Caseware UK (AP4) 2024.0.164 2024.0.164 2025-09-302025-09-3025175463177775271536630616502881falsefalsefalse1832024-10-01201true 02677625 2024-10-01 2025-09-30 02677625 2023-10-01 2024-09-30 02677625 2025-09-30 02677625 2024-09-30 02677625 2023-10-01 02677625 1 2024-10-01 2025-09-30 02677625 1 2023-10-01 2024-09-30 02677625 2 2023-10-01 2024-09-30 02677625 3 2023-10-01 2024-09-30 02677625 4 2024-10-01 2025-09-30 02677625 4 2023-10-01 2024-09-30 02677625 5 2024-10-01 2025-09-30 02677625 5 2023-10-01 2024-09-30 02677625 d:CompanySecretary1 2024-10-01 2025-09-30 02677625 d:Director1 2024-10-01 2025-09-30 02677625 d:Director2 2024-10-01 2025-09-30 02677625 d:Director4 2024-10-01 2025-09-30 02677625 d:Director5 2024-10-01 2025-09-30 02677625 d:Director5 2025-09-30 02677625 d:Director6 2024-10-01 2025-09-30 02677625 d:Director7 2024-10-01 2025-09-30 02677625 d:Director8 2024-10-01 2025-09-30 02677625 d:Director9 2024-10-01 2025-09-30 02677625 d:Director9 2025-09-30 02677625 d:Director10 2024-10-01 2025-09-30 02677625 d:RegisteredOffice 2024-10-01 2025-09-30 02677625 e:Buildings e:ShortLeaseholdAssets 2024-10-01 2025-09-30 02677625 e:Buildings e:ShortLeaseholdAssets 2025-09-30 02677625 e:Buildings e:ShortLeaseholdAssets 2024-09-30 02677625 e:PlantMachinery 2024-10-01 2025-09-30 02677625 e:PlantMachinery 2025-09-30 02677625 e:PlantMachinery 2024-09-30 02677625 e:PlantMachinery e:OwnedOrFreeholdAssets 2024-10-01 2025-09-30 02677625 e:MotorVehicles 2024-10-01 2025-09-30 02677625 e:MotorVehicles 2025-09-30 02677625 e:MotorVehicles 2024-09-30 02677625 e:MotorVehicles e:OwnedOrFreeholdAssets 2024-10-01 2025-09-30 02677625 e:FurnitureFittings 2024-10-01 2025-09-30 02677625 e:FurnitureFittings 2025-09-30 02677625 e:FurnitureFittings 2024-09-30 02677625 e:FurnitureFittings e:OwnedOrFreeholdAssets 2024-10-01 2025-09-30 02677625 e:OwnedOrFreeholdAssets 2024-10-01 2025-09-30 02677625 e:CurrentFinancialInstruments 2025-09-30 02677625 e:CurrentFinancialInstruments 2024-09-30 02677625 e:Non-currentFinancialInstruments 2025-09-30 02677625 e:Non-currentFinancialInstruments 2024-09-30 02677625 e:CurrentFinancialInstruments e:WithinOneYear 2025-09-30 02677625 e:CurrentFinancialInstruments e:WithinOneYear 2024-09-30 02677625 e:Non-currentFinancialInstruments e:AfterOneYear 2025-09-30 02677625 e:Non-currentFinancialInstruments e:AfterOneYear 2024-09-30 02677625 e:Non-currentFinancialInstruments e:BetweenOneTwoYears 2025-09-30 02677625 e:Non-currentFinancialInstruments e:BetweenOneTwoYears 2024-09-30 02677625 e:Non-currentFinancialInstruments e:BetweenTwoFiveYears 2025-09-30 02677625 e:Non-currentFinancialInstruments e:BetweenTwoFiveYears 2024-09-30 02677625 e:ShareCapital 2024-10-01 2025-09-30 02677625 e:ShareCapital 2025-09-30 02677625 e:ShareCapital 2023-10-01 2024-09-30 02677625 e:ShareCapital 2024-09-30 02677625 e:ShareCapital 2023-10-01 02677625 e:SharePremium 2024-10-01 2025-09-30 02677625 e:SharePremium 2025-09-30 02677625 e:SharePremium 2023-10-01 2024-09-30 02677625 e:SharePremium 2024-09-30 02677625 e:SharePremium 2023-10-01 02677625 e:SharePremium 2 2023-10-01 2024-09-30 02677625 e:SharePremium 3 2023-10-01 2024-09-30 02677625 e:CapitalRedemptionReserve 2024-10-01 2025-09-30 02677625 e:CapitalRedemptionReserve 2025-09-30 02677625 e:CapitalRedemptionReserve 2024-09-30 02677625 e:CapitalRedemptionReserve 2023-10-01 02677625 e:CapitalRedemptionReserve 2 2023-10-01 2024-09-30 02677625 e:CapitalRedemptionReserve 3 2023-10-01 2024-09-30 02677625 e:OtherMiscellaneousReserve 2024-10-01 2025-09-30 02677625 e:OtherMiscellaneousReserve 2025-09-30 02677625 e:OtherMiscellaneousReserve 2024-09-30 02677625 e:OtherMiscellaneousReserve 2023-10-01 02677625 e:OtherMiscellaneousReserve 2 2023-10-01 2024-09-30 02677625 e:OtherMiscellaneousReserve 3 2023-10-01 2024-09-30 02677625 e:RetainedEarningsAccumulatedLosses 2024-10-01 2025-09-30 02677625 e:RetainedEarningsAccumulatedLosses 2025-09-30 02677625 e:RetainedEarningsAccumulatedLosses 2023-10-01 2024-09-30 02677625 e:RetainedEarningsAccumulatedLosses 2024-09-30 02677625 e:RetainedEarningsAccumulatedLosses 2023-10-01 02677625 e:RetainedEarningsAccumulatedLosses 2 2023-10-01 2024-09-30 02677625 e:RetainedEarningsAccumulatedLosses 3 2023-10-01 2024-09-30 02677625 d:OrdinaryShareClass1 2024-10-01 2025-09-30 02677625 d:OrdinaryShareClass1 2025-09-30 02677625 d:OrdinaryShareClass1 2024-09-30 02677625 d:OrdinaryShareClass2 2024-10-01 2025-09-30 02677625 d:OrdinaryShareClass2 2025-09-30 02677625 d:OrdinaryShareClass2 2024-09-30 02677625 d:OrdinaryShareClass3 2024-10-01 2025-09-30 02677625 d:OrdinaryShareClass3 2025-09-30 02677625 d:OrdinaryShareClass3 2024-09-30 02677625 d:FRS102 2024-10-01 2025-09-30 02677625 d:Audited 2024-10-01 2025-09-30 02677625 d:FullAccounts 2024-10-01 2025-09-30 02677625 d:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 02677625 e:WithinOneYear 2025-09-30 02677625 e:WithinOneYear 2024-09-30 02677625 e:BetweenOneFiveYears 2025-09-30 02677625 e:BetweenOneFiveYears 2024-09-30 02677625 e:MoreThanFiveYears 2025-09-30 02677625 e:MoreThanFiveYears 2024-09-30 02677625 e:HirePurchaseContracts e:WithinOneYear 2025-09-30 02677625 e:HirePurchaseContracts e:WithinOneYear 2024-09-30 02677625 e:HirePurchaseContracts e:BetweenOneFiveYears 2025-09-30 02677625 e:HirePurchaseContracts e:BetweenOneFiveYears 2024-09-30 02677625 e:ShareCapital 2 2023-10-01 2024-09-30 02677625 e:ShareCapital 3 2023-10-01 2024-09-30 02677625 f:PoundSterling 2024-10-01 2025-09-30 02677625 e:RetainedEarningsAccumulatedLosses e:PreviouslyStatedAmount 2024-09-30 02677625 e:RetainedEarningsAccumulatedLosses e:PreviouslyStatedAmount 2023-10-01 02677625 e:PreviouslyStatedAmount 2024-09-30 02677625 e:PreviouslyStatedAmount 2023-10-01 02677625 e:PriorPeriodErrorIncreaseDecrease 2024-09-30 02677625 e:PriorPeriodErrorIncreaseDecrease 2023-10-01 02677625 e:SharePremium e:PriorPeriodErrorIncreaseDecrease 2024-09-30 02677625 e:SharePremium e:PriorPeriodErrorIncreaseDecrease 2023-10-01 02677625 e:CapitalRedemptionReserve e:PriorPeriodErrorIncreaseDecrease 2024-09-30 02677625 e:CapitalRedemptionReserve e:PriorPeriodErrorIncreaseDecrease 2023-10-01 02677625 e:OtherMiscellaneousReserve e:PriorPeriodErrorIncreaseDecrease 2024-09-30 02677625 e:OtherMiscellaneousReserve e:PriorPeriodErrorIncreaseDecrease 2023-10-01 02677625 e:RetainedEarningsAccumulatedLosses e:PriorPeriodErrorIncreaseDecrease 2024-09-30 02677625 e:RetainedEarningsAccumulatedLosses e:PriorPeriodErrorIncreaseDecrease 2023-10-01 02677625 e:ShareCapital e:PriorPeriodErrorIncreaseDecrease 2024-09-30 02677625 e:ShareCapital e:PriorPeriodErrorIncreaseDecrease 2023-10-01 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 02677625
















PLANTFORCE RENTALS LTD




ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 SEPTEMBER 2025


































img7faf.png


PLANTFORCE RENTALS LTD

 
COMPANY INFORMATION


DIRECTORS
C Murphy 
C Trott 
J Powles 
P Oldham (resigned 1 July 2025)
R Powell 
S Mercer 
W Caplan 
C Matthew (appointed 30 January 2025)
F Gibson (appointed 4 July 2025, resigned 9 September 2025, reappointed 22 October 2025) 




COMPANY SECRETARY
C Murphy



REGISTERED NUMBER
02677625



REGISTERED OFFICE
Bristol Depot
Winterstoke Road

Weston-Super-Mare

Bristol

BS23 3YW




INDEPENDENT AUDITORS
Bishop Fleming Audit Limited
Chartered Accountants & Statutory Auditors

10 Temple Back

Bristol

BS1 6FL






PLANTFORCE RENTALS LTD


CONTENTS



Page
Strategic report
 
1 - 2
Directors' report
 
3 - 5
Directors' responsibilities statement
 
6
Independent auditors' report
 
7 - 10
Statement of comprehensive income
 
11
Statement of financial position
 
12
Statement of changes in equity
 
13
Statement of cash flows
 
14
Notes to the financial statements
 
15 - 29



PLANTFORCE RENTALS LTD

 
STRATEGIC REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2025

BUSINESS OVERVIEW
 
Plantforce is a national provider of modern, advanced, and environmentally responsible plant hire machinery, tailored to the construction, highway maintenance, rail, major projects and energy industries. We lead the way in machine control technology, people-plant interface and telematic reporting. 
We provide self-drive and operated plant across our entire extensive fleet range, including a dedicated Major Projects workforce. 

BUSINESS REVIEW
 
Turnover for the financial year ended 30 September 2025 remained broadly consistent with the prior year, reflecting the underlying strength and resilience of the business despite a reduction in activity within Major Projects. This decrease was effectively balanced by robust growth across our Depot operations. As noted in the previous year, activity began to accelerate in Autumn 2024 following the general election, and this improved market sentiment continued throughout the reporting period.
The change in leadership on HS2 and the subsequent budget and programme “reset” announced in April led to reduced demand for specific categories of Operated Heavy Plant during the Summer. This contributed to a loss for the year of £1.5m, compared with a profit of £2.2m in 2024. Notwithstanding this temporary impact, the business enters the next financial year with strengthened operational foundations and a clear trajectory for improved performance.
During the year, the business secured several notable successes with major national clients and achieved new framework agreements spanning our Depot network. These partnerships align with our strategic focus on high quality clients with consistent, long-term demand for our comprehensive fleet and service offering. The full financial benefit of these new relationships is expected to materialise in the forthcoming year.
Investment in people, equipment, and operational capability remained central to our long-term growth strategy. At the outset of the year, we undertook a fleet refresh, disposing of £6.0m of older assets. Over the course of the year, we invested a further £22.1m in Capital Expenditure, including £20.8m dedicated to enhancing our fleet to support national accounts and Major Projects. To expand our national footprint and further improve service delivery, we opened a new depot in Wigan and upgraded our workshop and Digital facilities in Weston-Super-Mare, ensuring our infrastructure remains aligned with the evolving needs of clients across the UK.

PRINCIPAL RISKS AND UNCERTAINTIES
 
The implementation of our strategy is subject to a number of key risks: -
Sector – The business operates in the construction industry and on major infrastructure projects so is exposed to the associated risks such as slowdown in economic activity or delays on government projects.
Health & Safety – Safe operations are core to the client relationships and a key focus in tenders to win or retain contracts. Working unsafely could result in early removal from framework agreements. Management spends significant time and resources on building and maintaining a culture of safe working across the business.
Credit risk – A credit insurance policy is in place to limit risk. Debtors are actively managed to control debtor days and ensure prompt payment.
Funding – The banking facilities were extended during the year, and the term now runs until March 2027. It is important that we retain the confidence of the funding providers and comply with quarterly covenants and other obligations to ensure the smooth operation of the facilities and future renewals or extensions.
Cash Flow – Liquidity is monitored as part of the day-to-day financial processes. Regular forecasts are prepared for visibility and to ensure we remain within our available facilities.
Interest Rates – The majority of the funding lines are subject to variable interest rates. While it is likely rates have peaked, we remain exposed to future movements.

Page 1


PLANTFORCE RENTALS LTD


STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025

FINANCIAL KEY PERFORMANCE INDICATORS
 
ole1855.png
 

DIRECTORS' STATEMENT OF COMPLIANCE WITH DUTY TO PROMOTE THE SUCCESS OF THE COMPANY
 
The directors confirm that, during the financial year, they have acted in a way they consider, in good faith, would be most likely to promote the success of the Company for the benefit of its members as a whole, and in doing so have had regard to the matters set out in section 172(1) of the Companies Act 2006. In particular, the directors have:
 
Considered long-term consequences of decisions, ensuring strategic plans support sustainable growth and resilience.
Engaged with stakeholders, including employees, customers, suppliers, and regulators, to understand their perspectives and incorporate feedback into decision-making.
Maintained high standards of business conduct, ensuring compliance with legal and regulatory requirements.
Fostered positive relationships with suppliers and partners to secure reliable, ethical, and cost-effective supply chains.
Monitored environmental and social impacts, integrating sustainability initiatives into operations.
Reviewed and managed risks to safeguard the company’s assets, reputation, and operational continuity.

The Board believes these actions have contributed to the Company’s ability to deliver consistent value to shareholders while upholding its responsibilities to wider society.


This report was approved by the board on 25 February 2026 and signed on its behalf.



C Murphy
Director

Page 2


PLANTFORCE RENTALS LTD

 
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2025

The Directors present their report and the financial statements for the year ended 30 September 2025.

PRINCIPAL ACTIVITY

Plantforce is a national provider of plant hire machinery, tailored to the construction, rail, major project and energy industries. We lead the way in machine control technology, people-plant interface and telematic reporting.

RESULTS AND DIVIDENDS

The loss for the year, after taxation, amounted to £1,494,120 (2024:profit £2,236,587).

A dividend of £215,638 was paid during the year (2024: £Nil).

DIRECTORS

The Directors who served during the year were:

C Murphy 
C Trott 
J Powles 
P Oldham (resigned 1 July 2025)
R Powell 
S Mercer 
W Caplan 
C Matthew (appointed 30 January 2025)
F Gibson (appointed 4 July 2025, resigned 9 September 2025, reappointed 22 October 2025) 

FUTURE DEVELOPMENTS

The Directors consider that the company is well positioned to continue to deliver its strategic objectives. Over the coming year, the company will focus on the continued execution of its existing strategy, with an emphasis on safety, quality, and operational efficiency. The Directors do not anticipate any material changes to the company’s overall strategic direction and will continue to invest in people, assets and systems to support long-term performance, strengthen customer relationships and manage risk appropriately.

ENGAGEMENT WITH SUPPLIERS, CUSTOMERS AND OTHERS

In accordance with our responsibilities under section 172 of the Companies Act 2006, our Board remains committed to fostering meaningful business relationships with suppliers, customers, and other stakeholders. These engagements form a vital component of our decision-making and contribute to long-term strategic goals.
Suppliers
We work closely with key suppliers through regular contact to coordinate on matters including additions to our fleet and recruitment of Plant Operators to ensure we are ready and able to meet the needs of clients. Working jointly with suppliers, we can bring innovation and new technology into the sector to support safety, efficiency, and the environment. 
Customers
We engage with key clients on an on-going basis with regular formal and informal performance reviews and feedback. We conduct an annual customer survey to measure Net Promoter Score. We also support and deliver safety events for clients on their sites or at our premises, for Safety Stand-down Days and topics such as “People-Plant Interface”.
Other Stakeholders
We are members of various associations and bodies, for Plant Hire, Construction, and wider industry. Engagement here helps us understand and influence the sectors we work within. The Company has a Community Team with representatives from across business functions and our depot network, that works internally and external with our Employees and the local community, for example, with charity events. They deliver a programme of events throughout the year.

Page 3


PLANTFORCE RENTALS LTD
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
GREENHOUSE GAS EMISSIONS, ENERGY CONSUMPTION AND ENERGY EFFICIENCY ACTION

We are committed to helping our clients reduce their environmental impact through cutting edge technologies and innovative solutions. Whether it’s delivering hybrid and low-emission machinery, deploying advanced machine control to optimise efficiency, or utilising digital simulation to cut carbon from training processes, we enable our clients to operate with greater sustainability and productivity. 
Internally, we are driving continuous improvement to reduce our own consumption and eliminate waste across our operations. From investing in energy efficient infrastructure and transport to exploring hydrogen and dual-fuel options, our goal is to minimise our environmental footprint and set the standard for responsible business practices in the plant hire industry. By addressing both client needs and our internal processes, we are accelerating the journey towards a low-carbon future.
Plantforce has committed to; 
• Net Zero carbon emissions by 2045 
• Reduce carbon emissions to 50% of 2021 levels by 2030 
• Reduce carbon intensity to 50% of 2021 levels by 2030

ole7ac3.png

Greenhouse Gas Emissions were calculated using the activity data and the emissions conversion factors per the GHG Corporate Standard.


Principal Energy Efficiency Actions 
We continue to strive for energy and carbon reduction arising from our activities. During this reporting period, we have: 
• Further replacement of workshop lighting with energy efficient LED systems at majority of depots, is now complete.
• Expansion of hybrid/ electric company vehicle fleet - is ongoing 
• Installation of fast vehicle chargers to improve utilisation of electric vehicle use is ongoing 
• HVO stocked at depots to facilitate customer request for hired machinery to run on HVO/ low emission fuel, is now complete 
• Implemented 'Green Travel Policy', is now complete
• Implemented 'Green Meeting Policy', is now complete

Page 4


PLANTFORCE RENTALS LTD
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
MATTERS COVERED IN THE STRATEGIC REPORT

The Companies Act 2006 (Strategic Report and Directors' Report) Regulations 2013 requires a Strategic report to be prepared. Where mandatory disclosures in the Directors' report are considered by the directors to be of strategic importance, these have been included in the Strategic report rather than the Directors' report.

DISCLOSURE OF INFORMATION TO AUDITORS

Each of the persons who are Directors at the time when this Directors' Report is approved has confirmed that:
 
so far as the Director is aware, there is no relevant audit information of which the Company's auditors are unaware, and

the Director has taken all the steps that ought to have been taken as a Director in order to be aware of any relevant audit information and to establish that the Company's auditors are aware of that information.

PRIOR YEAR ADJUSTMENT

During the year, the company identified that the long-term dividend payable under the articles of association had not been recognised as a liability in the previous financial statements. Under FRS 102, financial instruments that create a present obligation to deliver cash or another financial asset should be recognised as a liability. The instrument represents a perpetual obligation to pay dividends and therefore meets the definition of a financial liability.
The omission resulted in an understatement of creditors and an overstatement of equity in the prior year, and the understatement of interest payable. The comparative figures have been restated to include the long term dividend liability from the first day of the corresponding period. The impact of the restatement is detailed in note 21.

AUDITORS

The auditorsBishop Fleming Audit Limitedwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board and signed on its behalf.
 






C Murphy
Director

Date: 25 February 2026

Bristol Depot
Winterstoke Road
Weston-Super-Mare
Bristol
BS23 3YW

Page 5


PLANTFORCE RENTALS LTD

 
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 30 SEPTEMBER 2025

The Directors are responsible for preparing the Strategic Report, the Directors' Report and the financial statements in accordance with applicable law and regulations.

Company law requires the Directors to prepare financial statements for each financial year. Under that law the Directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the Directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the Directors are required to:

select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The Directors are responsible for the maintenance and integrity of the corporate and financial information included on the Company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements and other information included in Directors' Reports may differ from legislation in other jurisdictions.

Page 6


PLANTFORCE RENTALS LTD

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF PLANTFORCE RENTALS LTD
OPINION


We have audited the financial statements of Plantforce Rentals Ltd (the 'Company') for the year ended 30 September 2025, which comprise the Statement of Comprehensive Income, the Statement of Financial Position, the Statement of Cash Flows, the Statement of Changes in Equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Company's affairs as at 30 September 2025 and of its loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


BASIS FOR OPINION


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


CONCLUSIONS RELATING TO GOING CONCERN


In auditing the financial statements, we have concluded that the Directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the Directors with respect to going concern are described in the relevant sections of this report.


OTHER INFORMATION


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' Report thereon. The Directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Page 7


PLANTFORCE RENTALS LTD
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF PLANTFORCE RENTALS LTD (CONTINUED)

OPINION ON OTHER MATTERS PRESCRIBED BY THE COMPANIES ACT 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.


MATTERS ON WHICH WE ARE REQUIRED TO REPORT BY EXCEPTION
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Directors' Report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of Directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


RESPONSIBILITIES OF DIRECTORS
 

As explained more fully in the Directors' Responsibilities Statement set out on page 6, the Directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the Directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Page 8


PLANTFORCE RENTALS LTD
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF PLANTFORCE RENTALS LTD (CONTINUED)

AUDITORS' RESPONSIBILITIES FOR THE AUDIT OF THE FINANCIAL STATEMENTS
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We have considered the nature of the industry and sector, control environment and business performance.
We have considered the results of our enquiries of management, including the Chief Financial Officer, about their own identification and assessment of the risk of irregularities.
For any matters identified we have obtained and reviewed the Company’s documentation of their policies and procedures relating to 
°Identifying, evaluating and complying with laws and regulations and whether they were aware of any instances of non-compliance; 
°Detecting and responding to the risk of fraud and whether they have knowledge of actual, suspected, or alleged fraud; and,
°The internal controls established to mitigate the risks of fraud or non-compliance with laws and regulations.
We have considered the matters discussed among the audit engagement team regarding how and where fraud might occur in the financial statements and potential indicators of fraud.

As a result of these procedures, we considered the opportunities and incentives that may exist within the organisation for fraud, and incorrect recognition of revenue was identified as the greatest potential area for fraud.

In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override.

We also obtained an understanding of the legal and regulatory frameworks that the Company operates in, focusing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements. The key laws and regulations we considered in this context included the UK Companies Act, FRS102 and tax legislation.
 
In addition, we considered provisions of other laws and regulations that do not have a direct effect on the financial statements but compliance with which may be fundamental to the Company’s ability to operate or to avoid a material penalty. These included health and safety and employment legislation.
 
Audit response to risks identified

We identified recognition of revenue as a key audit matter related to the potential risk of fraud; our procedures to respond to risks identified included the following:

Performing various substantive tests of detail related to the recognition of revenue.
Reviewing the financial statement disclosures and testing supporting documentation to assess compliance with provisions of relevant laws and regulations described as having a direct effect on the financial statements.
Enquiring of management concerning actual and potential litigation or claims.
 
Page 9


PLANTFORCE RENTALS LTD
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF PLANTFORCE RENTALS LTD (CONTINUED)

Performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement or fraud; and in addressing the risk of fraud through management override of controls, testing the appropriateness of journal entries and other adjustments;
Assessed whether the judgements made in making accounting estimates are indicative of a potential bias and evaluating the business rationale of any significant transactions that are unusual or outside the normal course of business.
Reviewed minutes of meetings of the Board of Directors.

We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team members and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.


Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' Report.


USE OF OUR REPORT
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.






Matthew Haskell ACA (Senior statutory auditor)
for and on behalf of
Bishop Fleming Audit Limited
Chartered Accountants
Statutory Auditors
10 Temple Back
Bristol
BS1 6FL

27 February 2026
Page 10


PLANTFORCE RENTALS LTD

 
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 SEPTEMBER 2025

2025
As restated
2024
Note
£
£

  

Turnover
 4 
56,774,364
57,785,425

Cost of sales
  
(43,757,528)
(42,439,415)

Gross profit
  
13,016,836
15,346,010

Administrative expenses
  
(9,214,817)
(7,657,476)

Other operating income
  
11,880
15,419

Operating profit
 5 
3,813,899
7,703,953

Interest payable and similar expenses
 8 
(5,308,019)
(5,467,366)

(Loss)/profit before tax
  
(1,494,120)
2,236,587

(Loss)/profit for the financial year
  
(1,494,120)
2,236,587

There were no recognised gains and losses for 2025 or 2024 other than those included in the statement of comprehensive income.

There was no other comprehensive income for 2025 (2024: £NIL).

The notes on pages 15 to 29 form part of these financial statements.

Page 11


PLANTFORCE RENTALS LTD
REGISTERED NUMBER:02677625

STATEMENT OF FINANCIAL POSITION
AS AT 30 SEPTEMBER 2025

2025
As restated
2024
Note
£
£

Fixed assets
  

Tangible assets
 11 
81,415,962
78,407,349

  
81,415,962
78,407,349

Current assets
  

Stocks
 12 
341,221
289,533

Debtors: amounts falling due within one year
 13 
12,841,341
15,919,794

Cash at bank and in hand
 14 
259,022
345,599

  
13,441,584
16,554,926

Creditors: amounts falling due within one year
 15 
(28,562,905)
(30,863,926)

Net current liabilities
  
 
 
(15,121,321)
 
 
(14,309,000)

Total assets less current liabilities
  
66,294,641
64,098,349

Creditors: amounts falling due after more than one year
 16 
(62,037,982)
(58,354,786)

  

Net assets
  
4,256,659
5,743,563


Capital and reserves
  

Called up share capital 
 19 
353,068
345,852

Share premium account
 20 
16,173
16,173

Capital redemption reserve
 20 
96,937
96,937

Other reserves
 20 
4,428
4,428

Profit and loss account
 20 
3,786,053
5,280,173

  
4,256,659
5,743,563


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 





C Murphy
Director

Date: 25 February 2026

The notes on pages 15 to 29 form part of these financial statements.

Page 12
 
PLANTFORCE RENTALS LTD
 
 
 


STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2025



Called up share capital
Share premium account
Capital redemption reserve
Treasury shares
Profit and loss account
Total equity


£
£
£
£
£
£



At 1 October 2023 (as previously stated)
292,626
16,173
96,937
1,609
3,915,424
4,322,769


Prior year adjustment - correction of error
-
-
-
-
(863,784)
(863,784)



At 1 October 2023 (as restated)
292,626
16,173
96,937
1,609
3,051,640
3,458,985



Comprehensive income for the year


Profit for the year (as restated)
-
-
-
-
2,236,587
2,236,587



Contributions by and distributions to owners


Shares issued during the year
56,045
-
-
-
-
56,045


Purchases of own shares
(4,395)
-
-
4,395
(9,630)
(9,630)


Sale of treasury shares
1,576
-
-
(1,576)
1,576
1,576





At 1 October 2024 (as previously stated)
345,852
16,173
96,937
4,428
6,335,094
6,798,484


Prior year adjustment - correction of error
-
-
-
-
(1,054,921)
(1,054,921)



At 1 October 2024 (as restated)
345,852
16,173
96,937
4,428
5,280,173
5,743,563



Comprehensive income for the year


Loss for the year
-
-
-
-
(1,494,120)
(1,494,120)



Contributions by and distributions to owners


Shares issued during the year
7,216
-
-
-
-
7,216



At 30 September 2025
353,068
16,173
96,937
4,428
3,786,053
4,256,659



The notes on pages 15 to 29 form part of these financial statements.

Page 13

PLANTFORCE RENTALS LTD


STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

2025
As restated
2024
£
£

Cash flows from operating activities

(Loss)/profit for the financial year
(1,494,120)
2,236,587

Adjustments for:

Depreciation of tangible assets
13,655,132
12,787,450

Profit on disposal of tangible assets
(612,723)
(460,496)

Interest charge
5,308,019
5,467,366

(Increase)/decrease in stocks
(51,688)
44,657

Decrease/(increase) in debtors
3,078,453
(5,091,027)

Increase in creditors
1,133,181
825,223

Increase/(decrease) in invoice discounting facility
(2,743,867)
4,871,285

Net cash generated from operating activities

18,272,387
20,681,045


Cash flows from investing activities

Purchase of tangible fixed assets
(21,575,850)
(18,140,296)

Sale of tangible fixed assets
6,038,101
2,116,570

HP and ABL interest paid
(4,357,492)
(4,636,821)

Net cash from investing activities

(19,895,241)
(20,660,547)

Cash flows from financing activities

Issue of ordinary shares
7,216
56,045

New loans
8,000,000
2,568,955

Repayment of loans
(3,250,903)
(270,834)

Repayment of/new finance leases
(2,236,217)
(3,498,799)

Interest paid
(768,181)
(453,046)

Repurchase of own shares
-
1,576

Purchase of own shares
-
(9,630)

Long-term dividend paid
(215,638)
-

Net cash used in financing activities
1,536,277
(1,605,733)

Net (decrease) in cash and cash equivalents
(86,577)
(1,585,235)

Cash and cash equivalents at beginning of year
345,599
1,930,834

Cash and cash equivalents at the end of year
259,022
345,599


Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
259,022
345,599

259,022
345,599


Page 14


PLANTFORCE RENTALS LTD

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

1.


GENERAL INFORMATION

Plantforce Rentals Ltd is a limited liability company incorporated in the United Kingdom. The registered office is Bristol Depot, Winterstoke Road, Weston-Super-Mare, Avon, BS23 3YW.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies (see note 3).

 
2.2

GOING CONCERN

The Directors assess whether the use of going concern is appropriate, i.e. whether there are any material uncertainties related to events or conditions that may cast significant doubt on the ability of the Company to continue as a going concern. The Directors make this assessment in respect of a period of one year from the date of approval of the financial statements.
The business maintains financial forecasts which are discussed at monthly board meetings and refreshed on a regular basis. These include balance sheet and cash projections. 
Within its range of options, the business can reduce debt service costs and release cash if needed by reducing fleet size. 
In May 2025, Plantforce exercised the option to extend the banking facilities by 12 months and at the same time, increased the total facility from £60m to £75m (£64m asset backed lending and £11m receivables factoring). The ABL facility provides Plantforce the flexibility to buy and sell equipment. The facilities have cashflow, leverage and performance covenants which are reported quarterly and monitored monthly. The facility is due for renewal in March 2027.
The Directors conclude that it is appropriate to prepare the accounts on a going concern basis for the year ended 30 September 2025. 

 
2.3

TURNOVER

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 15


PLANTFORCE RENTALS LTD

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

2.ACCOUNTING POLICIES (CONTINUED)

 
2.4

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Short-term leasehold property
-
33% straight line
Plant and machinery
-
5 - 25% straight line
Motor vehicles
-
25% straight line
Fixtures and fittings
-
20% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.5

STOCKS

Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks.

 
2.6

DEBTORS

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

In the Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the Company's cash management.

 
2.8

FINANCIAL INSTRUMENTS

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Statement of Financial Position when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Page 16


PLANTFORCE RENTALS LTD

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

2.ACCOUNTING POLICIES (CONTINUED)


2.8
FINANCIAL INSTRUMENTS (CONTINUED)

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.

 
2.9

CREDITORS

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 17


PLANTFORCE RENTALS LTD

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

2.ACCOUNTING POLICIES (CONTINUED)

 
2.10

GOVERNMENT GRANTS

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of Comprehensive Income in the same period as the related expenditure.

 
2.11

FINANCE COSTS

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.12

OPERATING LEASES: THE COMPANY AS LESSEE

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.13

LEASED ASSETS: THE COMPANY AS LESSEE

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to profit or loss so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

 
2.14

PENSIONS

DEFINED CONTRIBUTION PENSION PLAN

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

Page 18


PLANTFORCE RENTALS LTD

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

2.ACCOUNTING POLICIES (CONTINUED)

 
2.15

TAXATION

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.



3.



JUDGMENTS IN APPLYING ACCOUNTING POLICIES AND KEY SOURCES OF ESTIMATION UNCERTAINTY

The  preparation  of  the  financial  statements  requires  management  to  make  judgments,  estimates  and assumptions that affect the amounts reported for assets and liabilities as at the balance sheet date and the  amounts  reported  for  revenues  and  expenses  during  the  year.  However,  the  nature  of  estimation means that actual outcomes could differ from those estimates.
 
Estimates and judgments are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
 
The following judgments have had the most significant effect on the amounts recognised in the financial statements:

Lease commitments
The  company  has  entered  into  commercial  leases  as  a  lessee  for  the  use  of  property,  plant  and equipment.  The  classification  of  such  leases  as  operating  or  finance  lease  requires  the  Company  to determine, based on an evaluation of the terms and conditions of the arrangements, whether it retains of acquires the significant risks and rewards of ownership of these assets and accordingly whether the lease requires an asset and liability to be recognised in the Statement of Financial Position.
Depreciation rates
As described in note 2.4 to the financial statements, the Directors have determined the useful economic life of tangible fixed assets and are recognising a provision for depreciation based on this, which can be seen in note 11. The determination of useful economic life was taken on the basis of historical experience of residual values and useful lives of those assets.
Deferred tax
Deferred tax is being carried in the financial statements at nil balance due to the availability of trading losses cancelling out any potential liability as at the year end. In the financial statements the asset has not been recognised due to uncertainty over the timing of realising these losses.
Long-term Dividend
The long-term dividend liability is calculated based on multiple estimated inputs which directly influence the calculation of future cash flows and, consequently, the present value of the liability. The expected payment amounts are based on either a contractual minimum or a variable amount linked to projected profitability in future periods. This requires judgement around the forecasted performance of the business and the likelihood of meeting profit thresholds. These payments are also discounted  at a rate determined by considering market conditions, the Company's cost of capital, and any specific risks related to the dividend arrangement.

Page 19


PLANTFORCE RENTALS LTD

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

4.


TURNOVER

The whole of the turnover is attributable to the principal activity of the Company.

All turnover arose within the United Kingdom.


5.


OPERATING PROFIT

The operating profit is stated after charging/(crediting):

2025
2024
£
£

Depreciation of tangible fixed assets
13,655,132
12,787,450

Fees payable to Company's auditor for the audit of the Company's annual financial statements
25,900
23,250

Fees payable to the Company's auditor for non-audit services
4,900
4,650

Defined contribution pension cost
287,759
265,698

Profit on disposal of fixed assets
(612,723)
(460,496)


6.


EMPLOYEES

Staff costs, including Directors' remuneration, were as follows:


2025
2024
£
£

Wages and salaries
10,505,736
9,406,656

Social security costs
1,293,211
1,043,184

Cost of defined contribution scheme
287,759
265,698

12,086,706
10,715,538


The average monthly number of employees, including the Directors, during the year was as follows:


        2025
        2024
            No.
            No.







Operators, logistics and transport
103
97



Management and administration
98
86

201
183

Page 20


PLANTFORCE RENTALS LTD

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

7.


DIRECTORS' REMUNERATION

2025
2024
£
£

Directors' emoluments
773,471
506,039

Company contributions to defined contribution pension schemes
16,105
7,930

789,576
513,969


During the year retirement benefits were accruing to 4 Directors (2024:4) in respect of defined contribution pension schemes.

The highest paid Director received remuneration of £219,638 (2024:£157,500).

The value of the Company's contributions paid to a defined contribution pension scheme in respect of the highest paid Director amounted to £8,805 (2024:£NIL).


8.


INTEREST PAYABLE AND SIMILAR EXPENSES

2025
As restated
2024
£
£


Bank interest payable
4,264,278
4,481,043

Other loan interest payable
472,128
323,732

Finance leases and hire purchase contracts
354,497
471,454

Long-term dividend charge
217,116
191,137

5,308,019
5,467,366

The prior year interest payable and similar expenses have been restated following the recognition of the long-term dividend liability, before restatement total interest payable and similar expenses were £5,276,229 . Further details can be identified in note 21.


9.


TAXATION


2025
As restated
2024
£
£



TOTAL CURRENT TAX
-
-
Page 21


PLANTFORCE RENTALS LTD

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
 
9.TAXATION (CONTINUED)


FACTORS AFFECTING TAX CHARGE FOR THE YEAR

The tax assessed for the year is higher than (2024:lower than) the standard rate of corporation tax in the UK of 25% (2024:25%). The differences are explained below:

2025
As restated
2024
£
£


(Loss)/profit on ordinary activities before tax
(1,494,120)
2,236,587


(Loss)/profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2024:25%)
(373,530)
559,147

EFFECTS OF:


Expenses not deductible for tax purposes
93,330
53,389

Deferred tax not recognised
279,971
(608,420)

Other permanent differences
229
545

Income not taxable for tax purposes
-
(4,661)

TOTAL TAX CHARGE FOR THE YEAR
-
-


FACTORS THAT MAY AFFECT FUTURE TAX CHARGES

There were no factors that may affect future tax charges.

10.


ANALYSIS OF NET DEBT






At 1 October 2024 
Cash flows
New finance leases
Other non-cash changes
At 30 September 2025
£

£

£

£

£

Cash at bank and in hand

345,599

(86,577)

-

-

259,022

Debt due after 1 year

(53,698,418)

(4,612,051)

-

(328,386)

(58,638,855)

Debt due within 1 year

(9,062,734)

3,071,824

-

(150,765)

(6,141,675)

Finance leases

(5,746,806)

2,236,216

(1,351,294)

-

(4,861,884)



(68,162,359)
609,412
(1,351,294)
(479,151)
(69,383,392)

Page 22


PLANTFORCE RENTALS LTD

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

11.


TANGIBLE FIXED ASSETS





Short-term leasehold property
Plant and machinery
Motor vehicles
Fixtures and fittings
Total

£
£
£
£
£



COST OR VALUATION


At 1 October 2024
737,840
115,733,195
5,401,319
303,276
122,175,630


Additions
458,695
20,809,328
651,918
169,182
22,089,123


Disposals
(10,151)
(14,810,526)
(142,034)
(7,680)
(14,970,391)



At 30 September 2025

1,186,384
121,731,997
5,911,203
464,778
129,294,362



DEPRECIATION


At 1 October 2024
574,194
40,327,594
2,676,813
189,680
43,768,281


Charge for the year on owned assets
147,007
12,625,438
818,618
64,069
13,655,132


Disposals
-
(9,412,680)
(124,652)
(7,681)
(9,545,013)



At 30 September 2025

721,201
43,540,352
3,370,779
246,068
47,878,400



NET BOOK VALUE



At 30 September 2025
465,183
78,191,645
2,540,424
218,710
81,415,962



At 30 September As restated
2024
163,646
75,405,601
2,724,506
113,596
78,407,349

Assets on Finance lease or under Hire Purchase
Included within the net book value of £81,415,962 is £6,627,818 (2024: £7,029,679) relating to assets held under hire purchase agreements. The depreciation charged to the financial statements in the year in respect of such assets amounted to £1,305,981 (2024: £1,249,155).

Page 23


PLANTFORCE RENTALS LTD

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

12.


STOCKS

2025
2024
£
£

Stocks - Parts for Repairs & Maintenance
341,221
289,533

341,221
289,533



13.


DEBTORS

2025
2024
£
£


Trade debtors
8,726,734
12,598,961

Other debtors
743,090
892,765

Prepayments and accrued income
3,371,517
2,428,068

12,841,341
15,919,794



14.


CASH AND CASH EQUIVALENTS

2025
2024
£
£

Cash at bank and in hand
259,022
345,599

259,022
345,599



15.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2025
As restated
2024
£
£

Bank loans
4,303,409
7,047,276

Other loans
2,117,464
2,015,458

Trade creditors
18,400,761
18,419,027

Other taxation and social security
349,068
323,435

Obligations under finance lease and hire purchase contracts
2,022,842
1,928,243

Other creditors
378,814
362,923

Accruals and deferred income
990,547
767,564

28,562,905
30,863,926


Page 24


PLANTFORCE RENTALS LTD

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

15.CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR (CONTINUED)

The company's bank loans consist of an invoice discounting facility of £4,303,409 (2024: £7,047,276).

Prior year other creditors falling due within one year have been restated due to the recognition adjustment of the long-term dividend liability. Prior year other creditors falling due within one year were £145,807. Further details of this adjustment are included in note 22.


16.


CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

2025
As restated
2024
£
£

Bank loans
57,100,000
52,000,000

Other loans
1,259,657
1,698,418

Net obligations under finance leases and hire purchase contracts
2,839,042
3,818,563

Other creditors
839,283
837,805

62,037,982
58,354,786


Prior year other creditors falling due after more than one year have been restated due to the recognition adjustment of the long-term dividend liability. Prior year other creditors falling due after more than one year were nil. Further details of this adjustment are included in note 22.

The following liabilities were secured:

2025
2024
£
£



Bank loans
61,403,409
59,047,276

61,403,409
59,047,276

Details of security provided:

Bank loans include an asset backed lending (ABL) revolving credit facility (RCF) secured over the company's assets by fixed and floating charge in favour of National Westminster Bank plc as the security agent. Bank loans also include an invoice discounting facility secured over the company's assets by fixed and floating charge in favour of National Westminster Bank plc as security agent. 

Page 25


PLANTFORCE RENTALS LTD

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

17.


LOANS


Analysis of the maturity of loans is given below:


2025
2024
£
£

AMOUNTS FALLING DUE WITHIN ONE YEAR

Bank loans
4,303,409
7,047,276

Other loans
2,117,464
2,015,458


6,420,873
9,062,734

AMOUNTS FALLING DUE 1-2 YEARS

Other loans
533,301
541,666


533,301
541,666

AMOUNTS FALLING DUE 2-5 YEARS

Bank loans
57,100,000
52,000,000

Other loans
726,356
1,156,752


57,826,356
53,156,752


64,780,530
62,761,152



18.


HIRE PURCHASE AND FINANCE LEASES


Minimum lease payments under hire purchase fall due as follows:

2025
2024
£
£


Within one year
2,188,644
1,928,243

Between 1-2 years
2,673,240
3,818,563

4,861,884
5,746,806

Page 26


PLANTFORCE RENTALS LTD

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

19.


SHARE CAPITAL

2025
2024
£
£
ALLOTTED, CALLED UP AND FULLY PAID



226,819 (2024:219,603) Ordinary shares of £1.0000 each
226,819
219,603
126,249 (2024:126,249) A Ordinary shares of £1.0000 each
126,249
126,249
3,300 (2024:3,300) B Ordinary shares of £0.0001 each
-
-

353,068

345,852


Ordinary shares carry full dividend and voting rights.
Class A Ordinary shares carry full voting rights and are entitled to receive, in priority to the holders of the Ordinary Shares the long-term dividend as defined in the articles of association.
Class B Ordinary shares carry no voting rights and are not entitled to receive payment of any dividend in respect of these shares.
On 2 January 2025 the company issued 7,216 Ordinary shares at par.


20.


RESERVES

Share premium account

The share premium account records the amount above the nominal value received for shares issued, less transaction costs.

Capital redemption reserve

Capital redemption reserve records the nominal value of shares repurchased by the company and subsequently cancelled.

Treasury shares

The treasury share reserve records the nominal value of shares held by the company. 

Profit and loss account

The profit and loss account includes all current and prior period retained profits and losses.

Page 27


PLANTFORCE RENTALS LTD

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

21.


PRIOR YEAR ADJUSTMENT

During the year, the company identified that the long-term dividend payable under the articles of association had not been recognised as a liability in the previous financial statements. Under FRS 102, financial instruments that create a present obligation to deliver cash or another financial asset should be recognised as a liability. The instrument represents a perpetual obligation to pay dividends and therefore meets the definition of a financial liability.
 
The omission resulted in an understatement of creditors and an overstatement of equity in the prior year, and the understatement of interest payable. The comparative figures have been restated to include the long-term dividend liability from the first day of the corresponding period. The impact of the restatement is as follows:
ole0d08.png


22.


PENSION COMMITMENTS

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £287,759 (2024: £265,698). Contributions totalling £60,829 (2024: £54,318) were payable to the fund at the balance sheet date.

Page 28


PLANTFORCE RENTALS LTD

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

23.


COMMITMENTS UNDER OPERATING LEASES

At 30 September 2025 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2025
2024
£
£



Not later than 1 year
467,500
145,333

Later than 1 year and not later than 5 years
1,680,000
207,500

Later than 5 years
1,547,500
2,500

3,695,000
355,333


24.


RELATED PARTY TRANSACTIONS

All related party transactions are on normal commercial rates and normal commercial terms.


2025
As Restated
2024
£
£

Sale to entities under common ownership
1,043,861
982,012
Purchases from entities under common ownership
24,486,219
17,470,970
Interest charged by entities under common ownership
689,244
306,557
Owed (to)/from shareholders of the company
2,431,642
2,654,824
Owed (to)/from entities under common ownership
12,934,664
13,848,057

Key management personnel
The Directors, who have authority and responsibility for planning, directing and controlling the activities of the company, are considered to be key management personnel. Total compensation in respect of these individuals is £959,682 (2024: £660,767).


25.


CONTROLLING PARTY

In the opinion of the Directors there is no controlling party on the basis that no shareholder has more than a 50% interest. 

 
Page 29