Company registration number 02963431 (England and Wales)
GAIETY (CLACTON) LIMITED
ANNUAL REPORT AND UNAUDITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED
30 SEPTEMBER 2025
PAGES FOR FILING WITH REGISTRAR
GAIETY (CLACTON) LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 9
GAIETY (CLACTON) LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2025
30 September 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
255,756
286,437
Current assets
Stocks
8,085
8,200
Debtors
5
289,458
203,805
Cash at bank and in hand
757,647
632,942
1,055,190
844,947
Creditors: amounts falling due within one year
6
(227,349)
(205,598)
Net current assets
827,841
639,349
Total assets less current liabilities
1,083,597
925,786
Creditors: amounts falling due after more than one year
7
(21,638)
(33,649)
Provisions for liabilities
(60,164)
(66,171)
Net assets
1,001,795
825,966
Capital and reserves
Called up share capital
1,000
1,000
Profit and loss reserves
1,000,795
824,966
Total equity
1,001,795
825,966
GAIETY (CLACTON) LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 SEPTEMBER 2025
30 September 2025
- 2 -
For the financial year ended 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the Board of Directors and authorised for issue on 19 June 2026 and are signed on its behalf by:
..............................................
A P Bailey
Director
Company registration number 02963431 (England and Wales)
GAIETY (CLACTON) LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 3 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 October 2023
1,000
634,006
635,006
Year ended 30 September 2024:
Profit and total comprehensive income
-
254,960
254,960
Dividends
-
(64,000)
(64,000)
Balance at 30 September 2024
1,000
824,966
825,966
Year ended 30 September 2025:
Profit and total comprehensive income
-
175,829
175,829
Balance at 30 September 2025
1,000
1,000,795
1,001,795
GAIETY (CLACTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 4 -
1
Accounting policies
Company information
Gaiety (Clacton) Limited is a private company limited by shares incorporated in England and Wales. The registered office is 6-16 Pier Avenue, Clacton On Sea, Essex, C015 1QA.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover represents income generated from the operation of amusement arcade and gaming machines. Income from gaming machines comprises amounts staked less winnings paid to customers. Income from amusement machines is recognised when the relevant machine is played by the customer. Turnover is stated net of VAT and gaming related duties.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold land and buildings
Straight line over lease
Amusement arcade machines
25% straight line
Fixtures, fittings and equipment
15% straight line
Motor vehicles
25% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
GAIETY (CLACTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 5 -
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.6
Stocks
Stocks are stated at the lower of cost and net realisable value. Provision is made for obsolete, slow-moving or defective items where appropriate.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
GAIETY (CLACTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 6 -
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
Group relief
Where group relief is claimed, the claimant company pays to the surrendering company an amount equal to the corporation tax saved.
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.12
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
GAIETY (CLACTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 7 -
1.13
Leases
As lessee
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
As lessor
When the company acts as a lessor, a lease is classified as a finance lease whenever it transfers substantially all the risks and rewards of ownership of the underlying asset to the lessee, either at the end of the lease term or for the major part of the economic life of the asset. All other leases are classified as operating leases. If an arrangement contains both lease and non-lease components, the company allocates the consideration in the contract to the two elements.
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
10
13
GAIETY (CLACTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 8 -
4
Tangible fixed assets
Leasehold land and buildings
Amusement arcade machines
Fixtures, fittings and equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 October 2024
97,858
1,590,986
394,344
1,430
2,084,618
Additions
133,215
133,215
Disposals
(67,962)
(67,962)
At 30 September 2025
97,858
1,656,239
394,344
1,430
2,149,871
Depreciation and impairment
At 1 October 2024
82,102
1,330,732
384,989
358
1,798,181
Depreciation charged in the year
927
159,424
2,352
357
163,060
Eliminated in respect of disposals
(67,126)
(67,126)
At 30 September 2025
83,029
1,423,030
387,341
715
1,894,115
Carrying amount
At 30 September 2025
14,829
233,209
7,003
715
255,756
At 30 September 2024
15,756
260,254
9,355
1,072
286,437
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
243,889
154,551
Other debtors
45,569
49,254
289,458
203,805
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
5,600
5,460
Trade creditors
77,167
43,906
Corporation tax
62,400
60,773
Other taxation and social security
62,513
65,163
Other creditors
19,669
30,296
227,349
205,598
GAIETY (CLACTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 9 -
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
21,638
27,233
Other creditors
6,416
21,638
33,649
8
Operating lease commitments
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2025
2024
£
£
Total commitments
2,222,976
2,355,691
9
Related party transactions
At the balance sheet date, the company was owed £4,666 (2024: £10,666) by Dealpraise Limited, a company related by virtue of common directors. This loan is interest free and repayable on demand.
2025-09-302024-10-01falsefalsefalse19 June 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityA P BaileyF T BaileyW A BaileyE J BrownE J Brown029634312024-10-012025-09-30029634312025-09-30029634312024-09-3002963431core:PlantMachinery2025-09-3002963431core:FurnitureFittings2025-09-3002963431core:MotorVehicles2025-09-3002963431core:LandBuildings2024-09-3002963431core:PlantMachinery2024-09-3002963431core:FurnitureFittings2024-09-3002963431core:MotorVehicles2024-09-3002963431core:CurrentFinancialInstrumentscore:WithinOneYear2025-09-3002963431core:CurrentFinancialInstrumentscore:WithinOneYear2024-09-3002963431core:Non-currentFinancialInstrumentscore:AfterOneYear2025-09-3002963431core:Non-currentFinancialInstrumentscore:AfterOneYear2024-09-3002963431core:CurrentFinancialInstruments2025-09-3002963431core:CurrentFinancialInstruments2024-09-3002963431core:ShareCapital2025-09-3002963431core:ShareCapital2024-09-3002963431core:RetainedEarningsAccumulatedLosses2025-09-3002963431core:RetainedEarningsAccumulatedLosses2024-09-3002963431core:ShareCapital2023-09-3002963431core:RetainedEarningsAccumulatedLosses2023-09-3002963431bus:Director12024-10-012025-09-3002963431core:RetainedEarningsAccumulatedLosses2023-10-012024-09-30029634312023-10-012024-09-3002963431core:RetainedEarningsAccumulatedLosses2024-10-012025-09-3002963431core:LandBuildingscore:LongLeaseholdAssets2024-10-012025-09-3002963431core:PlantMachinery2024-10-012025-09-3002963431core:FurnitureFittings2024-10-012025-09-3002963431core:MotorVehicles2024-10-012025-09-3002963431core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-09-3002963431core:PlantMachinery2024-09-3002963431core:FurnitureFittings2024-09-3002963431core:MotorVehicles2024-09-30029634312024-09-3002963431core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-09-3002963431core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-10-012025-09-3002963431core:Non-currentFinancialInstruments2025-09-3002963431core:Non-currentFinancialInstruments2024-09-3002963431bus:PrivateLimitedCompanyLtd2024-10-012025-09-3002963431bus:SmallCompaniesRegimeForAccounts2024-10-012025-09-3002963431bus:FRS1022024-10-012025-09-3002963431bus:AuditExemptWithAccountantsReport2024-10-012025-09-3002963431bus:Director22024-10-012025-09-3002963431bus:Director32024-10-012025-09-3002963431bus:Director42024-10-012025-09-3002963431bus:CompanySecretary12024-10-012025-09-3002963431bus:FullAccounts2024-10-012025-09-30xbrli:purexbrli:sharesiso4217:GBP