IRIS Accounts Production v26.1.10.61 01940783 Board of Directors 1.10.24 30.9.25 30.9.25 false true false false true false Ordinary A 1.00000 Ordinary B 1.00000 Ordinary C 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh019407832024-09-30019407832025-09-30019407832024-10-012025-09-30019407832023-09-30019407832023-10-012024-09-30019407832024-09-3001940783ns15:EnglandWales2024-10-012025-09-3001940783ns14:PoundSterling2024-10-012025-09-3001940783ns10:Director12024-10-012025-09-3001940783ns10:PrivateLimitedCompanyLtd2024-10-012025-09-3001940783ns10:SmallEntities2024-10-012025-09-3001940783ns10:AuditExempt-NoAccountantsReport2024-10-012025-09-3001940783ns10:SmallCompaniesRegimeForDirectorsReport2024-10-012025-09-3001940783ns10:SmallCompaniesRegimeForAccounts2024-10-012025-09-3001940783ns10:FullAccounts2024-10-012025-09-3001940783ns10:OrdinaryShareClass12024-10-012025-09-3001940783ns10:OrdinaryShareClass22024-10-012025-09-3001940783ns10:OrdinaryShareClass32024-10-012025-09-3001940783ns10:Director22024-10-012025-09-3001940783ns10:RegisteredOffice2024-10-012025-09-3001940783ns5:CurrentFinancialInstruments2025-09-3001940783ns5:CurrentFinancialInstruments2024-09-3001940783ns5:Non-currentFinancialInstruments2025-09-3001940783ns5:Non-currentFinancialInstruments2024-09-3001940783ns5:ShareCapital2025-09-3001940783ns5:ShareCapital2024-09-3001940783ns5:FurtherSpecificReserve3ComponentTotalEquity2025-09-3001940783ns5:FurtherSpecificReserve3ComponentTotalEquity2024-09-3001940783ns5:RetainedEarningsAccumulatedLosses2025-09-3001940783ns5:RetainedEarningsAccumulatedLosses2024-09-3001940783ns5:LeaseholdImprovements2024-10-012025-09-3001940783ns5:PlantMachinery2024-10-012025-09-3001940783ns5:MotorVehicles2024-10-012025-09-3001940783ns5:LeaseholdImprovements2024-09-3001940783ns5:PlantMachinery2024-09-3001940783ns5:MotorVehicles2024-09-3001940783ns5:LeaseholdImprovements2025-09-3001940783ns5:PlantMachinery2025-09-3001940783ns5:MotorVehicles2025-09-3001940783ns5:LeaseholdImprovements2024-09-3001940783ns5:PlantMachinery2024-09-3001940783ns5:MotorVehicles2024-09-3001940783ns5:CostValuationns5:UnlistedNon-exchangeTraded2024-09-3001940783ns5:RevaluationsIncreaseDecreaseInInvestmentsns5:UnlistedNon-exchangeTraded2025-09-3001940783ns5:CostValuationns5:UnlistedNon-exchangeTraded2025-09-3001940783ns5:UnlistedNon-exchangeTraded2025-09-3001940783ns5:UnlistedNon-exchangeTraded2024-09-3001940783ns5:WithinOneYearns5:CurrentFinancialInstruments2025-09-3001940783ns5:WithinOneYearns5:CurrentFinancialInstruments2024-09-3001940783ns5:Secured2025-09-3001940783ns5:Secured2024-09-3001940783ns10:OrdinaryShareClass12025-09-3001940783ns10:OrdinaryShareClass22025-09-3001940783ns10:OrdinaryShareClass32025-09-30019407832ns10:Director22024-09-30019407832ns10:Director22023-09-30019407832ns10:Director22024-10-012025-09-30019407832ns10:Director22023-10-012024-09-30019407832ns10:Director22025-09-30019407832ns10:Director22024-09-3001940783ns10:Director112024-09-3001940783ns10:Director112023-09-3001940783ns10:Director112024-10-012025-09-3001940783ns10:Director112023-10-012024-09-3001940783ns10:Director112025-09-3001940783ns10:Director112024-09-30
REGISTERED NUMBER: 01940783 (England and Wales)















Fernmeadow Limited

Unaudited Financial Statements for the Year Ended 30 September 2025






Fernmeadow Limited (Registered number: 01940783)






Contents of the Financial Statements
for the year ended 30 September 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Fernmeadow Limited

Company Information
for the year ended 30 September 2025







DIRECTORS: R C Wiseman
R W Wiseman





REGISTERED OFFICE: Wick Farm
Coxley
Wells
Somerset
BA5 1QX





REGISTERED NUMBER: 01940783 (England and Wales)





ACCOUNTANTS: Webb & Co Ltd
Accountants and Business Advisers
One New Street
Wells
Somerset
BA5 2LA

Fernmeadow Limited (Registered number: 01940783)

Balance Sheet
30 September 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 265,111 244,346
Investments 5 18,816 16,020
283,927 260,366

CURRENT ASSETS
Stocks 182,396 116,431
Debtors 6 80,768 54,976
Cash at bank 3 3
263,167 171,410
CREDITORS
Amounts falling due within one year 7 327,641 233,791
NET CURRENT LIABILITIES (64,474 ) (62,381 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

219,453

197,985

CREDITORS
Amounts falling due after more than one
year

8

(135,754

)

(135,324

)

PROVISIONS FOR LIABILITIES (32,863 ) (25,393 )
NET ASSETS 50,836 37,268

CAPITAL AND RESERVES
Called up share capital 10 100 100
Fair value reserve 18,816 16,020
Retained earnings 31,920 21,148
SHAREHOLDERS' FUNDS 50,836 37,268

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 September 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 September 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Fernmeadow Limited (Registered number: 01940783)

Balance Sheet - continued
30 September 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 2 June 2026 and were signed on its behalf by:





R W Wiseman - Director


Fernmeadow Limited (Registered number: 01940783)

Notes to the Financial Statements
for the year ended 30 September 2025

1. STATUTORY INFORMATION

Fernmeadow Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover from farming is recognised when significant risks and rewards of ownership of the goods have transferred to the buyer, the amount of turnover can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Improvements to property - 10% on cost
Plant and machinery - 15% on reducing balance
Motor vehicles - 25% on reducing balance

Stocks - live and deadstock
Livestock, the milking herd, and deadstock are stated at the lower of cost and net realisable value.

The milking herd

For purchased animals the cost is the purchase price. For home-bred animals cost is calculated at a value which is deemed to fairly reflect the direct costs of rearing the animals, plus a proportion of farm overheads incurred to bring the animals to their state at the time of entry to the herd.

Trading livestock

For purchased animals the cost is the purchase price. For home-bred animals cost is calculated at 60% of the market value which is deemed to fairly reflect the direct costs of rearing the animals, plus a proportion of farm overheads incurred to bring the animals to their state at the balance sheet date.

Net realisable value - the estimated selling price in the course of ordinary business, less the estimated costs of completion and sale.

Deadstock

Harvested crops/feed are valued at the lower of cost, the cost of production and net realisable value.

Other stocks are valued at the lower of cost and net realisable value


Fernmeadow Limited (Registered number: 01940783)

Notes to the Financial Statements - continued
for the year ended 30 September 2025

2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 4 (2024 - 4 ) .

4. TANGIBLE FIXED ASSETS
Improvements
to Plant and Motor
property machinery vehicles Totals
£    £    £    £   
COST
At 1 October 2024 296,504 354,599 224,323 875,426
Additions - 332 82,000 82,332
Disposals - - (62,375 ) (62,375 )
At 30 September 2025 296,504 354,931 243,948 895,383
DEPRECIATION
At 1 October 2024 185,807 245,178 200,095 631,080
Charge for year 18,547 16,463 26,557 61,567
Eliminated on disposal - - (62,375 ) (62,375 )
At 30 September 2025 204,354 261,641 164,277 630,272
NET BOOK VALUE
At 30 September 2025 92,150 93,290 79,671 265,111
At 30 September 2024 110,697 109,421 24,228 244,346

Fernmeadow Limited (Registered number: 01940783)

Notes to the Financial Statements - continued
for the year ended 30 September 2025

5. FIXED ASSET INVESTMENTS
Unlisted
investment
£   
COST OR VALUATION
At 1 October 2024 16,020
Revaluations 2,796
At 30 September 2025 18,816
NET BOOK VALUE
At 30 September 2025 18,816
At 30 September 2024 16,020

Cost or valuation at 30 September 2025 is represented by:

Unlisted
investment
£   
Valuation in 2023 16,747
Valuation in 2024 (727 )
Valuation in 2025 2,796
18,816

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 55,242 42,727
Other debtors 25,526 12,249
80,768 54,976

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 77,969 76,946
Hire purchase contracts 29,053 38,754
Trade creditors 102,172 65,361
Taxation and social security 42,159 19,556
Other creditors 76,288 33,174
327,641 233,791

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Bank loans 90,713 112,508
Hire purchase contracts 45,041 22,816
135,754 135,324

Fernmeadow Limited (Registered number: 01940783)

Notes to the Financial Statements - continued
for the year ended 30 September 2025

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR - continued
2025 2024
£    £   
Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 50,778 66,084

9. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Bank overdrafts 57,490 58,028
Bank loans 111,192 131,426
Hire purchase contracts 74,094 61,570
242,776 251,024

There is a fixed and floating charge over the assets of the company

10. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
58 Ordinary A £1 58 59
40 Ordinary B £1 40 40
2 Ordinary C £1 2 1
100 100

During the year 1 Ordinary A £1 share was reclassified as 1 Ordinary C share of £1.

11. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 30 September 2025 and 30 September 2024:

2025 2024
£    £   
R C Wiseman
Balance outstanding at start of year 13 -
Amounts advanced 24 13
Amounts repaid (13 ) -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 24 13

Fernmeadow Limited (Registered number: 01940783)

Notes to the Financial Statements - continued
for the year ended 30 September 2025

11. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES - continued

R W Wiseman
Balance outstanding at start of year - -
Amounts advanced 48 -
Amounts repaid - -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 48 -