Caseware UK (AP4) 2024.0.164 2024.0.164 2025-12-312026-05-282026-05-282025-12-312026-05-28false2025-01-01No description of principal activitytruetruetruetruefalse101truefalse109 01607535 2025-01-01 2025-12-31 01607535 2024-01-01 2024-12-31 01607535 2025-12-31 01607535 2024-12-31 01607535 2024-01-01 01607535 1 2025-01-01 2025-12-31 01607535 6 2025-01-01 2025-12-31 01607535 6 2024-01-01 2024-12-31 01607535 1 2025-01-01 2025-12-31 01607535 e:CompanySecretary1 2025-01-01 2025-12-31 01607535 e:Director1 2025-01-01 2025-12-31 01607535 e:Director2 2025-01-01 2025-12-31 01607535 e:Director4 2025-01-01 2025-12-31 01607535 e:Director4 2025-12-31 01607535 e:RegisteredOffice 2025-01-01 2025-12-31 01607535 d:Buildings d:LongLeaseholdAssets 2025-01-01 2025-12-31 01607535 d:Buildings d:LongLeaseholdAssets 2025-12-31 01607535 d:Buildings d:LongLeaseholdAssets 2024-12-31 01607535 d:FurnitureFittings 2025-01-01 2025-12-31 01607535 d:FurnitureFittings 2025-12-31 01607535 d:FurnitureFittings 2024-12-31 01607535 d:FurnitureFittings d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 01607535 d:ComputerEquipment 2025-01-01 2025-12-31 01607535 d:ComputerEquipment 2025-12-31 01607535 d:ComputerEquipment 2024-12-31 01607535 d:ComputerEquipment d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 01607535 d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 01607535 d:CurrentFinancialInstruments 2025-12-31 01607535 d:CurrentFinancialInstruments 2024-12-31 01607535 d:CurrentFinancialInstruments 4 2025-12-31 01607535 d:CurrentFinancialInstruments 4 2024-12-31 01607535 d:Non-currentFinancialInstruments 2025-12-31 01607535 d:Non-currentFinancialInstruments 2024-12-31 01607535 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 01607535 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 01607535 d:ReportableOperatingSegment1 2025-01-01 2025-12-31 01607535 d:ReportableOperatingSegment1 2024-01-01 2024-12-31 01607535 f:UnitedKingdom 2025-01-01 2025-12-31 01607535 f:UnitedKingdom 2024-01-01 2024-12-31 01607535 f:RestWorldOutsideUK 2025-01-01 2025-12-31 01607535 f:RestWorldOutsideUK 2024-01-01 2024-12-31 01607535 d:UKTax 2025-01-01 2025-12-31 01607535 d:UKTax 2024-01-01 2024-12-31 01607535 d:ShareCapital 2025-01-01 2025-12-31 01607535 d:ShareCapital 2025-12-31 01607535 d:ShareCapital 2024-01-01 2024-12-31 01607535 d:ShareCapital 2024-12-31 01607535 d:ShareCapital 2024-01-01 01607535 d:SharePremium 2025-01-01 2025-12-31 01607535 d:SharePremium 2025-12-31 01607535 d:SharePremium 1 2025-01-01 2025-12-31 01607535 d:SharePremium 2024-01-01 2024-12-31 01607535 d:SharePremium 2024-12-31 01607535 d:SharePremium 2024-01-01 01607535 d:CapitalRedemptionReserve 2025-01-01 2025-12-31 01607535 d:CapitalRedemptionReserve 2025-12-31 01607535 d:CapitalRedemptionReserve 1 2025-01-01 2025-12-31 01607535 d:CapitalRedemptionReserve 2024-01-01 2024-12-31 01607535 d:CapitalRedemptionReserve 2024-12-31 01607535 d:CapitalRedemptionReserve 2024-01-01 01607535 d:OtherMiscellaneousReserve 2025-01-01 2025-12-31 01607535 d:OtherMiscellaneousReserve 2025-12-31 01607535 d:OtherMiscellaneousReserve 1 2025-01-01 2025-12-31 01607535 d:OtherMiscellaneousReserve 2024-01-01 2024-12-31 01607535 d:OtherMiscellaneousReserve 2024-12-31 01607535 d:OtherMiscellaneousReserve 2024-01-01 01607535 d:RetainedEarningsAccumulatedLosses 2025-01-01 2025-12-31 01607535 d:RetainedEarningsAccumulatedLosses 2025-12-31 01607535 d:RetainedEarningsAccumulatedLosses 1 2025-01-01 2025-12-31 01607535 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 01607535 d:RetainedEarningsAccumulatedLosses 2024-12-31 01607535 d:RetainedEarningsAccumulatedLosses 2024-01-01 01607535 d:AcceleratedTaxDepreciationDeferredTax 2025-12-31 01607535 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 01607535 d:TaxLossesCarry-forwardsDeferredTax 2025-12-31 01607535 d:TaxLossesCarry-forwardsDeferredTax 2024-12-31 01607535 d:RetirementBenefitObligationsDeferredTax 2025-12-31 01607535 d:RetirementBenefitObligationsDeferredTax 2024-12-31 01607535 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2025-01-01 2025-12-31 01607535 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2025-12-31 01607535 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2024-12-31 01607535 e:OrdinaryShareClass1 2025-01-01 2025-12-31 01607535 e:OrdinaryShareClass1 2025-12-31 01607535 e:OrdinaryShareClass1 2024-12-31 01607535 e:FRS102 2025-01-01 2025-12-31 01607535 e:Audited 2025-01-01 2025-12-31 01607535 e:FullAccounts 2025-01-01 2025-12-31 01607535 e:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 01607535 d:WithinOneYear 2025-12-31 01607535 d:WithinOneYear 2024-12-31 01607535 d:BetweenOneFiveYears 2025-12-31 01607535 d:BetweenOneFiveYears 2024-12-31 01607535 6 2025-01-01 2025-12-31 01607535 d:ShareCapital 1 2025-01-01 2025-12-31 01607535 g:PoundSterling 2025-01-01 2025-12-31 xbrli:shares iso4217:GBP xbrli:pure
Company registration number: 01607535







ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2025


HILLEBRAND GORI UK LTD





































                        

 


HILLEBRAND GORI UK LTD
 


 
COMPANY INFORMATION


Directors
S W Ansell 
C L Baker 
R A Davies (resigned 31 December 2025)




Company secretary
C L Baker



Registered number
01607535



Registered office
Dissegna House
Weston Avenue

West Thurrock

Grays

Essex

RM20 3ZP




Independent auditor
Deloitte LLP
Chartered Accountants & Statutory Auditor

9 Haymarket Square

Edinburgh

EH3 8RY





 


HILLEBRAND GORI UK LTD
 



CONTENTS



Page
Strategic Report
1 - 5
Directors' Report
6 - 8
Directors' Responsibilities Statement
9
Independent Auditor's Report
10 - 13
Statement of Comprehensive Income
14
Statement of Financial Position
15 - 16
Statement of Changes in Equity
17
Notes to the Financial Statements
18 - 35


 


HILLEBRAND GORI UK LTD
 


 
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025

Introduction
 
The directors present their strategic report, annual report and the audited financial statements of the Company for the year ended 31 December 2025.

Objectives and Strategies
 
The company is part of the Hillebrand Gori Group, which is part of the Global Freight Forwarding division of Deutsche Post DHL. This division is responsible for air, ocean and road freight transport. The principal activity of Hillebrand Gori Group and this entity Hillebrand Gori UK Ltd, is our freight forwarding services to the Beer, Wine and Spirits market.

With the Hillebrand Gori Group global product offering in air, ocean and road transport we aim to achieve growth that exceeds the market average. To achieve this goal, we are continually expanding our product and services portfolio and improving our internal processes.

The growth objective will be achieved through a number of activities including developing new customers, and leveraging the comprehensive transport network which has been created by the group.

Business Model

Our business model is asset-light, as it is based on the brokerage of transport services between our customers and freight carriers. This allows us to consolidate shipments and purchase cargo space at better conditions. Our global presence ensures network optimisation and the ability to meet the increasing demand for efficient outing and multimodal transport.

Our logistics solutions span the entire supply chain, from production to retail partners. We collect and deliver goods, handle customs formalities, and insure the loads. In this way we can ensure safety and reliability across national borders. Our customers come from companies of all sizes, and operate primarily in the Beer, Wine and Spirits market.

Future Trends

Hillebrand Gori Group will continue to invest within its core commodity range Wines, Beers & Spirits, along with Adjacent products. Developments within supply chain solutions and IT investment will continue to lead the service industry, delivering further value to our partners.

Business Development remains a priority, with the focus on maximising our extensive range of service solutions through our current and future partners. In addition to our core BWS (Beer, Wine and Spirits) business, there will be renewed focus on adjacent products.

Trading volumes are down year on year due to the increasing change in consumer behaviour, going into 2026 they are in
line with 2025 comparative results. The main factors contributing to the stability of our organisation is that we continue to develop value added services, expand our service range and improve cohesion through corporate, area and local negotiations. A solid return from majority of tenders, both at local and group level, our sales delivery and concentrated brand advertising and awareness has served to reinforce our continued high standing within the market. Exemplary internal and external KPI performance remains a key driver and focus within our business, with a clear comprehension of service excellence within our business unit has also reinforced our strong professional integrity.

Page 1

 


HILLEBRAND GORI UK LTD
 



STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025

Analysis of Performance
 
For the year under review profit after tax is £756,040 (2024 : £7,283,822).

Economic changes, political unrest, consolidation within the shipping industry and sizeable fluctuations within floating cost components in a backdrop of capacity constraints and changes in consumer behaviour, continue to challenge the financial dynamics within Hillebrand Gori Group. 

That said, our inherent understanding of the global market and continued investment within the beverage shipping sector, integrated with our core beliefs of protection and innovation with our customer and service partners has sustained an unrivalled market position in both cost and service.

Revenue increased year on year despite the decrease in volumes, due to stable freight rates and  new business wins.

Revenue increased by 1% to £63,684,955 (from £63,223,573 in 2024).

Gross profit decreased by 31% to £9,961,917 (from £14,357,743 in 2024).

Operating profit decreased by 77.7% to £1,598,976 (from £7,174,839 in 2024).

Decrease in gross profit is due to the high release of freight accruals in 2024 (£4,902,614) that was due to a change in retention period, therefore not seen in 2025. Gross profit excluding this increased year on year by 4% £9,961,917 (£9,455,129 in 2024 excluding once of release). Operating Expenses decreased year on year by 1% to £10,564,769 (from £10,671,440 in 2024).

The overall decrease in profit after tax was 89.6% to £756,040 (from £7,283,822 in 2024)

It is the view of the Directors that the accounts presented here represent a true and fair view of the state of affairs of the company and the results for the twelve months to 31 December 2025.


Section 172 Statement

The board of directors of Hillebrand Gori UK Limited consider, both individually and together, they have acted in the way they consider, in good faith, would be most likely to promote the success of the company for the benefit of its members as a whole (while having regard to the stakeholders and matters set out in s172(a)(a-f) of the act) in the decisions taken in the year ended 31 December 2025.

In doing so have regard for (amongst other matters)

• The likely consequences of any decision in the long-term
• The interests of the company’s employees
• The need to foster the company’s business relationships with suppliers, customers and others.
• The impact of the company’s operations on the community and the environment
• The desirability of the company maintaining a reputation for high standard of business conduct
• The desire to act fairly with members of the company.

Page 2

 


HILLEBRAND GORI UK LTD
 



STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025

Interests of the company
 
The directors of the company act in good faith in ensuring long term profitability and continued growth.

The directors give careful consideration to the factors set out above in discharging their duties under section 172(1). The stakeholders the Board has identified with regard to this are:

• Our Customers
• Our Suppliers
• Our Employees
• Our Investors

The board of directors has been changed in line with current management structure.

This is covered by our 4 bottom lines, Provider of choice, Employer of choice, Investor of choice and Green Logistics of choice.

Relationships with customers and suppliers

Hillebrand Gori Group are the leading service provider in the forwarding, transport and logistics of wine, beer, spirits. The directors remain confident in the stability of our business which will be driven through continued development of  services, the expansion of our service range and improved cohesion through corporate, area and local negotiations.

As a provider of choice, we aim to have long lasting customer relationships which are all based upon responsible business practice that complies with applicable laws and ethical standards. We have an established Code of conduct, we require our supplier to act in the same way and ask them to sign our Supplier code of conduct.

Environment

With regards to the environmental strategy, as well as enhancing customer experience, we continue to promote and develop our web-based order management platform called my Hillebrand, which documents and records the carbon emissions for every movement of beverages entrusted to us. This calculator replaces the original UK drinks industry standard for calculating emissions which Hillebrand Gori Group created alongside the WSTA. With this platform, customers are now able to instantly quantify the emissions associated to their shipments, better analyse their global footprint and make steps to reduce the impact of their operations. This data and these calculations are presented for each leg of the journey from collection to delivery.

The Hillebrand Gori Group also invested in dedicated resource and training in relation to our Go Green / Sustainability Strategy. As part of the DHL Group, and the Go-Green program, we are striving for net zero emission logistics for the group by 2050. We aim to do this by finding lower emission transport solutions for our customer.

Our People

Our key asset is considered to be our employees and we continue to invest in training programmes to ensure all team members are operating at the correct level. Productivity of staff remain stable, as we continue with hybrid working arrangements. During 2025 we continued to engage with our employees via regular town hall presentations / discussions.

We also conduct our annual Employee Opinion Survey with the Management Team continuing to be committed to taking action to address opportunities identified through feedback from a group and local level to ensure we remain the Employer of Choice.

Exemplary internal KPI performance including Data Quality, Workload distribution and Invoicing accurately and on time, remains a key driver and focus within our business, we have a clear comprehension of service excellence within our business unit which has also reinforced our strong professional integrity.






 
Page 3

 


HILLEBRAND GORI UK LTD
 



STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025

Investor

Our cash management remains strong and continues to be a particular focus moving forward to 2026.

As the leading beverage specialist, Hillebrand Gori UK Limited is extremely proud to invest within the UK beverage sector and without doubt we will continue to lead with innovative solutions, brand awareness and shipping intelligence programs to our growing customer base within 2026.

No Dividends were declared and paid in 2025 (2024: £5,362,308).

Principal risks and uncertainties
 
The key operational risk is the threat of competition within the market, equipment constraints, increased cost of sales and the driving down of margins in the sector. To address these, Hillebrand Gori ensures that the service provided acts as a differentiator and as such, we position ourselves in the marketplace appropriately.

Our finances remain strong and having taken that into consideration along with the expected performance over the foreseeable future, the Directors consider that the company has sufficient resources to continue to operational existence for that time.

The company trades in multiple currencies and therefore has a risk of forex exposure.

At the end of 2025 and heading into 2026, inflation was expected to decrease in the United Kingdom by Q2, supported by lower energy process, moderating pay growth, stabilisation of regulated prices and restrictive monetary policy, however with the  Middle East conflict that started in March of 2026, the United Kingdom saw an increase in inflation recently with expectation of further increases in 2026. Interest rates in the United Kingdom were forecast to be on a downward  trend, however again due to the impact of the Middle East conflict the revised expectation is for rates to increase during 2026.  As any short term debt would be managed via group treasury, the interest fluctuation is deemed an insignificant risk.

The Company has no investing, factoring or reverse factoring arrangements in place.

The Company has no covenants.

There are also continuous cost saving initiatives looked at within the company.

Customer insolvencies are considered to be at a normal low level, with good collection results. All new customers are assessed through our credit management programme and existing customers are reviewed periodically.

Retaining talent is a key focus, as this ensures we provide expert customer service. Our employees are able to enrol in many in house training courses to ensure continuous learning.

Information Technology risks are mitigated by DHL on IT security. We use firewall systems, virus scanners and access controls to ensure data security.

In the current economic climate, the company always is aware of the risks posed by the non-payment of receivable amounts. Average debtor payment days are kept below 65 days and procedures are in place to monitor / improve this.

However, the company has sufficient reserves to cover substantial risk in this regard.

Page 4

 


HILLEBRAND GORI UK LTD
 



STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025

Key Performance Indicators

Hillebrand Gori UK Limited continues to monitor volumes and gross profit margin as it considers this to be a key performance indicator. The directors are happy with the level of gross profit margin as this reflects the efforts the company has put in to managing cost of sales in a challenging economic environment.

As well as financial KPI's there are other key performance indicators that are measured on a monthly basis. The measures focus on productivity, data quality, internal cost control and net working capital. The directors of the company manage these key performance indicators at a group level and these are discussed in Deutsche Post AG's 2025 annual report which does not form part of this report.

The entity has performed well on a Gross Profit level, after adjusting for the one-of freight accruals of £4,902,614, £9,961,917 (£9,455,129 in 2024) excluding once of release), which is indicated in the KPI's below, and in line with expectations and market performance. While there have been challenges in the business with rates, customer volume, and changes in consumer behaviour.  

Debtors days show an increase.

The organisation also considers the operational efficiency of its key asset, its employees, to be a key performance indicator.

2025
2024
Turnover

£63.7m

£63.2m
 
Gross profit

£9.9m

£14.4m
 
Gross margin

16%

23%
 
Debtor days

63.4 days

55.1 days
 
Turnover per £1 labour

9.09

8.79
 
Turnover by staff numbers

£631k

£580k
 

Turnover per £1 labour & Turnover by staff numbers, impacted by decrease in staff numbers 109 (2024) versus 101 (2025).


This report was approved by the board and signed on its behalf.



C L Baker
Secretary

Date: 28 May 2026

Page 5

 


HILLEBRAND GORI UK LTD
 


 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025

The directors present their report and the financial statements for the year ended 31 December 2025.

Results and dividends

The profit for the year, after taxation, amounted to £756,040 (2024 : £7,283,822).

The directors did not recommend a dividend payable for 2025 (2024: £5,362,308).

Directors

The directors who served during the year were:

S W Ansell 
C L Baker 
R A Davies (resigned 31 December 2025)

Qualifying third party indemnity provisions

The Deutsche Post AG group maintains liability insurance for directors and officers of all subsidiary companies. The company provided an indemnity for its directors, which is a qualifying third-party indemnity provision for the purpose of the Companies Act 2006. The indemnity was in force throughout the financial year and is currently in force.

Going Concern

The directors have carried out a going concern assessment using forecasts which incorporate market conditions for a period to the end of July 2027.  During Q3 2026 the the three UK operating entities of the Hillebrand Gori Group will merge into this entity,  all the assets and liabilities from both Hillebrand Gori Scotland Limited and Hillebrand Bulk Logistics Limited will be transferred to Hillebrand Gori UK Limited.

The Company participates in the DHL Group’s centralised treasury arrangements and so shares banking arrangements with its parent and other group undertakings. The Company can draw on these arrangements for funds should the need to access a short term working capital facility arise. The forecasts describe above demonstrated that the company can continue to operate within the limit of the facilities available throughout the forecast period. A letter of support from Deutsche Post AG has been issued. The company has a net current asset of £3,709,209 (2024: £1.986.084), and has a net asset of £3,555,200 (2024: £1,916,703).

On the basis of their assessment of the company’s financial position and resources, the directors believe that the company is well placed to manage its business risks. The company remains profitable, has no external borrowings, and has a positive cash balance. Therefore, the directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for the next 12 months from signing. Thus, they continue to adopt the going concern basis of accounting in preparing the annual financial statements.

Employees

The Company, as a whole, places considerable value on the involvement of its employees, who are considered our greatest asset. The Company continues to hold formal and informal meetings, either in person or over Microsoft Teams, to update Employees on key factors affecting the company. An annual Employee Opinion survey is held, and all management ensure that there is continuous follow up to achieve strong Employee Engagement.

The company strongly encourages development and training of employees through the many DHL Programs.

The number of Employees during 2025 was 101, compared to 109 in 2024 . Employee costs for 2025 amount to £6,791,514 (2024: £7,029,933).

Page 6

 


HILLEBRAND GORI UK LTD
 


 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025

Political Contributions

No political donations were made in the year (2024: Nil)

Financial risk management

The company has trade receivables and trade payables in a number of foreign currencies, the most significant being the US Dollar and the Euro. The company has access to its parent companies in house banking system and cash pooling, and therefore able to meet any short-term deficit in liquidity. The company continues to maintain sufficient cash balances to finance its operations.

Credit Risk

The Company has a policy that requires credit checks on all new customers and where applicable on existing customers.

Financial instruments

The company does not hold any complex financial instruments that are material for the assessment of the financial statements.

Greenhouse gas emissions, energy consumption and energy efficiency action

In accordance with the requirements of The Companies (Directors’ Report) and Limited Liability Partnerships (Energy and Carbon Report) Regulations 2018 the Directors would like to disclose the following information for the year ended 31 December 2025.


2025
2024

Emissions resulting from activities for which the Company is responsible involving the combustion of gas or consumption of fuel for the purposes of transport (in tonnes of CO2 equivalent)
183
391

Emissions resulting from the purchase of the electricity by the Company for its own use, including the purposes of transport (in tonnes of CO2 equivalent)
24,332
32,031

Energy consumed from activities for which the Company is responsible involving the combustion of gas, or the consumption of fuel for the purposes of transport, and the annual quantity of energy consumed resulting from the purchase of electricity by the Company for its own use, including for the purposes of transport, in kWh
138,383
155,700

The Company has used the actual KwH data from the monthly invoices received for the Electricity and Gas supplied to the United Kingdom offices,  The method to calculate the GHG is based on the 2024 and 2025 UK Government Greenhouse gas reporting conversions factors.

The company has encouraged the replacement of company vehicles with electric vehicles.  No other energy saving measures have been possible in FY2025.

Intensity ratio

Average tonnes CO2e per employee calculated at 243 (2024 - 297).
This calculation uses Gas and Electricity consumption / Average employees.

Page 7

 


HILLEBRAND GORI UK LTD
 


 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025

Matters covered in the Strategic Report

The company has chosen in accordance with Section 414C(11) of the Companies Act 2006 (Strategic Report and Directors' Report) Regulations 2013 to set out within the company's Strategic Report the Company's Strategic Report Information Required by Schedule 7 of the Large and Medium Sized Companies and Groups (Accounts and Reports) Regulation 2008.

This includes information that would have been included in the business review and details of the principal risks and uncertainties.

Disclosure of information to auditor

Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company's auditor is unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditor is aware of that information.

This confirmation is given and should be interpreted in accordance with the provisions of s418 of the Companies Act 2006.

Post balance sheet events

In 2026, Hillebrand Bulk Logistics Limited and Hillebrand Scotland Limited will transfer all its trade, assets and liabilities into this entity to form one unified legal entity.

Auditor

The auditor, Deloitte LLPwill be proposed for reappointment in accordance with section 487 (2) of the Companies Act 2006.

This report was approved by the board and signed on its behalf.
 





................................................
C L Baker
Secretary

Date: 28 May 2026

Page 8

 


HILLEBRAND GORI UK LTD
 


 
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025

The directors are responsible for preparing the Strategic Report, the Directors' Report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:

select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The directors are responsible for the maintenance and integrity of the corporate and financial information included on the
Company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements
and other information included in Directors' Reports may differ from legislation in other jurisdictions.

Page 9

 


HILLEBRAND GORI UK LTD
 

img02b4.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF HILLEBRAND GORI UK LTD

Opinion


In our opinion, the financial statements of Hillebrand Gori UK Limited (the ‘company’):
 
give a true and fair view of the state of the company’s affairs as at 31st December 2025 and of its profit for the year
then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice, including
Financial Reporting Standard 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland”; and
have been prepared in accordance with the requirements of the Companies Act 2006.

We have audited the financial statements which comprise:
 
the statement of comprehensive Income;
the statement of financial position;
the statement of changes in equity; and
the related notes 1 to 26.

The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom
Accounting Standards, including Financial Reporting Standard 102 “The Financial Reporting Standard applicable in the UK
and Republic of Ireland’’.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report.

We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Page 10

 


HILLEBRAND GORI UK LTD


img58b2.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF HILLEBRAND GORI UK LTD (CONTINUED)

Other information


The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual reportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


 

 

Responsibilities of directors
 

As explained more fully in the Directors' Responsibilities Statement set out on page 9, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Page 11

 


HILLEBRAND GORI UK LTD


img4eb9.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF HILLEBRAND GORI UK LTD (CONTINUED)

 

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the FRC’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report. 

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below. 

We considered the nature of the company’s industry and its control environment, and reviewed the company’s documentation of their policies and procedures relating to fraud and compliance with laws and regulations. We also enquired of management and the directors about their own identification and assessment of the risks of irregularities, including those that are specific to the company’s business sector. 

We obtained an understanding of the legal and regulatory framework that the company operates in, and identified the key laws and regulations that: 
 
had a direct effect on the determination of material amounts and disclosures in the financial statements. This included
the UK Companies Act, pensions legislation and tax legislation; and
do not have a direct effect on the financial statements but compliance with which may be fundamental to the company’s
ability to operate or to avoid a material penalty. These included employment law and GDPR.

We discussed among the audit engagement team regarding the opportunities and incentives that may exist within the
organisation for fraud and how and where fraud might occur in the financial statements.

In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of
management override. In addressing the risk of fraud through management override of controls, we tested the
appropriateness of journal entries and other adjustments; assessed whether the judgements made in making accounting
estimates are indicative of a potential bias; and evaluated the business rationale of any significant transactions that are
unusual or outside the normal course of business.

In addition to the above, our procedures to respond to the risks identified included the following:
 
reviewing financial statement disclosures by testing to supporting documentation to assess compliance with provisions
of relevant laws and regulations described as having a direct effect on the financial statements;
performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material
misstatement due to fraud; 
enquiring of management concerning actual and potential litigation and claims, and instances of non-compliance with
laws and regulations; and 
reading minutes of meetings of those charged with governance, and reviewing internal audit reports.



Page 12

 


HILLEBRAND GORI UK LTD


img3e14.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF HILLEBRAND GORI UK LTD (CONTINUED)

Report on other legal and regulatory requirements
 

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:
 
the information given in the strategic report and the directors’ report for the financial year for which the financial
statements are prepared is consistent with the financial statements; and
the strategic report and the directors’ report have been prepared in accordance with applicable legal requirements.

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we
have not identified any material misstatements in the strategic report or the directors’ report.

Matters on which we are required to report by exception

Under the Companies Act 2006 we are required to report in respect of the following matters if, in our opinion:
 
adequate accounting records have not been kept, or returns adequate for our audit have not been received from
branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors’ remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.

We have nothing to report in respect of these matters.


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Lauren Hunter CA (Senior Statutory Auditor)
  
for and on behalf of
Deloitte LLP
 
Chartered Accountants
Statutory Auditor
  
9 Haymarket Square
Edinburgh
EH3 8RY

28 May 2026
Page 13

 


HILLEBRAND GORI UK LTD
 


 
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025

2025
2024
Note
£
£

  

Turnover
 4 
63,684,955
63,223,573

Cost of sales
  
(53,723,038)
(48,865,830)

Gross profit
  
9,961,917
14,357,743

Administrative expenses
  
(10,564,769)
(10,671,440)

Other operating income
 5 
2,487,241
3,674,031

Other operating charges
  
(285,413)
(185,495)

Operating profit
 6 
1,598,976
7,174,839

Interest receivable and similar income
 10 
119,748
376,834

Interest payable and similar expenses
 11 
(82,895)
(68,962)

Profit before tax
  
1,635,829
7,482,711

Tax on profit
 12 
(879,789)
(198,889)

Profit for the financial year
  
756,040
7,283,822

All results shown in the Statement of Comprehensive Income are from continuing operations.

All profit and total comprehensive income is attributable to the equity holders of the Company.

There is no other comprehensive income for 2025 (2024:Nil).

The notes on pages 18 to 35 form part of these financial statements.

Page 14

 


HILLEBRAND GORI UK LTD
REGISTERED NUMBER:01607535



STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 13 
51,181
65,707

Investments
 14 
-
36,502

  
51,181
102,209

Current assets
  

Debtors: amounts falling due after more than one year
 15 
14,305
12,564

Debtors: amounts falling due within one year
 15 
16,583,684
14,432,172

Cash at bank and in hand
 16 
512,967
333,567

  
17,110,956
14,778,303

Creditors: amounts falling due within one year
 17 
(13,401,747)
(12,792,219)

Net current assets
  
 
 
3,709,209
 
 
1,986,084

Total assets less current liabilities
  
3,760,390
2,088,293

Provisions for liabilities
  

Other provisions
 19 
(205,190)
(171,590)

  
 
 
(205,190)
 
 
(171,590)

Net assets
  
3,555,200
1,916,703

Page 15

 


HILLEBRAND GORI UK LTD
REGISTERED NUMBER:01607535


    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

Capital and reserves
  

Called up share capital 
 20 
4,139
4,139

Share premium account
 21 
784,611
784,611

Capital redemption reserve
 21 
2,250
2,250

Other reserves
 21 
882,457
-

Profit and loss account
 21 
1,881,743
1,125,703

  
3,555,200
1,916,703


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




S W Ansell
Director

Date: 28 May 2026

The notes on pages 18 to 35 form part of these financial statements.

Page 16

 
HILLEBRAND GORI UK LTD

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025



Called up share capital
Share premium account
Capital redemption reserve
Other reserves
Profit and loss account
Total equity


£
£
£
£
£
£



At 1 January 2024
4,139
784,611
2,250
-
(795,811)
(4,811)



Comprehensive income for the year


Profit for the year
-
-
-
-
7,283,822
7,283,822

Total comprehensive income for the year
-
-
-
-
7,283,822
7,283,822



Contributions by and distributions to owners


Dividends: Equity capital
-
-
-
-
(5,362,308)
(5,362,308)





At 1 January 2025
4,139
784,611
2,250
-
1,125,703
1,916,703



Comprehensive income for the year


Profit for the year
-
-
-
-
756,040
756,040


Capital contribution in year
-
-
-
882,457
-
882,457

Total comprehensive income for the year
-
-
-
882,457
756,040
1,638,497



At 31 December 2025
4,139
784,611
2,250
882,457
1,881,743
3,555,200



The notes on pages 18 to 35 form part of these financial statements.
The capital contribution reserve represents corporation tax indemnified by Exel Limited on behalf of the company for the year and prior years.

Page 17
 


HILLEBRAND GORI UK LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

Hillebrand Gori UK Ltd is a private company limited by shares incorporated in England and Wales. The address of the registered office is disclosed on the company information page. The registered address is also the principal place of business. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Financial Reporting Standard 102 - reduced disclosure exemptions

The Company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by the FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":
the requirements of Section 7 Statement of Cash Flows;
the requirements of Section 3 Financial Statement Presentation paragraph 3.17(d);
the requirements of Section 11 Financial Instruments paragraphs 11.42, 11.44 to 11.45, 11.47, 11.48(a)(iii), 11.48(a)(iv), 11.48(b) and 11.48(c);
the requirements of Section 12 Other Financial Instruments paragraphs 12.26 to 12.27, 12.29(a), 12.29(b) and 12.29A;
the requirements of Section 33 Related Party Disclosures paragraph 33.7;
the requirement of paragraph 24(b) of IFRS 6 Exploration for and Evaluation of Mineral Resources to disclose the operating and investing cash flows arising from the exploration for and evaluation of mineral resources (when applying this standard in accordance with paragraph 34.11 of FRS 102).

This information is included in the consolidated financial statements of Deutsche Post AG as at 31 December 2025 and these financial statements may be obtained from www.deutschepost.de.

Page 18

 


HILLEBRAND GORI UK LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.3

Going concern

The directors have carried out a going concern assessment using forecasts which incorporate market conditions for a period to the end of July 2027. During Q3 2026 the the three UK operating entities of the Hillebrand Gori Group will merge into this entity,  all the assets and liabilities from both Hillebrand Gori Scotland Limited and Hillebrand Bulk Logistics Limited will be transferred to Hillebrand Gori UK Limited.

The Company participates in the DHL Group’s centralised treasury arrangements and so shares banking arrangements with its parent and other group undertakings.  The Company can draw on these arrangements for funds should the need to access a short term working capital facility arise.  The forecasts describe above demonstrated that the company can continue to operate within the limit of the facilities available throughout the forecast period. A letter of support from Deutsche Post AG has been issued. The company has a net current asset of £3,709,209 (2024: £1.986.084), and has a net asset of £3,555,200 (2024: £1,916,703).

On the basis of their assessment of the company’s financial position and resources, the directors believe that the company is well placed to manage its business risks.  The company remains profitable, has no external borrowings, and has a positive cash balance.  Therefore, the directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for the next 12 months from signing.  Thus, they continue to adopt the going concern basis of accounting in preparing the annual financial statements.

 
2.4

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Comprehensive Income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 19

 


HILLEBRAND GORI UK LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.5

Revenue recognition

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and
the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received.
The company, which trades globally, has a client base within the European Union in one class of business,
namely that of shipping and forwarding agents. Turnover represents handling and other charges to clients in
respect of freight and ancillary importing and exporting costs, excluding Value Added Tax and Customs
Duties.

Rendering of services

Revenue and attributable costs relating to individual jobs are recognised when:-
the job has been contracted for;
final instructions have been received; and
for import shipments the container arrival date or for export shipments the container departure date.


Revenue generated for any shipments that have not arrived or departed are treated as deferred revenue.

 
2.6

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

Page 20

 


HILLEBRAND GORI UK LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

  
2.8

Current and deferred taxation

Current tax

Current tax is the amount of income tax payable in respect of the taxable profit for the year or prior years. Tax is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the year end.

Management periodically evaluates positions taken in tax returns with respect to situations in which applicable tax regulation is subject to interpretation. It establishes provisions where appropriate on the basis of amounts expected to be paid to the tax authorities.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the reporting date where transactions or events that resulted in an obligation to pay more tax in the future or a right to pay less tax in the future have occurred at the reporting date. Timing differences are differences between the company's taxable profits and its results as stated in the financial statements.

Deferred tax is measured at the tax rates that are expected to apply in the years in which the timing differences are expected to reverse based on tax rates and laws that have been enacted or substantively enacted by the reporting date. Deferred tax is measured on a non-discounted basis.

The company has entered into an agreement regarding UK corporation tax payments and refunds with Exel Limited, a fellow group undertaking. Under the terms of this agreement Exel Limited has undertaken to discharge the current and future UK corporation tax liabilities on behalf of and benefit from any tax recoverable due to, the company.

The indemnity provided by Exel Limited is accounted for as a capital contribution within reserves.

Page 21

 


HILLEBRAND GORI UK LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Long-term leasehold property
-
over term of the lease
Fixtures and fittings
-
48 months straight line
Computer equipment
-
48 months straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.11

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.12

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

The Company has elected to apply the recognition and measurement provisions of IFRS 9 Financial Instruments (as adopted by the UK Endorsement Board) with the disclosure requirements of Sections 11 and 12 and the other presentation requirements of FRS 102.

Financial instruments are recognised in the Company's Statement of Financial Position when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets
Page 22

 


HILLEBRAND GORI UK LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)


2.12
Financial instruments (continued)

that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Other financial assets

Other financial assets, which includes investments in equity instruments which are not classified as subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the recognised transaction price. Such assets are subsequently measured at fair value with the changes in fair value being recognised in the profit or loss. Where other financial assets are not publicly traded, hence their fair value cannot be measured reliably, they are measured at cost less impairment.

Impairment of financial assets

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Page 23

 


HILLEBRAND GORI UK LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)


2.12
Financial instruments (continued)

Other financial instruments

Derivatives, including forward exchange contracts, futures contracts and interest rate swaps, are not classified as basic financial instruments. These are initially recognised at fair value on the date the derivative contract is entered into, with costs being charged to the profit or loss. They are subsequently measured at fair value with changes in the profit or loss.

Debt instruments that do not meet the conditions as set out in FRS 102 paragraph 11.9 are subsequently measured at fair value through the profit or loss. This recognition and measurement would also apply to financial instruments where the performance is evaluated on a fair value basis as with a documented risk management or investment strategy.

Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.

 
2.13

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

  
2.14

Interest income

Interest income is recognised in profit or loss using the effective interest method.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the application of the accounting policies and the reported amounts of assets and liabilities, revenue and expenses.  Actual results may differ from these estimates.

Estimates and underlying assumptions are continually evaluated are based on historical experience and other factors, including expectations of future events that are reasonable under the circumstances. Revisions to accounting estimates are recognised in the period in which the estimates are revised and in any future periods affected.

The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are addressed below, however there were no significant estimates in this accounting period.

Page 24

 


HILLEBRAND GORI UK LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025





4.


Turnover

An analysis of turnover by class of business is as follows:


2025
2024
£
£

Rendering of services
63,684,955
63,223,573

63,684,955
63,223,573


Analysis of turnover by country of destination:

2025
2024
£
£

United Kingdom
63,663,904
63,190,845

Rest of the world
21,051
32,728

63,684,955
63,223,573



5.


Other operating income

2025
2024
£
£

Other operating income
361,255
1,282,017

Fees receivable
1,875,782
2,207,892

Foreign exchange difference - gain
250,204
184,122

2,487,241
3,674,031



6.


Operating profit

The operating profit is stated after charging/crediting:

2025
2024
£
£

Exchange differences
1,867
28,971

Other operating lease rentals
42,248
33,703

Release of accruals
-
(4,902,614)

In 2024 there was a one off release of accruals to reduce retention period of freight accruals to less than 9 months.

Page 25

 


HILLEBRAND GORI UK LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

7.


Auditor's remuneration

During the year, the Company obtained the following services from the Company's auditor and its associates:


2025
2024
£
£

Fees payable to the Company's auditor and its associates for the audit of the Company's financial statements
80,231
80,230


There were no non audit fees payable.





8.


Employees

Staff costs, including directors' remuneration, were as follows:


2025
2024
£
£

Wages and salaries
5,378,285
5,649,270

Social security costs
676,709
646,010

Cost of defined contribution scheme
736,520
734,653

6,791,514
7,029,933


The average monthly number of employees, including the directors, during the year was as follows:


        2025
        2024
            No.
            No.







Administration
9
9



Operations
81
86



Sales
9
12



Management
2
2

101
109

Page 26

 


HILLEBRAND GORI UK LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

9.


Directors' remuneration

2025
2024
£
£

Directors' emoluments
587,277
580,534

Company contributions to defined contribution pension schemes
67,494
70,474

654,771
651,008


During the year retirement benefits were accruing for 2 directors (2024: 3) in respect of defined contribution pension schemes.

The highest paid director received remuneration of £409,339 (2024 - £346,209).

The value of the Company's contributions paid to a defined contribution pension scheme in respect of the highest paid director amounted to £39,382 (2024 - £36,925).

The value of the Company's contributions paid to a defined benefit pension scheme in respect of the highest paid director amounted to £NIL (2024 - £NIL).

The total accrued pension provision of the highest paid director at 31 December 2025 amounted to £NIL (2024 - £NIL).

The amount of the accrued lump sum in respect of the highest paid director at 31 December 2025 amounted to £NIL (2024 - £NIL).

The directors received total remuneration of £125,155k (2024: £129,816) from another entity within the Group during the year but it is not practicable to allocate this between their services as executives of each company of the Group.


10.


Interest receivable

2025
2024
£
£


Interest receivable from group companies
47,359
223,914

Other interest receivable
72,389
152,920

119,748
376,834

IHB (In House Bank) accounts are interest bearing accounts and are calculated at the end of each month on a daily basis of actual/360 days per year according to the rate of 4.94%. DPAG is entitled to adjust the margin in case external finance costs are changing. In addition, interest rate is depending on the country risk category defined by Corporate Treasury.

Page 27

 


HILLEBRAND GORI UK LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

11.


Interest payable and similar expenses

2025
2024
£
£


Bank interest payable
82,895
68,962

82,895
68,962


12.


Taxation


2025
2024
£
£

Corporation tax


Adjustments in respect of previous periods
881,530
14,785


881,530
14,785


Total current tax
881,530
14,785

Deferred tax


Origination and reversal of timing differences
1,351
184,104

Adjustment in respect of prior periods
(3,092)
-

Total deferred tax
(1,741)
184,104


879,789
198,889
Page 28

 


HILLEBRAND GORI UK LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
 
12.Taxation (continued)


Factors affecting tax charge for the year

The tax assessed for the year is higher than (2024 - lower than) the standard rate of corporation tax in the UK of 25% (2024 - 25%). The differences are explained below:

2025
2024
£
£


Profit on ordinary activities before tax
1,635,829
7,482,711


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2024 - 25%)
408,958
1,870,678

Effects of:


Expenses not allowable for UK tax
17,526
75,229

Income not subject to UK tax
(16,058)
-

Adjustments to tax charge in respect of prior periods
878,438
14,785

Group relief claimed from other group companies
(409,075)
(1,761,803)

Total tax charge for the year
879,789
198,889

Pillar Two legislation has been enacted in the UK and is effective from 1 January 2024. The company is within the scope of this legislation, however, no additional tax liability is currently expected to arise. Accordingly, no accrual has been recorded in the 2025 Financial Statements.

The prior year adjustment mainly relates to current tax for 2024 and arises from the finalisation of group relief claims, with less group relief available than originally estimated.

Page 29

 


HILLEBRAND GORI UK LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

13.


Tangible fixed assets





Long-term leasehold property
Fixtures and fittings
Computer equipment
Total

£
£
£
£



Cost or valuation


At 1 January 2025
111,679
19,942
46,252
177,873


Additions
-
475
4,837
5,312


Prior year adjustment
-
17,396
-
17,396


Disposals
(31,853)
-
-
(31,853)



At 31 December 2025

79,826
37,813
51,089
168,728



Depreciation


At 1 January 2025
86,427
19,710
6,029
112,166


Charge for the year on owned assets
7,773
299
11,766
19,838


Prior year adjustment
-
17,396
-
17,396


Disposals
(31,853)
-
-
(31,853)



At 31 December 2025

62,347
37,405
17,795
117,547



Net book value



At 31 December 2025
17,479
408
33,294
51,181



At 31 December 2024
25,252
232
40,223
65,707

The prior year adjustment relates to the adjustment for items incorrectly disposed of in the prior year. The net effect of this adjustment is nil.

Page 30

 


HILLEBRAND GORI UK LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

14.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 January 2025
2,688,935



At 31 December 2025

2,688,935



Impairment


At 1 January 2025
2,652,433


Charge for the period
36,502



At 31 December 2025

2,688,935



Net book value



At 31 December 2025
-



At 31 December 2024
36,502

Subsidiary undertakings

The following were subsidiary undertakings of the Company:

Name                                                                     Registered office                     Class of shares               Holding
Global Equipment Logistics Limited                Dissegna House, Weston              Ordinary                         100%
                                                                                Avenue, West Thurrock,
                                                                                Grays, Essex, RM20 3ZP.

Transclear Limited                                              Dissegna House, Weston            Ordinary                            100%
                                                                                Avenue, West Thurrock,
                                                                                Grays, Essex, RM20 3ZP.

J F Hillebrand (GC) Limited                              Riverside Braehead, 4                   Ordinary                            100%
                                                                                Kings Inch Way, Renfrew,
                                                                                Scotland, PA4 8YU.
 

Page 31

 


HILLEBRAND GORI UK LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

15.


Debtors

2025
2024
£
£

Due after more than one year

Deferred tax asset
14,305
12,564

14,305
12,564


2025
2024
£
£

Due within one year

Trade debtors
10,151,750
11,355,063

Amounts owed by group undertakings
5,497,034
1,387,414

Other debtors
509,653
1,377,482

Prepayments
162,167
234,881

Accrued income
263,080
77,332

16,583,684
14,432,172


The amount owed by other group undertakings includes an amount of £5,106,104 (2024: £1,267,117) owed by parent, relating to cash pooling, which is interest bearing at a rate of 5.89%. The balance of £390,930 (2024 :£453,864) is owed by other group entities, which are not interest bearing.


16.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
512,967
333,567

512,967
333,567


Page 32

 


HILLEBRAND GORI UK LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

17.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
9,991,200
9,052,482

Amounts owed to group undertakings
655,702
446,911

Other taxation and social security
182,955
-

Other creditors
783,435
429,338

Accruals
1,642,348
2,813,086

Deferred income
146,107
50,402

13,401,747
12,792,219


The amount of £655,702 (2024: £446,911) is owed to other group entities and is not interest bearing.  If there were any amounts owed to parent, relating to pooling, this would be interest bearing at a rate of 5.89%.


18.


Deferred taxation




2025


£






At beginning of year
12,564


Charged to profit or loss
1,741



At end of year
14,305

The deferred tax asset is made up as follows:

2025
2024
£
£


Accelerated capital allowances
(1,547)
(4,097)

Other timing differences
13,883
9,840

Share schemes
1,969
6,821

14,305
12,564

The company had a net deferred tax asset at 31 December 2025 of £14,305 (2024: £12,564) which has been recognised in the financial statements.

Finance Act 2021 increased the main rate of corporation tax from 19% to 25% with effect from 1 April 2023. No subsequent rate changes have been enacted or substantively enacted.

Page 33

 


HILLEBRAND GORI UK LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

19.


Provisions




Other provision

£





At 1 January 2025
171,590


Charged to profit or loss
33,600



At 31 December 2025
205,190

The amount of £205,190 is a provision for dilapidations required per lease agreement.  The lease has been renewed and provision will increase annually to ensure obligation is met.


20.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



4,139 (2023 : 4,139) Ordinary shares of £1.00 each
4,139
4,139

Each ordinary share has equal voting and dividend rights.



21.


Reserves

Share premium account

This reserve records retained earnings and accumulated losses.

Capital redemption reserve

This reserve records the nominal value of shares repurchased by the company.

Other reserves

For all DHL Group UK subsidiaries, a capital contribution reserve is established in the financial statements when Exel Limited settles tax liabilities on their behalf. This accounting treatment is adopted because the primary tax charge and legal liability for these obligations remain with the individual UK company. The payment from Exel Limited is recognised as a capital contribution, reflecting the economic substance of the transaction.

Profit and loss account

This reserve records retained earnings and accumulated losses.

Page 34

 


HILLEBRAND GORI UK LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025


22.


Commitments under operating leases

At 31 December 2025 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2025
2024
£
£


Not later than 1 year
417,590
49,073

Later than 1 year and not later than 5 years
1,126,581
15,614

1,544,171
64,687

The total amount charged to administration expenditure in respect of operating leases was £411,544 (2024: £276,760).


23.


Related party transactions

The company is a wholly owned member of the Deutsche Post AG Group and has taken advantage of the exemption permitted by Section 33 FRS 102 and not provided disclosures surrounding transactions entered into with other wholly owned members of the group.


24.


Post balance sheet events

During Q3 2026 the the three UK operating entities of the Hillebrand Gori Group will merge into this entity,  all the assets and liabilities from both Hillebrand Gori Scotland Limited and Hillebrand Bulk Logistics Limited will be transferred to Hillebrand Gori UK Limited.


25.


Parent undertaking and controlling party

The company's parent undertaking is J F Hillebrand (1983) Limited, a company incorporated in England and Wales.

The ultimate parent undertaking of the company is Deutsche Post AG, a company incorporated in Germany.

The largest and smallest company which prepares group accounts in the Group is Deutsche Post AG.

The company has not prepared group accounts as it is exempt from the requirement to do so by section 401 of the Companies Act 2006 as it is a subsidiary undertaking of Deutsche Post AG, a company incorporated in Germany, and is included in the consolidated accounts of the company.

Copies of the Deutsche Post AG financial statements are available from the registered office at Deutsche Post AG, Platz der Deutsche Post, CharlesdeGaulle Strasse 20, 53250 Bonn, Germany.

Page 35