Company registration number 01849847 (England and Wales)
INTELLECT LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
PAGES FOR FILING WITH REGISTRAR
INTELLECT LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
INTELLECT LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2025
30 September 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
5
34,950
51,964
Tangible assets
4
38,943
47,086
Current assets
Stocks
130,897
130,884
Debtors
6
458,333
465,231
Investments
7
1,659,589
1,721,205
Cash at bank and in hand
322,213
344,549
2,571,032
2,661,869
Creditors: amounts falling due within one year
8
(345,936)
(456,729)
Net current assets
2,225,096
2,205,140
Total assets less current liabilities
2,298,989
2,304,190
Provisions for liabilities
(15,583)
(24,762)
Net assets
2,283,406
2,279,428
Capital and reserves
Called up share capital
9
4,990
4,990
Share premium account
1,896
1,896
Profit and loss reserves
2,276,520
2,272,542
Total equity
2,283,406
2,279,428
INTELLECT LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 SEPTEMBER 2025
30 September 2025
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 9 March 2026 and are signed on its behalf by:
Mr M Lewis
Director
Company Registration No. 01849847
INTELLECT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 3 -
1
Accounting policies
Company information

Intellect Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Mill, Parnall Road, Fishponds, Bristol, Avon, BS16 3JG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
20% straight line
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Stocks

Stocks of books are valued at the lower of cost or estimated realisable value.

INTELLECT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

INTELLECT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 5 -
1.10
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
32
30
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 October 2024
148,701
Additions
11,484
At 30 September 2025
160,185
Depreciation and impairment
At 1 October 2024
101,615
Depreciation charged in the year
19,627
At 30 September 2025
121,242
Carrying amount
At 30 September 2025
38,943
At 30 September 2024
47,086
INTELLECT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 6 -
5
Intangible fixed assets
Software
£
Cost
At 1 October 2024 and 30 September 2025
135,546
Amortisation and impairment
At 1 October 2024
83,582
Amortisation charged for the year
17,014
At 30 September 2025
100,596
Carrying amount
At 30 September 2025
34,950
At 30 September 2024
51,964
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
435,926
421,295
Other debtors
22,407
43,936
458,333
465,231
7
Current asset investments
2025
2024
£
£
Other investments
1,659,589
1,721,205
8
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
7,651
4,361
Trade creditors
50,748
71,621
Taxation and social security
28,012
124,494
Other creditors
259,525
256,253
345,936
456,729
9
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £10 each
500
500
4,990
4,990
INTELLECT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
9
Called up share capital
(Continued)
- 7 -
10
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
240,000
320,000
2025-09-302024-10-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr M LewisMs A M YaoMrs H PriceMrs A YazdaniMs A M Yao018498472024-10-012025-09-30018498472025-09-30018498472024-09-3001849847core:IntangibleAssetsOtherThanGoodwill2025-09-3001849847core:IntangibleAssetsOtherThanGoodwill2024-09-3001849847core:OtherPropertyPlantEquipment2025-09-3001849847core:OtherPropertyPlantEquipment2024-09-3001849847core:CurrentFinancialInstrumentscore:WithinOneYear2025-09-3001849847core:CurrentFinancialInstrumentscore:WithinOneYear2024-09-3001849847core:CurrentFinancialInstruments2025-09-3001849847core:CurrentFinancialInstruments2024-09-3001849847core:ShareCapital2025-09-3001849847core:ShareCapital2024-09-3001849847core:SharePremium2025-09-3001849847core:SharePremium2024-09-3001849847core:RetainedEarningsAccumulatedLosses2025-09-3001849847core:RetainedEarningsAccumulatedLosses2024-09-3001849847core:ShareCapitalOrdinaryShareClass12025-09-3001849847core:ShareCapitalOrdinaryShareClass12024-09-3001849847bus:Director12024-10-012025-09-3001849847core:IntangibleAssetsOtherThanGoodwill2024-10-012025-09-3001849847core:FurnitureFittings2024-10-012025-09-30018498472023-10-012024-09-3001849847core:OtherPropertyPlantEquipment2024-09-3001849847core:OtherPropertyPlantEquipment2024-10-012025-09-3001849847core:IntangibleAssetsOtherThanGoodwill2024-09-3001849847bus:OrdinaryShareClass12024-10-012025-09-3001849847bus:OrdinaryShareClass12025-09-3001849847bus:OrdinaryShareClass12024-09-3001849847bus:PrivateLimitedCompanyLtd2024-10-012025-09-3001849847bus:FRS1022024-10-012025-09-3001849847bus:AuditExemptWithAccountantsReport2024-10-012025-09-3001849847bus:Director22024-10-012025-09-3001849847bus:Director32024-10-012025-09-3001849847bus:Director42024-10-012025-09-3001849847bus:CompanySecretary12024-10-012025-09-3001849847bus:SmallCompaniesRegimeForAccounts2024-10-012025-09-3001849847bus:FullAccounts2024-10-012025-09-30xbrli:purexbrli:sharesiso4217:GBP