Company registration number 01657211 (England and Wales)
BALDWIN BOXALL COMMUNICATIONS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
BALDWIN BOXALL COMMUNICATIONS LIMITED
COMPANY INFORMATION
Directors
D A Boxall
P A Baldwin
N J Baldwin
R D Schulz
A Morgan
R I K Frost
Secretary
R I K Frost
Company number
01657211
Registered office
Wealden Industrial Estate
Farningham Road
Crowborough
East Sussex
TN6 2JR
Auditor
WP Audit Services LLP
North House
198 High Street
Tonbridge
Kent
TN9 1BE
Business address
Wealden Industrial Estate
Farningham Road
Crowborough
East Sussex
TN6 2JR
BALDWIN BOXALL COMMUNICATIONS LIMITED
CONTENTS
Page
Strategic report
1 - 3
Directors' report
4 - 5
Independent auditor's report
6 - 8
Statement of comprehensive income
9
Balance sheet
10
Statement of changes in equity
11
Statement of cash flows
12
Notes to the financial statements
13 - 23
BALDWIN BOXALL COMMUNICATIONS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 1 -

The directors present the strategic report for the year ended 30 September 2025.

 

Baldwin Boxall Communications Limited is a UK manufacturer of voice alarm and emergency voice communication equipment.

With over 40 years of trading experience in the industry, the Baldwin Boxall brand is internationally recognised as a symbol of quality and reliability and the company is one of the leading players in the UK marketplace.

Review of the business

The company continues to grow, with revenue growth of 7% achieved during the year, including notable growth in both UK sales and Commissioning & Installation. Underlying this was a 25% year-on-year increase in sales orders received, setting us in good stead for 2026 with a near £4m open order book.

 

 

2025 £

2024 £

UK sales

9,083,157

8,479,349

Export sales

2,890,556

2,756,632

Commissioning & Installation

535,332

423,240

Maintenance

300,868

337,876

Total

12,809,913

11,997,097

 

The margin on these sales increased to 43.3% during the year (2024 – 41.5%) as a result of both additional sales volumes and the slightly different sales mix.

To reflect the increased demand and with a view to creating an infrastructure capable of sustaining the growth that the business has experienced in recent years, seven new positions were recruited, with investment in sales, production, commissioning, R&D and administrative support.

BALDWIN BOXALL COMMUNICATIONS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 2 -
Principal risks and uncertainties

The directors continually monitor business risk, with quarterly SWOT and PESTLE reviews completed as part of the company’s ‘Traction’ initiative.

The following key risks have been identified and details of the company’s approach to mitigate these risks is outlined below.

Risk

Impact on Company

Risk Mitigation Strategy

Slowdown in UK construction

Reduced sales opportunities

The company is continuing to expand both its global reach and the sectors that it sells into within the UK, with the aim of diversifying risk.

 

Product obsolescence

Technological changes can be fast paced and there is the potential for an existing product or a new product development to be superseded by a technological advancement or a superior competitor offering, which could result in lost revenue and/or an opportunity cost for the business.

 

The rate of advancement in the industries that the company operates in is not as fast paced as others, reducing the risk of obsolescence of an existing range or a product development.

 

The company’s in-house R&D department keep abreast of technological advancements and seek to factor this into our product development.

 

Changes to legislation

A change to legislation could make a product obsolete or a competitor offering more attractive.

The directors stay abreast of potential legislation changes, actively participating in meetings of the key Industry Associations and this enables the Company to respond to both the risks and opportunities that can come from changes to legislation in a timely manner.

 

New entrants to the marketplace

Added competition in the market place, with the potential for a loss of revenue and profit.

The company seeks to provide a level of service (both sales and after-care) that our competitors cannot match, with 95% of customers saying that they would be ‘extremely likely’ to recommend Baldwin Boxall.

 

With over 40 years of expertise; a flexible, scalable and reliable product range that is backed by our class-leading 7-year warranty, there are good reasons that customers choose to return to Baldwin Boxall to meet their needs and we believe that these factors create a barrier to entry for new entrants and will maintain the company’s position as one of the leading players in our industry.

 

 

BALDWIN BOXALL COMMUNICATIONS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 3 -
Key performance indicators

The directors monitor a number of financial and non-financial KPIs to assess the performance of the business, being:

Financial KPIs: Orders received, Open order book, Turnover, Margin and Profit before tax.

Non-Financial KPIs: On-time delivery, No. of returns, Key product availability, No. of Active customers and Staff turnover.

 

Research and development

The company continually conducts research and development (R&D) activities through its in-house R&D department to advance its product offerings and work towards its vision of ‘Life Safety for every building – for everyone – everywhere’.

Future developments

The introduction of BS9991:2024 and Martyn’s Law both present new opportunities for the business within the UK. We are actively participating in industry discussions to offer our insight into the optimum solutions in both cases.

 

2026 will see the full launch of the new OmniCALL EVC range, with further product developments in progress and anticipated for release in 2027 and beyond.

On behalf of the board

R I K Frost
Director
17 June 2026
BALDWIN BOXALL COMMUNICATIONS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 4 -

The directors present their annual report and financial statements for the year ended 30 September 2025.

Principal activities

The principal activity of the company is the manufacture of voice alarm systems, emergency voice communication, refuge alarms, fire telephones, and public address systems.

Results and dividends

The results for the year are set out on page 9.

Ordinary dividends were paid amounting to £510,825 (2024: £374,070).

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

D A Boxall
P A Baldwin
N J Baldwin
R D Schulz
A Morgan
R I K Frost
Financial instruments

The company has a normal level of exposure to price, credit, liquidity and cash flow risks arising from trading activities which are largely conducted in Sterling, minimising the exposure to foreign currency exchange movements. No formal hedging instruments have been utilised during the current or prior year.

Auditor

WP Audit Services LLP were appointed as auditor to the company and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

BALDWIN BOXALL COMMUNICATIONS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 5 -
Strategic report

The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of Research and Development and Future Developments.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
R I K Frost
Director
17 June 2026
BALDWIN BOXALL COMMUNICATIONS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF BALDWIN BOXALL COMMUNICATIONS LIMITED
- 6 -
Opinion

We have audited the financial statements of Baldwin Boxall Communications Limited (the 'company') for the year ended 30 September 2025 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

BALDWIN BOXALL COMMUNICATIONS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF BALDWIN BOXALL COMMUNICATIONS LIMITED (CONTINUED)
- 7 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

We obtained an understanding of the legal and regulatory framework applicable to the preparation of the financial statements of the company, and the procedures that management adopt to ensure compliance. We have considered the extent to which non-compliance might have a material effect on the financial statements, and in particular we identified: the Companies Act 2006 and Financial Reporting Standard 102.

We have also identified other laws and regulations that do not have a direct effect on the amounts or disclosures within the financial statements, but for which compliance is fundamental to the company’s operations and to avoid material penalties, including industry-specific certifications and standards such as The British Standards Institution ISO 9001 and ISO 14001, UKCA certification, and Safe Contractor accreditation, and general laws and regulations including the General Data Protection Regulation, health and safety and employment law.

 

Having reviewed the laws and regulations applicable to the company, we designed and performed audit procedures to obtain sufficient appropriate audit evidence. Specifically, we:

 

BALDWIN BOXALL COMMUNICATIONS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF BALDWIN BOXALL COMMUNICATIONS LIMITED (CONTINUED)
- 8 -

We assessed the susceptibility of the company’s financial statements to material misstatement, including considering how fraud might occur. This was performed by:

 

We then designed audit procedures in response to the risks identified, including review of the data underlying the calculation of provisions, analytical procedures and substantive testing to confirm the reasonableness of the judgements made, performing substantive testing on all material income streams, and reviewing journal entries particularly around the year end.

 

The audit has been planned and performed in in accordance with auditing standards, however, because of the inherent limitations of audit procedures there remains a risk that we will not detect all irregularities, including those that may lead to material misstatements in the financial statements. There are inherent difficulties in detecting irregularities, and irregularities that result from fraud may be more difficult to detect than irregularities that result from error, for example due to concealment, override of controls, collusion or misrepresentations. In addition, the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less audit procedures are able to identify it.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Jonathan Healey FCA (Senior Statutory Auditor)
For and on behalf of WP Audit Services LLP, Statutory Auditor
Chartered Accountants
North House
198 High Street
Tonbridge
Kent
TN9 1BE
19 June 2026
BALDWIN BOXALL COMMUNICATIONS LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 9 -
2025
2024
Notes
£
£
Turnover
3
12,809,913
11,997,097
Cost of sales
(7,256,928)
(7,017,908)
Gross profit
5,552,985
4,979,189
Administrative expenses
(4,573,598)
(3,875,777)
Other operating income
-
0
38,884
Operating profit
4
979,387
1,142,296
Interest receivable and similar income
7
64,866
39,372
Interest payable and similar expenses
8
-
0
(316)
Profit before taxation
1,044,253
1,181,352
Tax on profit
9
(170,018)
(193,029)
Profit for the financial year
874,235
988,323

The profit and loss account has been prepared on the basis that all operations are continuing operations.

BALDWIN BOXALL COMMUNICATIONS LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2025
30 September 2025
- 10 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
11
39,857
29,173
Tangible assets
12
1,072,877
1,023,684
1,112,734
1,052,857
Current assets
Stocks
13
1,806,283
1,417,920
Debtors
14
3,021,287
3,289,936
Cash at bank and in hand
2,558,559
2,063,095
7,386,129
6,770,951
Creditors: amounts falling due within one year
15
(2,179,477)
(1,927,287)
Net current assets
5,206,652
4,843,664
Total assets less current liabilities
6,319,386
5,896,521
Provisions for liabilities
Provisions
16
182,263
120,103
Deferred tax liability
75,570
78,275
(257,833)
(198,378)
Net assets
6,061,553
5,698,143
Capital and reserves
Called up share capital
18
1,090
1,090
Share premium account
64,250
64,250
Capital redemption reserve
30
30
Profit and loss reserves
5,996,183
5,632,773
Total equity
6,061,553
5,698,143

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 17 June 2026 and are signed on its behalf by:
R D Schulz
R I K  Frost
Director
Director
Company registration number 01657211 (England and Wales)
BALDWIN BOXALL COMMUNICATIONS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 11 -
Share capital
Share premium account
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 October 2023
1,060
33,480
30
5,018,520
5,053,090
Year ended 30 September 2024:
Profit and total comprehensive income
-
-
-
988,323
988,323
Issue of share capital
18
30
30,770
-
-
30,800
Dividends
10
-
-
-
(374,070)
(374,070)
Balance at 30 September 2024
1,090
64,250
30
5,632,773
5,698,143
Year ended 30 September 2025:
Profit and total comprehensive income
-
-
-
874,235
874,235
Dividends
10
-
-
-
(510,825)
(510,825)
Balance at 30 September 2025
1,090
64,250
30
5,996,183
6,061,553
BALDWIN BOXALL COMMUNICATIONS LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 12 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
22
1,266,326
1,245,704
Interest paid
-
0
(316)
Tax paid
(117,538)
(38,255)
Net cash inflow from operating activities
1,148,788
1,207,133
Investing activities
Purchase of intangible assets
(10,684)
(4,975)
Purchase of tangible fixed assets
(216,950)
(670,039)
Proceeds from disposal of tangible fixed assets
-
0
3,153
Interest received
64,371
39,372
Other income received from investments
495
-
0
Net cash used in investing activities
(162,768)
(632,489)
Financing activities
Repayment of director's loan
20,269
4,978
Dividends paid
(510,825)
(374,070)
Net cash used in financing activities
(490,556)
(369,092)
Net increase in cash and cash equivalents
495,464
205,552
Cash and cash equivalents at beginning of year
2,063,095
1,857,543
Cash and cash equivalents at end of year
2,558,559
2,063,095
BALDWIN BOXALL COMMUNICATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 13 -
1
Accounting policies
Company information

Baldwin Boxall Communications Limited is a private company limited by shares incorporated in England and Wales. The registered office is Wealden Industrial Estate, Farningham Road, Crowborough, East Sussex, TN6 2JR.

1.1
Accounting covention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised by the company in respect of goods and services supplied during the year and is shown net of VAT and other sales related taxes.

 

Revenue from product sales is recognised when goods are dispatched. Revenue from maintenance services is recognised when the service is provided.

1.4
Research and development expenditure

Research and development expenditure is written off against profits in the year in which it is incurred.

1.5
Intangible fixed assets other than goodwill

Intangible assets are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Intangible assets are amortised once available for use.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Patents & licences
Over the useful life of the patent
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
Straight line over the life of the lease
Plant and equipment
25% Straight line
Fixtures and fittings
25% Straight line
Computers
33% Straight line
Motor vehicles
25% Straight line
BALDWIN BOXALL COMMUNICATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 14 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash held on deposit for three months is shown on the Balance Sheet and the Statement of Cash Flow as Cash and cash equivalents

1.9
Financial instruments

The company only has financial instruments which are classified as basic financial instruments.

 

Short-term debtors and creditors are measured at the settlement value. Any losses from impairment are recognised in profit and loss.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.11
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The warranty and dilapidation provisions are the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. The amount expected to be required to settle the obligation is recognised at present value.

BALDWIN BOXALL COMMUNICATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 15 -
1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Cost absorption

Finished goods are inclusive of the cost of direct labour and an allocation of production overheads. 

 

Labour and overhead allocations are determined at the start of each financial year, using the budget in place, and an hourly rate is determined for each area of production. This is based on the total labour cost for the area, along with an allocation of overheads based on floor areas. For each product costs are absorbed based on the time spent in each department.  If there are significant changes to costs during the year, the hourly rates are reviewed and adapted as appropriate.

BALDWIN BOXALL COMMUNICATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
2
Judgements and key sources of estimation uncertainty
(Continued)
- 16 -
Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows:

Warranty provision

The warranty provisions has been based on historical returns data. The company provides a 7 year warranty on the sale of its products. The carrying amount of the provision at the year-end is £102,363 (2024: £120,103).

Stock provision

The stock provision includes two elements:

 

The first is a provision against items which are considered to be obsolete. The second relates to items which are considered to be slow moving, based on there having been no usage over the last year. The carrying amount of the provision at the year-end is £111,973 (2024: £104,847).

3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
UK & export sales
11,973,713
11,235,981
Commissioning & installation
535,332
423,240
Maintenance
300,868
337,876
12,809,913
11,997,097
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
9,916,801
9,236,369
Outside of the United Kingdom
2,893,112
2,760,728
12,809,913
11,997,097
2025
2024
£
£
Other revenue
Interest income
64,866
39,372
BALDWIN BOXALL COMMUNICATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 17 -
4
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange losses
1,225
3,678
Research and development costs
55,604
20,549
Fees payable to the company's auditor for the audit of the company's financial statements
10,000
11,825
Depreciation of tangible fixed assets
167,757
86,151
Profit on disposal of tangible fixed assets
-
(3,153)
Operating lease charges
218,241
179,658
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
81
75

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
3,736,927
3,507,142
Social security costs
465,325
399,736
Pension costs
606,991
487,859
4,809,243
4,394,737
6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
555,288
616,757
Benefits received in kind
29,983
27,497
Company pension contributions to defined contribution schemes
272,741
216,978
858,012
861,232

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 6 (2024: 6).

BALDWIN BOXALL COMMUNICATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
6
Directors' remuneration
(Continued)
- 18 -
Remuneration disclosed above include the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
117,426
109,766
Company pension contributions to defined contribution schemes
44,363
43,617
7
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
64,371
38,984
Other interest income
495
388
Total income
64,866
39,372
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
64,371
38,984
8
Interest payable and similar expenses
2025
2024
£
£
Other finance costs:
Other interest
-
0
316
9
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
172,723
114,754
Deferred tax
Origination and reversal of timing differences
(2,705)
78,275
Total tax charge
170,018
193,029
BALDWIN BOXALL COMMUNICATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
9
Taxation
(Continued)
- 19 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
1,044,253
1,181,352
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
261,063
295,338
Tax effect of expenses that are not deductible in determining taxable profit
9,938
7,253
Permanent capital allowances in excess of depreciation
(6,889)
(83,521)
Research and development tax credit
(101,964)
(126,209)
Deferred tax movement
(2,705)
78,275
Timing differences not provided
10,575
21,893
Taxation charge for the year
170,018
193,029
10
Dividends
2025
2024
£
£
Interim paid
510,825
374,070
11
Intangible fixed assets
Patents & licences
£
Cost
At 1 October 2024
29,173
Additions
10,684
At 30 September 2025
39,857
Amortisation
At 1 October 2024 and 30 September 2025
-
0
Carrying amount
At 30 September 2025
39,857
At 30 September 2024
29,173
BALDWIN BOXALL COMMUNICATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 20 -
12
Tangible fixed assets
Leasehold improvements
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 October 2024
991,843
48,786
210,690
226,200
157,121
1,634,640
Additions
53,801
10,065
33,377
48,598
71,109
216,950
Disposals
-
0
(13,834)
(175,334)
(171,162)
-
0
(360,330)
At 30 September 2025
1,045,644
45,017
68,733
103,636
228,230
1,491,260
Depreciation
At 1 October 2024
73,807
27,112
184,413
206,903
118,721
610,956
Depreciation charged in the year
103,217
9,652
12,817
15,403
26,668
167,757
Eliminated in respect of disposals
-
0
(13,834)
(175,334)
(171,162)
-
0
(360,330)
At 30 September 2025
177,024
22,930
21,896
51,144
145,389
418,383
Carrying amount
At 30 September 2025
868,620
22,087
46,837
52,492
82,841
1,072,877
At 30 September 2024
918,036
21,674
26,277
19,297
38,400
1,023,684
13
Stocks
2025
2024
£
£
Raw materials and consumables
642,336
471,805
Work in progress
336,137
281,433
Finished goods and goods for resale
827,810
664,682
1,806,283
1,417,920
14
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
2,837,549
3,063,140
Corporation tax recoverable
2,779
2,779
Other debtors
12,927
33,593
Prepayments and accrued income
168,032
190,424
3,021,287
3,289,936
BALDWIN BOXALL COMMUNICATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 21 -
15
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
604,246
443,486
Corporation tax
172,723
117,538
Other taxation and social security
261,184
284,563
Other creditors
100
13,007
Accruals and deferred income
1,141,224
1,068,693
2,179,477
1,927,287
16
Provisions for liabilities
2025
2024
£
£
Warranties
102,363
120,103
Dilapidation
79,900
-
182,263
120,103
Movements on provisions:
Warranties
Dilapidation
Total
£
£
£
At 1 October 2024
120,103
-
120,103
Additional provisions in the year
-
79,900
79,900
Reversal of provision
(17,740)
-
(17,740)
At 30 September 2025
102,363
79,900
182,263

The provisions relates to warranty costs which are expected to be incurred. The company has a 7 year warranty in place on its products.

The dilapidation provisions relates to costs which are expected to be incurred in relation to rectifying the changes made to leasehold property.

17
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
606,991
487,859

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund. At the year-end £268,761 (2024: £217,652) was due to the pension provider.

BALDWIN BOXALL COMMUNICATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 22 -
18
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Founder shares of £1 each
970
970
970
970
B Ordinary shares of £1 each
120
120
120
120
1,090
1,090
1,090
1,090
19
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2025
2024
£
£
Within 1 year
208,376
158,639
Years 2-5
542,624
258,209
After 5 years
470,000
240,000
1,221,000
656,848
20
Capital commitments

Amounts contracted for but not provided in the financial statements:

2025
2024
£
£
Acquisition of tangible fixed assets
-
30,766
21
Related party transactions
Remuneration of key management personnel

The remuneration of key management personnel is as follows.

2025
2024
£
£
Aggregate compensation
936,820
942,257
BALDWIN BOXALL COMMUNICATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
21
Related party transactions
(Continued)
- 23 -
Other information

During the year, the company paid rent totaling £55,534 (2024: £42,000) for property jointly owned by a director and a person closely connected to a director. No amounts were due in relation to this rental arrangement at the balance sheet date.

 

The company also paid rent of £44,240 (2024: 55,200) for use of units owned by the Baldwin Boxall Trust Fund, of which three of the directors are trustees. An amount of £101,826 (2024: £84,123) was due to the Trust Fund at the balance sheet date.

 

During the year, the company paid for roof repairs to the factories owned by the Baldwin Boxall Trust Fund totalling £nil (2024: £38,884), the costs of which will be borne by the Baldwin Boxall Trust Fund. At the balance sheet date, an amount of £38,884 (2024: £38,884) was owing to the company by the Trust Fund.

During the prior year, the company provided a loan of £30,800 to a director at an interest rate of 3% (2024: 2.25%). Total interest paid by the director during the year was £351 (2024: £332). The loan is repayable over a 3-year period and £5,553 (2024: £25,822) was outstanding at the balance sheet date.

 

22
Cash generated from operations
2025
2024
£
£
Profit after taxation
874,235
988,323
Adjustments for:
Taxation charged
170,018
193,029
Finance costs
-
0
316
Investment income
(64,866)
(39,372)
Gain on disposal of tangible fixed assets
-
(3,153)
Depreciation and impairment of tangible fixed assets
167,757
86,151
Increase in provisions
62,160
12,000
Movements in working capital:
(Increase)/decrease in stocks
(388,363)
329,668
Decrease/(increase) in debtors
248,380
(804,282)
Increase in creditors
197,005
483,024
Cash generated from operations
1,266,326
1,245,704
23
Analysis of changes in net funds
1 October 2024
Cash flows
30 September 2025
£
£
£
Cash at bank and in hand
2,063,095
495,464
2,558,559
2025-09-302024-10-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100D A BoxallP A BaldwinN J BaldwinR D SchulzA MorganRichard FrostR I K Frost016572112024-10-012025-09-3001657211bus:Director12024-10-012025-09-3001657211bus:Director22024-10-012025-09-3001657211bus:Director32024-10-012025-09-3001657211bus:Director42024-10-012025-09-3001657211bus:Director52024-10-012025-09-3001657211bus:CompanySecretaryDirector12024-10-012025-09-3001657211bus:CompanySecretary12024-10-012025-09-3001657211bus:Director62024-10-012025-09-3001657211bus:RegisteredOffice2024-10-012025-09-30016572112025-09-30016572112023-10-012024-09-3001657211dpl:Item12024-10-012025-09-3001657211dpl:Item12023-10-012024-09-3001657211core:RetainedEarningsAccumulatedLosses2023-10-012024-09-3001657211core:RetainedEarningsAccumulatedLosses2024-10-012025-09-3001657211core:IntangibleAssetsOtherThanGoodwill2025-09-3001657211core:IntangibleAssetsOtherThanGoodwill2024-09-3001657211core:PatentsTrademarksLicencesConcessionsSimilar2025-09-3001657211core:PatentsTrademarksLicencesConcessionsSimilar2024-09-30016572112024-09-3001657211core:LeaseholdImprovements2025-09-3001657211core:PlantMachinery2025-09-3001657211core:FurnitureFittings2025-09-3001657211core:ComputerEquipment2025-09-3001657211core:MotorVehicles2025-09-3001657211core:LeaseholdImprovements2024-09-3001657211core:PlantMachinery2024-09-3001657211core:FurnitureFittings2024-09-3001657211core:ComputerEquipment2024-09-3001657211core:MotorVehicles2024-09-3001657211core:CurrentFinancialInstrumentscore:WithinOneYear2025-09-3001657211core:CurrentFinancialInstrumentscore:WithinOneYear2024-09-3001657211core:WithinOneYear2025-09-3001657211core:WithinOneYear2024-09-30016572112024-09-3001657211core:ShareCapital2025-09-3001657211core:ShareCapital2024-09-3001657211core:SharePremium2025-09-3001657211core:SharePremium2024-09-3001657211core:CapitalRedemptionReserve2025-09-3001657211core:CapitalRedemptionReserve2024-09-3001657211core:RetainedEarningsAccumulatedLosses2025-09-3001657211core:RetainedEarningsAccumulatedLosses2024-09-3001657211core:ShareCapital2023-09-3001657211core:SharePremium2023-09-3001657211core:CapitalRedemptionReserve2023-09-3001657211core:RetainedEarningsAccumulatedLosses2023-09-3001657211core:ShareCapitalOrdinaryShareClass12025-09-3001657211core:ShareCapitalOrdinaryShareClass12024-09-3001657211core:ShareCapitalOrdinaryShareClass22025-09-3001657211core:ShareCapitalOrdinaryShareClass22024-09-3001657211core:ShareCapitalOrdinaryShares2025-09-3001657211core:ShareCapitalOrdinaryShares2024-09-3001657211core:ShareCapital2023-10-012024-09-3001657211core:SharePremium2023-10-012024-09-300165721112024-10-012025-09-300165721112023-10-012024-09-30016572112023-09-3001657211core:IntangibleAssetsOtherThanGoodwill2024-10-012025-09-3001657211core:PatentsTrademarksLicencesConcessionsSimilar2024-10-012025-09-3001657211core:LeaseholdImprovements2024-10-012025-09-3001657211core:PlantMachinery2024-10-012025-09-3001657211core:FurnitureFittings2024-10-012025-09-3001657211core:ComputerEquipment2024-10-012025-09-3001657211core:MotorVehicles2024-10-012025-09-3001657211core:UKTax2024-10-012025-09-3001657211core:UKTax2023-10-012024-09-300165721122024-10-012025-09-300165721122023-10-012024-09-3001657211core:PatentsTrademarksLicencesConcessionsSimilar2024-09-3001657211core:PatentsTrademarksLicencesConcessionsSimilarcore:ExternallyAcquiredIntangibleAssets2024-10-012025-09-3001657211core:LeaseholdImprovements2024-09-3001657211core:PlantMachinery2024-09-3001657211core:FurnitureFittings2024-09-3001657211core:MotorVehicles2024-09-3001657211core:ComputerEquipment2024-09-3001657211core:CurrentFinancialInstruments2025-09-3001657211core:CurrentFinancialInstruments2024-09-3001657211bus:OrdinaryShareClass12024-10-012025-09-3001657211bus:OrdinaryShareClass22024-10-012025-09-3001657211bus:OrdinaryShareClass12025-09-3001657211bus:OrdinaryShareClass12024-09-3001657211bus:OrdinaryShareClass22025-09-3001657211bus:OrdinaryShareClass22024-09-3001657211bus:AllOrdinaryShares2025-09-3001657211bus:AllOrdinaryShares2024-09-3001657211core:BetweenTwoFiveYears2025-09-3001657211core:BetweenTwoFiveYears2024-09-3001657211core:MoreThanFiveYears2025-09-3001657211core:MoreThanFiveYears2024-09-3001657211bus:PrivateLimitedCompanyLtd2024-10-012025-09-3001657211bus:FRS1022024-10-012025-09-3001657211bus:Audited2024-10-012025-09-3001657211bus:FullAccounts2024-10-012025-09-30xbrli:purexbrli:sharesiso4217:GBP