Company registration number SC107294 (Scotland)
INDEPENDENT GLASS COMPANY LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
INDEPENDENT GLASS COMPANY LIMITED
COMPANY INFORMATION
Directors
J Devine Snr.
J Devine Jnr.
J L Devine
J F Haran
A Mortimer
K C Handley
Secretary
K Handley
R Heggie
(resigned 30 September 2025)
Company number
SC107294
Registered office
Quay House
Quay Road North
Rutherglen
Glasgow
United Kingdom
G73 1LD
Auditor
Azets Audit Services
Titanium 1
Kings Inch Place
Renfrew
United Kingdom
PA4 8WF
INDEPENDENT GLASS COMPANY LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Directors' responsibilities statement
5
Independent auditor's report
6 - 8
Profit and loss account
9
Statement of comprehensive income
10
Balance sheet
11
Statement of changes in equity
12
Notes to the financial statements
13 - 30
INDEPENDENT GLASS COMPANY LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 1 -

The directors present the strategic report for the year ended 30 September 2025.

Review of the business and future developments

The directors are pleased to present the company’s results for the year ended 30 September 2025.

Turnover for the year was £23.3m (2024: £24.2m). The reduction in revenue reflects continued pressure on volumes across the period, driven by a challenging trading environment, including elevated input costs, wage inflation and sustained competition within the glass sector. Notwithstanding this, gross profit was £6.3m (2024: £7.2m), with margins remaining broadly resilient, reflecting the company’s focus on customer retention, pricing discipline and operational efficiency. The company reported a profit after tax of £26k (2024: £0.6m profit), reflecting reduced volumes and continued investment in the business. Total comprehensive income for the year was £0.4m (2024: £0.6m income).

The net asset position increased to £10.7m (2024: £10.2m), reflecting retained earnings and continued focus on capital management. No dividends were declared during the year (2024: £56,900).

The directors recognise that trading conditions remain challenging. Whilst inflationary pressures have eased relative to the prior year, input costs remain elevated and market demand has been subdued. Energy costs, whilst less volatile, continue to represent a key cost consideration for the business. In response, the company has maintained a strong focus on cost control, operational efficiency and selective capital investment to support productivity and margin resilience.

Looking ahead, the directors expect trading conditions to remain uncertain in the near term. The business remains well positioned within its core markets, supported by established customer relationships and a reputation for quality and service. The company will continue to focus on efficiency improvements, disciplined cost management and targeted investment, with the objective of restoring sustainable profitability as market conditions stabilise.

Principal risks and uncertainties

The group continues to operate against a backdrop of economic uncertainty, with key risks arising from sustained cost pressures, a competitive market environment, supply chain variability and ongoing geopolitical developments. These factors have the potential to impact both cost base and demand levels. Notwithstanding this, the group has maintained gross profit margins and exercised disciplined control over overheads during the year. The directors actively monitor these risks and have implemented appropriate mitigation strategies to manage their potential impact on operations.

The group also recognises that market volatility may influence factors affecting the valuation of the defined benefit pension scheme. During the year, the scheme has moved to a surplus position. The group continues to work closely with the scheme trustees and investment advisers to ensure that funding and investment strategies remain appropriate in the context of prevailing market conditions.

The group’s principal financial instruments comprise cash, deposits and an overdraft facility used to support working capital requirements. Borrowings are held at commercial rates, and exposure to interest rate movements is monitored on an ongoing basis. While the group has experienced increased utilisation of its working capital facilities during the year, it continues to manage its funding position proactively.

Financial risk is further managed through established credit control procedures, including regular customer credit assessments and the application of appropriate credit limits and terms. Liquidity risk is managed through a continued focus on cash flow performance, including disciplined debtor collection and careful management of working capital. Capital expenditure and investment decisions are subject to defined approval thresholds, ensuring that expenditure remains aligned with the group’s financial resources and strategic priorities.

INDEPENDENT GLASS COMPANY LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 2 -

On behalf of the board

J F Haran
Director
31 March 2026
INDEPENDENT GLASS COMPANY LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 3 -

The directors present their annual report and financial statements for the year ended 30 September 2025.

Principal activities

The principal activities of the company remain the distribution of glass and the production and sale of processed, toughened and laminated glass.

Results and dividends

The results for the year are set out on page 9.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

J Devine Snr.
J Devine Jnr.
J L Devine
J F Haran
A Mortimer
S Haran
(Deceased 3 December 2025)
K C Handley
Future developments

The Directors have undertaken an exercise to review the appropriateness of the continued use of the Going Concern basis.

The company’s business activities, together with the factors likely to affect its future developments, its financial position, financial risk management objectives and its exposure to credit, liquidity, cash flow and foreign currency risk are described in the Strategic Report on Page 1.

As a consequence of the review exercise, the directors believe the company is well placed to manage its business risks successfully and that the company has adequate resources to meet its liabilities as they fall due for the foreseeable future. Accordingly they continue to adopt the going concern basis in preparing the accounts.

Auditor

A resolution will be proposed to the members of the company to reappoint the auditor, Azets Audit Services, until the next period for appointing auditors as specified in Section 485(2) of the Companies Act 2006.

Strategic report

The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of financial instruments risks and uncertainties and future developments.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

INDEPENDENT GLASS COMPANY LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 4 -
On behalf of the board
J F Haran
Director
31 March 2026
INDEPENDENT GLASS COMPANY LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 5 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;

- make judgements and accounting estimates that are reasonable and prudent; and

- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

INDEPENDENT GLASS COMPANY LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF INDEPENDENT GLASS COMPANY LIMITED
- 6 -
Opinion

We have audited the financial statements of Independent Glass Company Limited (the 'company') for the year ended 30 September 2025 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

- give a true and fair view of the state of the company's affairs as at 30 September 2025 and of its profit for the year then ended;

- have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

- have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

- the information given in the strategic report and the directors' r eport for the financial year for which the financial statements are prepared is consistent with the financial statements; and

- the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

INDEPENDENT GLASS COMPANY LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF INDEPENDENT GLASS COMPANY LIMITED (CONTINUED)
- 7 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identifie d material misstatements in the strategic report or the directors' r eport.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

- adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

- the financial statements are not in agreement with the accounting records and returns; or

- certain disclosures of directors' remuneration specified by law are not made; or

- we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' r esponsibilities s tatement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

INDEPENDENT GLASS COMPANY LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF INDEPENDENT GLASS COMPANY LIMITED (CONTINUED)
- 8 -

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.

We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework. Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.

In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:

- Enquiry of management and those charged with governance around actual and potential litigation and claims as well as actual, suspected and alleged fraud;

- Reviewing minutes of meetings of those charged with governance;

- Assessing the extent of compliance with the laws and regulations considered to have a direct material effect on the financial statements or the operations of the company through enquiry and inspection;

- Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations;

- Performing audit work over the risk of management bias and override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for indicators of potential bias.

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Michael Walker (Senior Statutory Auditor)
For and on behalf of Azets Audit Services, Statutory Auditor
Chartered Accountants
Titanium 1
Kings Inch Place
Renfrew
PA4 8WF
31 March 2026
INDEPENDENT GLASS COMPANY LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 9 -
2025
2024
Notes
£
£
Turnover
3
23,308,699
24,238,225
Cost of sales
(17,026,185)
(17,009,063)
Gross profit
6,282,514
7,229,162
Administrative expenses
(6,732,481)
(6,856,355)
Other operating income
229,768
10,940
Operating (loss)/profit
4
(220,199)
383,747
Interest receivable and similar income
7
36,495
43,913
Interest payable and similar expenses
8
(839)
(15,652)
(Loss)/profit before taxation
(184,543)
412,008
Tax on (loss)/profit
9
210,568
216,494
Profit for the financial year
26,025
628,502

The profit and loss account has been prepared on the basis that all operations are continuing operations.

INDEPENDENT GLASS COMPANY LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 10 -
2025
2024
£
£
Profit for the year
26,025
628,502
Other comprehensive income
Revaluation of tangible fixed assets
499,750
-
0
Tax relating to other comprehensive income
(116,998)
7,940
Total other comprehensive income for the year
382,752
7,940
Total comprehensive income for the year
408,777
636,442
INDEPENDENT GLASS COMPANY LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2025
30 September 2025
- 11 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
11
4,491,117
3,729,993
Investments
12
650,000
650,000
5,141,117
4,379,993
Current assets
Stocks
14
1,819,169
1,930,049
Debtors
15
6,473,793
5,273,824
Cash at bank and in hand
5,998,185
7,369,045
14,291,147
14,572,918
Creditors: amounts falling due within one year
16
(8,183,766)
(8,202,846)
Net current assets
6,107,381
6,370,072
Total assets less current liabilities
11,248,498
10,750,065
Provisions for liabilities
Deferred tax liability
18
(489,066)
(391,279)
(489,066)
(391,279)
Government grants
19
(108,331)
(116,462)
Net assets
10,651,101
10,242,324
Capital and reserves
Called up share capital
21
249,600
249,600
Share premium account
22
12,520
12,520
Revaluation reserve
23
1,900,947
1,549,956
Profit and loss reserves
8,488,034
8,430,248
Total equity
10,651,101
10,242,324
The financial statements were approved by the board of directors and authorised for issue on 31 March 2026 and are signed on its behalf by:
J F Haran
Director
Company Registration No. SC107294
INDEPENDENT GLASS COMPANY LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 12 -
Share capital
Share premium account
Revaluation reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 October 2023
249,600
12,520
1,573,777
7,826,885
9,662,782
Year ended 30 September 2024:
Profit for the year
-
-
-
628,502
628,502
Other comprehensive income:
Tax relating to other comprehensive income
-
-
7,940
-
0
7,940
Total comprehensive income
-
-
7,940
628,502
636,442
Dividends
10
-
-
-
(56,900)
(56,900)
Transfers
-
-
(31,761)
31,761
-
Balance at 30 September 2024
249,600
12,520
1,549,956
8,430,248
10,242,324
Year ended 30 September 2025:
Profit for the year
-
-
-
26,025
26,025
Other comprehensive income:
Revaluation of tangible fixed assets
-
-
499,750
-
499,750
Tax relating to other comprehensive income
-
-
(116,998)
-
0
(116,998)
Total comprehensive income
-
-
382,752
26,025
408,777
Transfers
-
-
(31,761)
31,761
-
Balance at 30 September 2025
249,600
12,520
1,900,947
8,488,034
10,651,101
INDEPENDENT GLASS COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 13 -
1
Accounting policies
Company information

Independent Glass Company Limited is a private company limited by shares incorporated in Scotland. The registered office is Quay House, Quay Road North, Rutherglen, Glasgow, United Kingdom, G73 1LD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. T he company has therefore taken advantage of e xemptions from the following disclosure requirements:

- Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;

- Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.

The financial statements of the company are consolidated in the financial statements of IG Glass Group Limited. These consolidated financial statements are available from its registered office, which is the same as that shown on the company information page of these financial statements.

The company is exempt from preparing group financial statements by virtue of Section 400 of the Companies Act 2006 on the grounds that it is included within the financial statements of a larger group. These financial statements therefore present information about the company as an individual undertaking and not about its group.

1.2
Going concern

In satisfaction of their responsibility, the directors have considered the company's ability to meet its liabilities true as they fall due. This assessment considers the company's principal risks and uncertainties and is dependent on a number of factors including financial performance and available financial resources.

As a consequence of the review exercise, the directors believe the company is well placed to manage its business risks successfully and that the company has adequate resources to meet its liabilities as they fall due for the foreseeable future. Accordingly they continue to adopt the going concern basis in preparing the accounts.

1.3
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

INDEPENDENT GLASS COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 14 -

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recover ed.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold properties
40 years
Tenant's improvements
5 years
Plant and machinery
5 to 10 years
Fixtures and fittings
5 years
Computer equipment
3 years
Motor vehicles
2 to 4 years

Freehold land is not depreciated.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Properties whose fair value can be measured reliably are held under the revaluation model and are carried at a revalued amount, being their fair value at the date of valuation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. The fair value of the land and buildings is usually considered to be their market value.

Revaluation gains and losses are recognised in other comprehensive income and accumulated in equity, except to the extent that a revaluation gain reverses a revaluation loss previously recognised in profit or loss or a revaluation loss exceeds the accumulated revaluation gains recognised in equity; such gains and loss es are recognised in profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

INDEPENDENT GLASS COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 15 -
1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

INDEPENDENT GLASS COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 16 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. A m ounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

INDEPENDENT GLASS COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 17 -
1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease s asset are consumed.

INDEPENDENT GLASS COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 18 -
1.15
Government grants

Government grants are recognised at the fair value of the asset receive d or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Leases

Determine whether leases entered into by the company either as a lessor or a lessee are operating or finance leases. These decisions depend on an assessment of whether the risks and rewards of ownership have been transferred from the lessor to the lessee on a lease by lease basis.

Impairment

Determine whether there are indicators of impairment of the company’s tangible assets. Factors taken into consideration in reaching such a decision include the economic viability and expected future financial performance of the asset and where it is a component of a larger cash‑generating unit, the viability and expected future performance of that unit.

INDEPENDENT GLASS COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
2
Judgements and key sources of estimation uncertainty
(Continued)
- 19 -
Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Tangible fixed assets

Tangible fixed assets, are depreciated over their useful lives taking into account residual values, where appropriate. The actual lives of the assets and residual values are assessed annually and may vary depending on a number of factors. In re‑assessing asset lives, factors such as technological innovation, product life cycles and maintenance programmes are taken into account. Residual value assessments consider issues such as future market conditions, the remaining life of the asset and projected disposal values.

Property

Property is professionally valued on a periodic basis to its fair value. This requires consideration of various market conditions which are subject to fluctuations over time.

3
Turnover

Turnover represents the amounts derived from the provision of goods and services, stated net of value added tax. Turnover is attributable to one continuing activity, namely the distribution of glass and the production and sale of processed, toughened and laminated glass.

Turnover is generated within the UK except for £27,310 (2024 - £nil), and £nil (2024 - £3,266) which were generated from European countries, and the United States of America respectively.

4
Operating (loss)/profit
2025
2024
Operating (loss)/profit for the year is stated after charging/(crediting):
£
£
Exchange (gains)/losses
-
2,376
Government grants released
(8,130)
(10,267)
Fees payable to the company's auditor for the audit of the company's financial statements
21,000
20,500
Depreciation of owned tangible fixed assets
598,215
463,976
Depreciation of tangible fixed assets held under finance leases
-
50,140
Profit on disposal of tangible fixed assets
(15,253)
(673)
Operating lease charges
802,125
714,050
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Administration
57
59
Other
157
159
Total
214
218
INDEPENDENT GLASS COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
5
Employees
(Continued)
- 20 -

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
7,524,627
7,447,922
Social security costs
895,082
790,943
Pension costs
624,071
597,649
9,043,780
8,836,514
6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
590,263
630,707
Company pension contributions to defined contribution schemes
73,760
72,673
664,023
703,380

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 4 (2024 - 4).

The number of directors for whom retirement benefits are accruing under defined benefit schemes amounted to 3 (2024 - 3).

Remuneration disclosed above include the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
140,625
140,314

The other directors do not perform any qualifying services for the company, therefore their emoluments are £nil (2024 - £nil).

INDEPENDENT GLASS COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 21 -
7
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
36,495
30,823
Other interest income
-
0
2,700
Total interest revenue
36,495
33,523
Other income
Dividends received
-
0
10,390
Total income
36,495
43,913
8
Interest payable and similar expenses
2025
2024
£
£
Interest on finance leases and hire purchase contracts
839
15,652
9
Taxation
2025
2024
£
£
Current tax
Adjustments in respect of prior periods
(191,357)
(191,378)
Deferred tax
Origination and reversal of timing differences
(19,211)
(27,354)
Adjustment in respect of prior periods
-
0
2,238
Total deferred tax
(19,211)
(25,116)
Total tax credit
(210,568)
(216,494)
INDEPENDENT GLASS COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
9
Taxation
(Continued)
- 22 -

The actual credit for the year can be reconciled to the expected (credit)/charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
(Loss)/profit before taxation
(184,543)
412,008
Expected tax (credit)/charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
(46,136)
103,002
Tax effect of expenses that are not deductible in determining taxable profit
16,910
30,771
Adjustments in respect of prior years
(191,357)
(189,140)
Group relief
-
0
(176,972)
Other permanent differences
65
-
0
Fixed asset differences
15,813
15,807
Deferred tax (charged)/credited directly to STRGL
(116,998)
7,940
Chargeable gains/(losses)
116,998
(7,940)
Other tax adjustments, tax credits, reliefs and transfers
(5,863)
38
Taxation credit for the year
(210,568)
(216,494)

In addition to the amount credited to the profit and loss account, the following amounts relating to tax have been recognised directly in other comprehensive income:

2025
2024
£
£
Deferred tax arising on:
Revaluation of property
116,998
(7,940)
10
Dividends
2025
2024
£
£
Dividends paid
-
0
56,900
INDEPENDENT GLASS COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 23 -
11
Tangible fixed assets
Freehold properties
Tenant's improvements
Plant and machinery
Fixtures and fittings
Computer equipment
Motor vehicles
Total
£
£
£
£
£
£
£
Cost or valuation
At 1 October 2024
3,185,000
87,512
13,303,240
229,274
323,413
321,950
17,450,389
Additions
-
0
-
0
783,496
-
0
6,705
101,636
891,837
Disposals
-
0
-
0
(209,415)
-
0
(4,541)
(73,996)
(287,952)
Revaluation
310,000
-
0
-
0
-
0
-
0
-
0
310,000
At 30 September 2025
3,495,000
87,512
13,877,321
229,274
325,577
349,590
18,364,274
Depreciation and impairment
At 1 October 2024
126,500
84,775
12,732,092
229,274
300,749
247,006
13,720,396
Depreciation charged in the year
63,250
685
467,235
-
0
16,036
51,009
598,215
Eliminated in respect of disposals
-
0
-
0
(209,414)
-
0
(4,541)
(41,749)
(255,704)
Revaluation
(189,750)
-
0
-
0
-
0
-
0
-
0
(189,750)
At 30 September 2025
-
0
85,460
12,989,913
229,274
312,244
256,266
13,873,157
Carrying amount
At 30 September 2025
3,495,000
2,052
887,408
-
0
13,333
93,324
4,491,117
At 30 September 2024
3,058,500
2,737
571,148
-
0
22,664
74,944
3,729,993
INDEPENDENT GLASS COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 24 -

The company's freehold properties w ere subject to a full revaluation in September 202 5 by Lambert Smith Hampton, Chartered Surveyors, who are not connected with the company. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties. The valuation was carried out in accordance with RICS Valuation Standards. The valuation of £3,495,000 gave rise to a surplus of £499,750 in the accounts which was credited to the revaluation reserve.

The directors consider the carrying value of Freehold properties to be appropriate.

The following assets are carried at valuation. If the assets were measured using the cost model, the carrying amounts would be as follows:

Freehold land and buildings
2025
2024
£
£
Cost
1,646,630
1,646,630
Accumulated depreciation
(686,227)
(654,738)
Carrying value
960,403
991,892
12
Fixed asset investments
2025
2024
Notes
£
£
Investments in subsidiaries
13
650,000
650,000
13
Subsidiaries

Details of the company's subsidiaries at 30 September 2025 are as follows:

Name of undertaking
Address
Nature of business
Class of
% Held
shares held
Direct
IGHW Limited
1
Manufacture of safety glass
Ordinary
100.00

Registered office addresses (all UK unless otherwise indicated):

1
Concorde Way, Millennium Business Park, Mansfield, Nottinghamshire, NG19 7JZ
14
Stocks
2025
2024
£
£
Raw materials and consumables
1,819,169
1,930,049

In the opinion of the directors the replacement cost of stocks is not materially different from that stated in the balance sheet.

INDEPENDENT GLASS COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 25 -
15
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
3,585,250
3,450,288
Corporation tax paid in advance
68,454
68,454
Amounts owed by group undertakings
2,021,034
1,283,327
Other debtors
530,320
179,173
Prepayments and accrued income
268,735
292,582
6,473,793
5,273,824
16
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Obligations under finance leases
17
-
0
6,875
Trade creditors
1,544,940
1,498,820
Amounts owed to group undertakings
5,188,467
5,532,630
Taxation and social security
777,421
451,378
Other creditors
133,870
126,347
Accruals and deferred income
539,068
586,796
8,183,766
8,202,846
17
Finance lease obligations
2025
2024
Future minimum lease payments due under finance leases:
£
£
Within one year
-
0
6,875

Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 5 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

The finance lease obligations are secured on the assets to which they relate.

INDEPENDENT GLASS COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 26 -
18
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Fixed asset timing differences
4,693
(118,076)
Short term timing differences
(3,553)
(7,297)
Capital gains
633,650
516,652
Losses and other deductions
(145,724)
-
489,066
391,279
2025
Movements in the year:
£
Liability at 1 October 2024
391,279
Credit to profit or loss
(19,211)
Charge to other comprehensive income
116,998
Liability at 30 September 2025
489,066
19
Government grants
2025
2024
£
£
Arising from government grants
108,331
116,462
20
Retirement benefit schemes
Defined benefit schemes

The parent company sponsors the Westcrowns Limited Retirement Benefits Scheme which is an arrangement which provides benefits on a “defined benefit” basis. The scheme was closed to future accrual on 31 December 2009.

Although the scheme is a defined deferred benefit scheme, the company is unable to identify its share of underlying assets and liabilities therefore the company has accounted for the contributions to the scheme as if it were a defined contribution scheme. The company’s pension cost for the 12 months to 30 September 2025 for this scheme was £127,077 (2024 – £127,077).

A full actuarial valuation of the scheme was carried out as at 31 March 2020 by a qualified actuary. An updated valuation of this scheme for FRS 102 purposes was carried out by a qualified independent actuary as at 30 September 2025.

With effect from 31 December 2009, this defined benefit scheme was closed to new members and accrual of defined benefits ceased for existing active members.

IG Glass Group Limited paid a shortfall-correction contribution of £144,000 (2024 - £144,000) during the year. Following the 31 March 2020 actuarial valuation, the employer will continue to pay shortfall-correction contributions through to 31 July 2034 with £144,000 payable in the year to 30 September 2026.

INDEPENDENT GLASS COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
20
Retirement benefit schemes
(Continued)
- 27 -

The fair value of the assets of the scheme at 30 September 2025 relates wholly to equity securities, fixed interest bonds and cash.

The following disclosures do not impact the primary statements in accordance with FRS 102.

2025
2024
Key assumptions
%
%
Discount rate
5.80
5.00
Pension increase rate RPI (max 2.5% per annum)
2.00
2.05
Pension increase rate RPI (max 5% per annum)
3.05
3.15
Retail price inflation (revaluation in deferment)
3.25
3.40
Retail price inflation (increases in payment)
3.25
3.40
Consumer price inflation (revaluation in deferment)
3.00
3.20
Revaluation of pensions in deferment CPI (max 2.5% per annum)
2.50
2.50
Revaluation of pensions in deferment CPI (max 5% per annum)
3.00
3.20
Post retirement mortality
2025
2024
S4PA tables CMI_2024 [1.25%] projections with a +1 year age rating for deferreds and female pensioners
S4PA tables CMI_2023 [1.25%] projections with a +1 year age rating for deferreds and female pensioners
2025

Movements in the present value of defined benefit obligations

£'000
Liabilities at 1 October 2024
4,526
Benefits paid
(264)
Actuarial (gains) and losses
(510)
Interest cost
220
At 30 September 2025
3,972
2025

Movements in the fair value of plan assets

£'000
Fair value of assets at 1 October 2024
4,075
Interest income
201
Return on plan assets (excluding amounts included in net interest)
(98)
Benefits paid
(264)
Contributions by the employer
144
At 30 September 2025
4,058
INDEPENDENT GLASS COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
20
Retirement benefit schemes
(Continued)
- 28 -
Surplus in the scheme
86

The actual gain on plan assets was £103,000 (2024 - gain on plan assets was £561,000).

2025
2024

Fair value of plan assets at the reporting period end

£
£
Equity instruments
40,000
35,000
LDI
3,920,000
3,530,000
Cash
98,000
510,000
4,058,000
4,075,000

The cumulative amount of actuarial gains recognised is £2,605,000 (2024: £2,193,000).

The company’s parent company, IG Glass Group Limited, also operated a defined contribution section of the pension scheme. The assets of this section of the scheme were held separately from those of the company in an independently administered fund. During the 18 months to 30 September 2020, the defined contribution section assets were transferred out of the scheme into individual insured member policies and the section was closed for further contributions, with all current employees in the section being enrolled in a Self-Invested Personal Pension (SIPP). The company continues to fund the employer contributions for all current employees into two SIPP schemes. The pension charge for the year amounted to £281,137 (2024 - £315,513). Contributions amounting to £28,074 (2024 - £25,295) were payable to the SIPP schemes at 30 September 2025 and are included in creditors.

21
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
249,600
249,600
249,600
249,600
22
Share premium account

This reserve records the amount above the nominal value received for shares issued, less transaction costs.

23
Revaluation reserve

This reserve is used to record the excess value over the original cost of freehold land and properties, release of the element of depreciation above the historic cost depreciation and the deferred tax liability against the revaluation.

INDEPENDENT GLASS COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 29 -
24
Financial commitments, guarantees and contingent liabilities

Cross guarantees exist between all group companies in favour of the group's bankers. At 30 September 202 5, the combined group bank borrowings subject to the guarantee amounted to £4,839,079 (202 4 - £4,728,571) gross and cash in hand of £1,160,198 (202 4 - £2,744,179) net of credit balances.

Other contingent liabilities are those arising in the ordinary course of business in connection with the completion of contracts in accordance with specifications.

25
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2025
2024
£
£
Within 1 year
817,334
609,794
Years 2-5
1,783,202
1,251,301
After 5 years
60,722
7,239
2,661,258
1,868,334
26
Capital commitments

Amounts contracted for but not provided in the financial statements:

2025
2024
£
£
Acquisition of tangible fixed assets
84,600
254,694
27
Events after the reporting date

On 3 October 2025, the company acquired 100% of the share capital of Strathclyde Holdings Limited for total consideration of £1.75m. The consideration comprises an upfront payment of £500,000, payable on completion, and five deferred instalments of £250,000 each. The acquisition has been undertaken to secure supply chain and expand and diversify product offering.

The acquisition constitutes a non-adjusting post balance sheet event under FRS 102 Section 32. Accordingly, the assets and liabilities of Strathclyde Holdings Limited have not been recognised in these financial statements. At the date of approval of these financial statements, the initial accounting for the business combination is incomplete. The directors expect to recognise the acquired assets and liabilities at fair value in the next reporting period.

28
Related party transactions

The company has taken exemption provided by Paragraph 33.1A of Financial Reporting Standard and accordingly has not disclosed any transactions with wholly owned group undertakings.

INDEPENDENT GLASS COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 30 -
29
Ultimate controlling party

The directors regard IG Glass Group Limited, a company registered in Scotland, as the ultimate parent undertaking and controlling party. Copies of IG Glass Group Limited’s group financial statements may be obtained from IG Glass Group Limited, Quay House, Quay Road North, Rutherglen, Glasgow G73 1LD.

2025-09-30 2024-10-01 false false false CCH Software CCH Accounts Production 2026.100 J Devine Snr.J Devine Jnr.J L Devine J F Haran A Mortimer S Haran K C Handley R J Heggie K Handley SC107294 2024-10-01 2025-09-30 SC107294 bus:Director1 2024-10-01 2025-09-30 SC107294 bus:Director2 2024-10-01 2025-09-30 SC107294 bus:Director3 2024-10-01 2025-09-30 SC107294 bus:Director4 2024-10-01 2025-09-30 SC107294 bus:Director5 2024-10-01 2025-09-30 SC107294 bus:Director7 2024-10-01 2025-09-30 SC107294 bus:CompanySecretary1 2024-10-01 2025-09-30 SC107294 bus:Director6 2024-10-01 2025-09-30 SC107294 bus:Director8 2024-10-01 2025-09-30 SC107294 bus:RegisteredOffice 2024-10-01 2025-09-30 SC107294 2025-09-30 SC107294 2023-10-01 2024-09-30 SC107294 core:RetainedEarningsAccumulatedLosses 2023-10-01 2024-09-30 SC107294 core:RetainedEarningsAccumulatedLosses 2024-10-01 2025-09-30 SC107294 core:RevaluationReserve 2024-10-01 2025-09-30 SC107294 core:RevaluationReserve 2023-10-01 2024-09-30 SC107294 core:RevenueReservesInvestmentFundsOnly 2023-10-01 2024-09-30 SC107294 2024-09-30 SC107294 core:LandBuildings core:OwnedOrFreeholdAssets 2025-09-30 SC107294 core:LeaseholdImprovements 2025-09-30 SC107294 core:PlantMachinery 2025-09-30 SC107294 core:FurnitureFittings 2025-09-30 SC107294 core:ComputerEquipment 2025-09-30 SC107294 core:MotorVehicles 2025-09-30 SC107294 core:LandBuildings core:OwnedOrFreeholdAssets 2024-09-30 SC107294 core:LeaseholdImprovements 2024-09-30 SC107294 core:PlantMachinery 2024-09-30 SC107294 core:FurnitureFittings 2024-09-30 SC107294 core:ComputerEquipment 2024-09-30 SC107294 core:MotorVehicles 2024-09-30 SC107294 core:CurrentFinancialInstruments core:WithinOneYear 2025-09-30 SC107294 core:CurrentFinancialInstruments core:WithinOneYear 2024-09-30 SC107294 core:ShareCapital 2025-09-30 SC107294 core:ShareCapital 2024-09-30 SC107294 core:SharePremium 2025-09-30 SC107294 core:SharePremium 2024-09-30 SC107294 core:RevaluationReserve 2025-09-30 SC107294 core:RevaluationReserve 2024-09-30 SC107294 core:RetainedEarningsAccumulatedLosses 2025-09-30 SC107294 core:RetainedEarningsAccumulatedLosses 2024-09-30 SC107294 core:ShareCapital 2023-09-30 SC107294 core:SharePremium 2023-09-30 SC107294 core:RevaluationReserve 2023-09-30 SC107294 core:RetainedEarningsAccumulatedLosses 2023-09-30 SC107294 core:ShareCapitalOrdinaryShareClass1 2025-09-30 SC107294 core:ShareCapitalOrdinaryShareClass1 2024-09-30 SC107294 core:LandBuildings core:OwnedOrFreeholdAssets 2024-10-01 2025-09-30 SC107294 core:LeaseholdImprovements 2024-10-01 2025-09-30 SC107294 core:PlantMachinery 2024-10-01 2025-09-30 SC107294 core:FurnitureFittings 2024-10-01 2025-09-30 SC107294 core:ComputerEquipment 2024-10-01 2025-09-30 SC107294 core:MotorVehicles 2024-10-01 2025-09-30 SC107294 core:UKTax 2024-10-01 2025-09-30 SC107294 core:UKTax 2023-10-01 2024-09-30 SC107294 1 2024-10-01 2025-09-30 SC107294 1 2023-10-01 2024-09-30 SC107294 2 2024-10-01 2025-09-30 SC107294 2 2023-10-01 2024-09-30 SC107294 3 2024-10-01 2025-09-30 SC107294 3 2023-10-01 2024-09-30 SC107294 4 2024-10-01 2025-09-30 SC107294 4 2023-10-01 2024-09-30 SC107294 5 2024-10-01 2025-09-30 SC107294 5 2023-10-01 2024-09-30 SC107294 core:LandBuildings core:OwnedOrFreeholdAssets 2024-09-30 SC107294 core:LeaseholdImprovements 2024-09-30 SC107294 core:PlantMachinery 2024-09-30 SC107294 core:FurnitureFittings 2024-09-30 SC107294 core:ComputerEquipment 2024-09-30 SC107294 core:MotorVehicles 2024-09-30 SC107294 2024-09-30 SC107294 core:Non-currentFinancialInstruments 2025-09-30 SC107294 core:Non-currentFinancialInstruments 2024-09-30 SC107294 core:Subsidiary1 2024-10-01 2025-09-30 SC107294 core:Subsidiary1 1 2024-10-01 2025-09-30 SC107294 core:CurrentFinancialInstruments 2025-09-30 SC107294 core:CurrentFinancialInstruments 2024-09-30 SC107294 core:WithinOneYear 2025-09-30 SC107294 core:WithinOneYear 2024-09-30 SC107294 bus:OrdinaryShareClass1 2024-10-01 2025-09-30 SC107294 bus:OrdinaryShareClass1 2025-09-30 SC107294 bus:OrdinaryShareClass1 2024-09-30 SC107294 core:BetweenTwoFiveYears 2025-09-30 SC107294 core:BetweenTwoFiveYears 2024-09-30 SC107294 core:MoreThanFiveYears 2025-09-30 SC107294 core:MoreThanFiveYears 2024-09-30 SC107294 bus:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 SC107294 bus:FRS102 2024-10-01 2025-09-30 SC107294 bus:Audited 2024-10-01 2025-09-30 SC107294 bus:FullAccounts 2024-10-01 2025-09-30 xbrli:pure xbrli:shares iso4217:GBP