12 12 Falcon Fabrics Limited 02658597 false 2024-11-01 2025-10-31 2025-10-31 The principal activity of the company is Upholstery & fabric Digita Accounts Production Advanced 6.30.9574.0 true 02658597 2024-11-01 2025-10-31 02658597 2025-10-31 02658597 core:RetainedEarningsAccumulatedLosses 2025-10-31 02658597 core:ShareCapital 2025-10-31 02658597 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-10-31 02658597 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-10-31 02658597 core:CurrentFinancialInstruments 2025-10-31 02658597 core:CurrentFinancialInstruments core:WithinOneYear 2025-10-31 02658597 core:Non-currentFinancialInstruments 2025-10-31 02658597 core:Non-currentFinancialInstruments core:AfterOneYear 2025-10-31 02658597 core:FurnitureFittings 2025-10-31 02658597 core:MotorVehicles 2025-10-31 02658597 core:OfficeEquipment 2025-10-31 02658597 bus:SmallEntities 2024-11-01 2025-10-31 02658597 bus:AuditExemptWithAccountantsReport 2024-11-01 2025-10-31 02658597 bus:FilletedAccounts 2024-11-01 2025-10-31 02658597 bus:SmallCompaniesRegimeForAccounts 2024-11-01 2025-10-31 02658597 bus:RegisteredOffice 2024-11-01 2025-10-31 02658597 bus:CompanySecretaryDirector2 2024-11-01 2025-10-31 02658597 bus:Director1 2024-11-01 2025-10-31 02658597 bus:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 02658597 bus:Agent1 2024-11-01 2025-10-31 02658597 core:RetainedEarningsAccumulatedLosses 2024-11-01 2025-10-31 02658597 core:ShareCapital 2024-11-01 2025-10-31 02658597 core:ComputerEquipment 2024-11-01 2025-10-31 02658597 core:FurnitureFittings 2024-11-01 2025-10-31 02658597 core:MotorVehicles 2024-11-01 2025-10-31 02658597 core:OfficeEquipment 2024-11-01 2025-10-31 02658597 core:Vehicles 2024-11-01 2025-10-31 02658597 countries:AllCountries 2024-11-01 2025-10-31 02658597 2024-10-31 02658597 core:RetainedEarningsAccumulatedLosses 2024-10-31 02658597 core:ShareCapital 2024-10-31 02658597 core:FurnitureFittings 2024-10-31 02658597 core:MotorVehicles 2024-10-31 02658597 core:OfficeEquipment 2024-10-31 02658597 2023-11-01 2024-10-31 02658597 2024-10-31 02658597 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-10-31 02658597 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-10-31 02658597 core:CurrentFinancialInstruments 2024-10-31 02658597 core:CurrentFinancialInstruments core:WithinOneYear 2024-10-31 02658597 core:Non-currentFinancialInstruments 2024-10-31 02658597 core:Non-currentFinancialInstruments core:AfterOneYear 2024-10-31 02658597 core:FurnitureFittings 2024-10-31 02658597 core:MotorVehicles 2024-10-31 02658597 core:OfficeEquipment 2024-10-31 02658597 core:RetainedEarningsAccumulatedLosses 2023-11-01 2024-10-31 02658597 core:ShareCapital 2023-11-01 2024-10-31 02658597 2023-10-31 02658597 core:RetainedEarningsAccumulatedLosses 2023-10-31 02658597 core:ShareCapital 2023-10-31 xbrli:pure iso4217:GBP

Registration number: 02658597

Falcon Fabrics Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 October 2025

 

Falcon Fabrics Limited

Contents

Directors' Report

1

Accountants' Report

2

Statement of Comprehensive Income

3

Profit and Loss Account and Statement of Retained Earnings

4

Statement of Financial Position

5

Statement of Changes in Equity

6

Notes to the Unaudited Financial Statements

7 to 13

 

Falcon Fabrics Limited

Directors' Report for the Year Ended 31 October 2025

The directors present their report and the financial statements for the year ended 31 October 2025.

Directors of the company

The directors who held office during the year were as follows:

NA Scutt

NR Austin - Company secretary and director

Small companies provision statement

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the Board on 12 June 2026 and signed on its behalf by:
 


NR Austin
Company secretary and director

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Falcon Fabrics Limited
for the Year Ended 31 October 2025

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Falcon Fabrics Limited for the year ended 31 October 2025 as set out on pages 3 to 13 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/regulation.

This report is made solely to the Board of Directors of Falcon Fabrics Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Falcon Fabrics Limited and state those matters that we have agreed to state to the Board of Directors of Falcon Fabrics Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Falcon Fabrics Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Falcon Fabrics Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Falcon Fabrics Limited. You consider that Falcon Fabrics Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Falcon Fabrics Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Sherwoods
Chartered Cerified Accountants
83 High Street
West Wickham
Kent
BR4 0LS

12 June 2026

 

Falcon Fabrics Limited

Statement of Comprehensive Income for the Year Ended 31 October 2025

Note

2025
£

2024
£

Turnover

 

1,110,949

1,100,977

Cost of sales

 

(598,677)

(620,604)

Gross profit

 

512,272

480,373

Administrative expenses

 

(428,954)

(392,421)

Operating profit

 

83,318

87,952

Interest payable and similar expenses

 

(4,108)

(4,108)

Profit before tax

79,210

83,844

Tax on profit

 

(18,796)

(20,735)

Profit for the financial year

 

60,414

63,109

The above results were derived from continuing operations.

The company has no recognised gains or losses for the year other than the results above.

 

Falcon Fabrics Limited

Profit and Loss Account and Statement of Retained Earnings for the Year Ended 31 October 2025

Note

2025
£

2024
£

Turnover

 

1,110,949

1,100,977

Cost of sales

 

(598,677)

(620,604)

Gross profit

 

512,272

480,373

Administrative expenses

 

(428,954)

(392,421)

Operating profit

 

83,318

87,952

Interest payable and similar charges

 

(4,108)

(4,108)

 

(4,108)

(4,108)

Profit before tax

79,210

83,844

Taxation

 

(18,796)

(20,735)

Profit for the financial year

 

60,414

63,109

Retained earnings brought forward

 

236,352

258,493

Dividends paid

 

(62,500)

(85,250)

Retained earnings carried forward

 

234,266

236,352

 

Falcon Fabrics Limited

(Registration number: 02658597)
Statement of Financial Position as at 31 October 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

15,623

20,696

Current assets

 

Stocks

5

126,205

131,711

Debtors

6

1,862

14,844

Cash at bank and in hand

 

447,178

436,744

 

575,245

583,299

Creditors: Amounts falling due within one year

7

(285,308)

(284,471)

Net current assets

 

289,937

298,828

Total assets less current liabilities

 

305,560

319,524

Creditors: Amounts falling due after more than one year

7

(21,294)

(33,172)

Net assets

 

284,266

286,352

Capital and reserves

 

Called up share capital

50,000

50,000

Profit and loss account

234,266

236,352

Shareholders' funds

 

284,266

286,352

For the financial year ending 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Statement of Comprehensive Income and Directors' Report.

Approved and authorised by the Board on 12 June 2026 and signed on its behalf by:
 


NA Scutt
Director

 

Falcon Fabrics Limited

Statement of Changes in Equity for the Year Ended 31 October 2025

Share capital
£

Profit and loss account
£

Total
£

At 1 November 2024

50,000

236,352

286,352

Profit for the year

-

60,414

60,414

Dividends

-

(62,500)

(62,500)

At 31 October 2025

50,000

234,266

284,266

Share capital
£

Profit and loss account
£

Total
£

At 1 November 2023

50,000

258,493

308,493

Profit for the year

-

63,109

63,109

Dividends

-

(85,250)

(85,250)

At 31 October 2024

50,000

236,352

286,352

 

Falcon Fabrics Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025

1

General information

The company is a private company limited by share capital, incorporated in UK.

The address of its registered office is:
83 High Street
West Wickham
Kent
BR4 0LS
England

Principal activity

The principal activity of the company is Upholstery & fabric

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling which is the functional currency of the entity.

 

Falcon Fabrics Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025 (continued)

2

Accounting policies (continued)

Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

15% on reducing balance

Motor vehicles

25% on reducing balance

Computer equipment

25% on cost

Impairment

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

 

Falcon Fabrics Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025 (continued)

2

Accounting policies (continued)

Cash and cash equivalents

Cash and cash equivalents comprise cash at bank and in hand, demand deposits with banks, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value. In the statement of financial position, bank overdrafts are shown within borrowing or current liabilities

Stocks

Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Costs include all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition. .

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the statement of comprehensive income over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the statement of financial position as a finance lease obligation.

Lease payments are apportioned between finance costs in the statement of comprehensive income and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

 

Falcon Fabrics Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025 (continued)

2

Accounting policies (continued)

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments

Recognition and measurement
A financial asset or a financial liability is recognised only when the company becomes party to the contractual provisions of the instrument.

Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 12 (2024 - 12).

 

Falcon Fabrics Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025 (continued)

4

Tangible assets

Fixtures and fittings
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 November 2024

38,358

7,235

43,088

88,681

At 31 October 2025

38,358

7,235

43,088

88,681

Depreciation

At 1 November 2024

37,361

7,235

23,388

67,984

Charge for the year

149

-

4,925

5,074

At 31 October 2025

37,510

7,235

28,313

73,058

Carrying amount

At 31 October 2025

848

-

14,775

15,623

At 31 October 2024

996

1

19,699

20,696

5

Stocks

2025
£

2024
£

Other inventories

126,205

131,711

6

Debtors

2025
£

2024
£

Prepayments

1,862

14,844

1,862

14,844

 

Falcon Fabrics Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025 (continued)

7

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

9

12,826

13,860

Trade creditors

 

141,336

137,594

Taxation and social security

 

47,134

55,186

Accruals and deferred income

 

46,580

16,000

Other creditors

 

37,432

61,831

 

285,308

284,471

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

9

21,294

33,172

8

Reserves

Profit and loss account:

This reserve records retained earnings and accumulated losses.

 

Falcon Fabrics Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025 (continued)

9

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

-

8,018

Hire purchase contracts

21,294

25,154

21,294

33,172

Current loans and borrowings

2025
£

2024
£

Bank borrowings

8,966

10,000

Hire purchase contracts

3,860

3,860

12,826

13,860

Other borrowings

The carrying amount of HP at year end is £Nil (2024 - £Nil).