATUTORY INFORMATION

| Zyox Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

| The financial statements have been prepared on a going concern basis which assumes that the company will continue to operate for the foreseeable future.

| The directors have reasonable expectation that the company has adequate resources to continue operations for the foreseeable future. For this reason, together with the continued support of the directors, wider group and strong associates, they are continuing to adopt the going concern basis.

| Preparation of consolidated financial statements

| The financial statements contain information about Zyox Limited as an individual company and do not contain consolidated financial information as the parent of a group. The company is exempt under Section 399(2A) of the Companies Act 2006 from the requirements to prepare consolidated financial statements.

| Related party exemption

| The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Zyox Limited (Registered number: 02270075)

Notes to the Financial Statements - continued

for the Year Ended 30 September 2025

2. | ACCOUNTING POLICIES - continued

| Significant judgements and estimates

| The company makes estimates and assumptions concerning the future. Management are also required to exercise judgement in the process of applying the company's accounting policies. Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

| The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are addressed below:

| In preparing these financial statements, the directors have made the following judgements:

| - Determine whether leases entered into by the company either as a lessor or a lessee are operating or finance leases. These decisions depend on an assessment of whether the risks and rewards of ownership have been transferred from the lessor to the lessee on a lease by lease basis based on an evaluation of the terms and conditions of the arrangements, and accordingly whether the lease requires an asset and liability to be recognised in the statement of financial position.

| - A provision is recognised when the company has a present legal or constructive obligation as a result of a past event for which it is probable that an outflow of resources will be required to settle the obligation and the amount can be reliably estimated. If the effect is material, provisions are determined by discounting the expected future cash flow at a rate that reflects the time value of money and the risks specific to the liability.

| - Whether a present obligation is probable or not requires judgement. The nature and type of risks for these provisions differ and management's judgement is applied regarding the nature and extent of obligations in deciding if an outflow of resources is probable or not.

| - Sales ledger debt provisions. Management review debts on a case by case basis to highlight deviation from terms and therefore possible provision requirement.

| - Investment property interim valuations - Management have extensive experience holding a significant portfolio of investment properties within a wider group, carrying out interim year end assessments of continued carrying value based on the market, future rental streams and general condition and demand in the area for type of property held. Any anticipated longer term movements are provided as necessary.

| - Stock provisions. Monitored by management on an ongoing basis in line with market conditions, trends and significant movements, who use knowledge of the market and extensive experience gained over many years buying and selling within a niche market, backed up by external expert valuations where deemed significant. Provision is made for any items whose carrying value is deemed higher than longer term market conditions and demand would dictate.

| - Depreciation and residual values. Management have reviewed the asset lives and associated residual values of all fixed asset classes and concluded that they are appropriate.

| The actual lives of the assets and residual values are assessed annually and may vary depending on a number of factors. In re-assessing asset lives, factors such as technological innovation, product life cycles and maintenance programmes are taken into account. Residual value assessments consider issues such as future market conditions, the remaining life of the asset and projects disposal values.

| Turnover

| Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

| Revenue

| Revenue arises from operating leases on properties owned by the company and is accounted for on a straight line basis over the period commencing on the start date of the lease and ending on the end date of the lease. revenue excludes services charges and other costs directly recovered from the tenant.

| Other income

| Other income comprises amounts receivable for investment properties, shares and agricultural produce sold during the year.

| Revenue from the sale of investment properties is recognised when the significant risks and rewards of ownership of the properties have passed over to the buyer, usually when legally binding contracts are exchanged. Revenue is therefore recognised when the legal title passes to the purchaser on completion.

Zyox Limited (Registered number: 02270075)

Notes to the Financial Statements - continued

for the Year Ended 30 September 2025

2. | ACCOUNTING POLICIES - continued

| Tangible fixed assets

| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

| Fixtures and fittings | - | 10%-25% on cost

| Motor vehicles | - | 10% on cost

| Investments in subsidiaries

| Investments in subsidiaries are measured at cost less any provision for impairment.

| Other fixed asset investments, including investments in shares, are initially measured at transaction price and are subsequently measured at cost less any provision for impairment.

| Investment property

| Investment properties are held to earn rentals and/or for capital appreciation.

| Investment properties are initially recognised at cost, including direct transaction costs. Investment properties are subsequently valued externally on an open market basis at the balance sheet date and recorded at valuation. Any surplus or deficit arising on revaluing investment properties is recognised in the statement of comprehensive income in the year it arises. Deferred tax is provided on these gains at the rate expected to apply when the property is sold.

| Stocks

| Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

| Cost is defined as:

| Vehicles - the purchase cost of bringing each vehicle to its present location and condition.

| Crops - direct costs of seed, fertiliser and farm contractors.

| Net realisable value is based on estimated selling price, less any further costs expected to be incurred to completion and disposal.

| Financial instruments

| The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

| Debtors

| Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

| Cash and cash equivalents

| Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

| Creditors

| Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

| Taxation

| Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Zyox Limited (Registered number: 02270075)

Notes to the Financial Statements - continued

for the Year Ended 30 September 2025

2. | ACCOUNTING POLICIES - continued

| Deferred tax

| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

| Pension costs and other post-retirement benefits

| The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. | EMPLOYEES AND DIRECTORS

| The average number of employees during the year was 7 (2024 - 7 ) .

4. | TANGIBLE FIXED ASSETS

| Fixtures |

| and |  | Motor |

| fittings |  | vehicles |  | Totals

£ | £ | £ |

| COST

| At 1 October 2024 | 154,440 |  | 72,726 |  | 227,166 |  |

| Additions | 1,448 |  | - |  | 1,448 |  |

| At 30 September 2025 | 155,888 |  | 72,726 |  | 228,614 |  |

| DEPRECIATION

| At 1 October 2024 | 150,513 |  | 56,918 |  | 207,431 |  |

| Charge for year | 1,218 |  | 3,952 |  | 5,170 |  |

| At 30 September 2025 | 151,731 |  | 60,870 |  | 212,601 |  |

| NET BOOK VALUE

| At 30 September 2025 | 4,157 |  | 11,856 |  | 16,013 |  |

| At 30 September 2024 | 3,927 |  | 15,808 |  | 19,735 |  |

5. | FIXED ASSET INVESTMENTS

| Shares in |

| group |  | Unlisted |

| undertakings |  | investments |  | Totals

£ | £ | £ |

| COST

| At 1 October 2024 | 249,809 |  | - |  | 249,809 |  |

| Additions | - |  | 15,911,264 |  | 15,911,264 |  |

| Disposals | (2 | ) | - |  | (2 | ) |

| At 30 September 2025 | 249,807 |  | 15,911,264 |  | 16,161,071 |  |

| NET BOOK VALUE

| At 30 September 2025 | 249,807 |  | 15,911,264 |  | 16,161,071 |  |

| At 30 September 2024 | 249,809 |  | - |  | 249,809 |  |

Zyox Limited (Registered number: 02270075)

Notes to the Financial Statements - continued

for the Year Ended 30 September 2025

5. | FIXED ASSET INVESTMENTS - continued

| The company's investments at the Balance Sheet date in the share capital of companies include the following:

| Kenyon Forge Management Company Limited

| Registered office: Unit 2, Kenyon Forge, Kenyon Street, Birmingham, West Midlands, B18 6DH

| Nature of business: Dormant company

| %

| Class of shares: | holding |

| Ordinary |

2025 | 2024 |

£ | £ |

| Aggregate capital and reserves | - |  | 2 |  |

| Following implementation of a wider group reorganisation plan in the year, the shares in Kenyon Forge Management Company Limited were acquired by Manxprop Limited.

| Megabrokers Limited

| Registered office: Unit 2, Kenyon Forge, Kenyon Street, Birmingham, West Midlands, B18 6DH

| Nature of business: Dormant company

| %

| Class of shares: | holding |

| Ordinary | 100.00 |

2025 | 2024 |

£ | £ |

| Aggregate capital and reserves | (242,677 | ) | (242,494 | ) |

| Loss for the year | (183 | ) | (500 | ) |

| Birmingham Swallow Investments Limited

| Registered office: Unit 2, Kenyon Forge, Kenyon Street, Birmingham, West Midlands, B18 6DH

| Nature of business: Holding company

| %

| Class of shares: | holding |

| Ordinary | 100.00 |

| Following implementation of a wider group reorganisation plan in the year, the shares in Birmingham Swallow Investments Limited, previously indirectly held, were acquired directly by Zyox Limited. Shortly after the year-end a capital reduction was undertaken and a proposal to strike off the company initiated.

| Kenyon Forge Limited

| Registered office: Unit 2, Kenyon Forge, Kenyon Street, Birmingham, West Midlands, B18 6DH

| Nature of business: Rental of investment properties

| %

| Class of shares: | holding |

| Ordinary |

2025 | 2024 |

£ | £ |

| Aggregate capital and reserves | - |  | 6,365,870 |  |

| Profit for the year | - |  | 175,420 |  |

| Following implementation of a wider group reorganisation plan in the year, the shares in Kenyon Forge Limited, previously indirectly held, were acquired by Manxprop Limited.

| Other Investments

| During the year, the Company subscribed for redeemable preference shares in Kenyon Forge Limited, which are classified as other fixed asset investments.

Zyox Limited (Registered number: 02270075)

Notes to the Financial Statements - continued

for the Year Ended 30 September 2025

6. | INVESTMENT PROPERTY

| Total

£ |

| FAIR VALUE

| At 1 October 2024 | 9,968,682 |  |

| Additions | 67,200 |  |

| At 30 September 2025 | 10,035,882 |  |

| NET BOOK VALUE

| At 30 September 2025 | 10,035,882 |  |

| At 30 September 2024 | 9,968,682 |  |

| The valuations were made at September 2025 by the directors who consider themselves to be sufficiently experienced to perform such valuations. The value of the investment properties is deemed to be unchanged from 2017 when the properties were valued by an external Chartered Surveyors, Benedicts Consultant Surveyors, Trevor Dawson, Mark Evans, Simons & Sons on an open market basis..

7. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Trade debtors | 17,956 |  | 26,505 |  |

| Amounts owed by group undertakings | - |  | 12,683,477 |  |

| Amounts owed by related parties | 2,845,593 |  | 2,845,593 |  |

| Other debtors | 2,474,965 |  | 1,555,969 |  |

5,338,514 |  | 17,111,544 |  |

8. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Trade creditors | 59,802 |  | 39,047 |  |

| Taxation and social security | 17,473 |  | 17,372 |  |

| Other creditors | 31,939,158 |  | 29,905,866 |  |

32,016,433 |  | 29,962,285 |  |

| Other creditors include an amount of £31,671,183 (2024: £29,610,080) repayable on demand. Interest is payable at 2.25% above the base rate. Following the implementation of a wider group reorganisation plan during the year, the interest terms were renegotiated and now carry a fixed rate of 2%.

9. | PROVISIONS FOR LIABILITIES

2025 | 2024 |

£ | £ |

| Deferred tax

| Accelerated capital allowances | (7,506 | ) | (7,309 | ) |

| Tax losses carried forward | (128,960 | ) | (53,383 | ) |

| Other timing differences | 302,555 |  | 302,555 |  |

166,089 |  | 241,863 |  |

| Deferred |

| tax |

£ |

| Balance at 1 October 2024 | 241,863 |  |

| Credit to Income Statement during year | (75,774 | ) |

| Balance at 30 September 2025 | 166,089 |  |

Zyox Limited (Registered number: 02270075)

Notes to the Financial Statements - continued

for the Year Ended 30 September 2025

10. | CALLED UP SHARE CAPITAL

| Allotted, issued and fully paid:

| Number: | Class: | Nominal | 2025 | 2024 |

| value: | £ | £ |

| 100 | Ordinary | £1 | 100 |  | 100 |  |

11. | DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

| The Report of the Auditors was unqualified.

| Stephen Butler (Senior Statutory Auditor)

| for and on behalf of TC Group

12. | RELATED PARTY DISCLOSURES

| During the year, the company entered into material transactions with group undertakings, including:

| - the dissolution of a partnership and the transfer of underlying assets to the company;

| - the receipt of dividend income from a subsidiary undertaking; and

| - the subscription for redeemable preference shares in Kenyon Forge Limited in settlement of amounts owed.

| These transactions were undertaken as part of a group reorganisation and were carried out at book value.

| At the year end, balances with group undertakings are included within debtors and creditors as appropriate.

| At the year end the following amounts were owed to directors of the company:

| Mr P Ligertwood £4,687 (2024: £40,297)

| Mrs I Reveco £250,000 (2024: £250,000)

| The loan from P Ligertwood is non interest bearing and repayable on demand with no fixed repayment terms.

| The loan from I Reveco is non interest bearing and repayable on demand with no fixed repayment terms.

| At the year end amounts were owed to the company by Kenyon Forge Limited, a company in which

| S Westhorpe is a director and in which P Ligertwood has control, totalling £nil (2024: £12,412,050). Amounts were cleared by the issue of redeemable preference shares in Kenyon Forge Limited.

| At the year end amounts were owed to the company by Manxprop Limited, a company in which P Ligertwood and S Westhorpe are directors and in which P Ligertwood has control, totalling £18,373 (2024: £7,760). The amount is repayable on demand and is non interest bearing.

| At the year end amounts were owed to the company by TVCO Limited, a company in which P Ligertwood and S Westhorpe are directors and in which P Ligertwood has control, totalling £nil (2024: £15,000).

| At the year end amounts were owed to the company by Megabrokers Limited, a company under common control, totalling £249,201 (2024: £248,667). The amount is repayable on demand and is non interest bearing.

| At the year end an outstanding loan balance of £2,845,593 (2024: £2,845,593) was owed to the company from Manx Welshpool Holdings Limited, a company in which P Ligertwood is the ultimate controlling party. The loan carries interest at a rate of 6.5%.

| At the year end amounts were owed to Manxfina totalling £31,671,183 (2024: £29,610,080), a company in which P Ligertwood and S Westhorpe are trustees of its controlling Trust. The loan is repayable on demand and, prior to the implementation of the wider group reorganisation plan, carried interest at a rate of 2.25% above the base rate. Following the reorganisation, the loan carries a fixed interest rate of 2%.

13. | ULTIMATE CONTROLLING PARTY

| During the year, following implementation of a wider group reorganisation programme, the company left the group headed by Manxprop Limited, a company incorporated in England & Wales, and is now 100% owned by The Peter Ligertwood Manx Trust, a trust established in England..