Company registration number 04364629 (England and Wales)
ENVIRONMENT SOLUTIONS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
PAGES FOR FILING WITH REGISTRAR
ENVIRONMENT SOLUTIONS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 9
ENVIRONMENT SOLUTIONS LIMITED
BALANCE SHEET
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
176,058
210,559
Investment property
5
1,400,000
1,400,000
Investments
6
250,000
325,100
1,826,058
1,935,659
Current assets
Debtors
7
49,977
47,708
Cash at bank and in hand
93,400
58,478
143,377
106,186
Creditors: amounts falling due within one year
8
(121,111)
(161,149)
Net current assets/(liabilities)
22,266
(54,963)
Total assets less current liabilities
1,848,324
1,880,696
Creditors: amounts falling due after more than one year
9
(13,328)
(18,183)
Provisions for liabilities
(178,265)
(178,265)
Net assets
1,656,731
1,684,248
Capital and reserves
Called up share capital
200,100
200,100
Revaluation reserve
376,995
376,995
Profit and loss reserves
1,079,636
1,107,153
Total equity
1,656,731
1,684,248
The notes on pages 4 to 9 form part of these financial statements.
ENVIRONMENT SOLUTIONS LIMITED
BALANCE SHEET (CONTINUED)
- 2 -
For the financial year ended 30 June 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 13 June 2026 and are signed on its behalf by:
Mr C M Pharaoh
Director
Company registration number 04364629 (England and Wales)
ENVIRONMENT SOLUTIONS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2025
- 3 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
£
£
£
£
Balance at 1 July 2023
200,100
376,995
1,167,872
1,744,967
Year ended 30 June 2024:
Loss and total comprehensive income
-
-
(60,719)
(60,719)
Balance at 30 June 2024
200,100
376,995
1,107,153
1,684,248
Year ended 30 June 2025:
Loss and total comprehensive income
-
-
(27,517)
(27,517)
Balance at 30 June 2025
200,100
376,995
1,079,636
1,656,731
The notes on pages 4 to 9 form part of these financial statements.
ENVIRONMENT SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
- 4 -
1
Accounting policies
Company information
Environment Solutions Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Old Grange, Warren Estate, Lordship Road, Writtle, Essex, UK, CM1 3WT.
The company is part of a group.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.
1.2
Turnover
Revenue comprises the rental of commercial property net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment
15% on reducing balance
Fixtures and fittings
15% on reducing balance
Computers
25% on reducing balance
Motor vehicles
25% on reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.4
Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
ENVIRONMENT SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 5 -
1.5
Fixed asset investments
Investments in subsidiary companies are stated at cost less any provision for impairment.
The company is a member of Redfern Investments LLP. The initial advance of £250,000 has been treated as an investment. Subsequent less significant advances are treated as loans to the LLP and are included within short term debtors.
1.6
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
1.7
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
ENVIRONMENT SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 6 -
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
4
4
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 July 2024
332,859
Additions
1,833
Disposals
(3,792)
At 30 June 2025
330,900
Depreciation and impairment
At 1 July 2024
122,300
Depreciation charged in the year
36,334
Eliminated in respect of disposals
(3,792)
At 30 June 2025
154,842
Carrying amount
At 30 June 2025
176,058
At 30 June 2024
210,559
ENVIRONMENT SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 7 -
5
Investment property
2025
£
Fair value
At 1 July 2024 and 30 June 2025
1,400,000
Investment property was valued on an open market basis on 30 June 2025 by the director.
6
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
75,100
Capital contribution to related LLP
250,000
250,000
250,000
325,100
Movements in fixed asset investments
Shares in subsidiaries
Other investments
Total
£
£
£
Cost or valuation
At 1 July 2024
75,100
250,000
325,100
Impairment
(75,100)
-
(75,100)
At 30 June 2025
-
250,000
250,000
Carrying amount
At 30 June 2025
-
250,000
250,000
At 30 June 2024
75,100
250,000
325,100
7
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
96
Other debtors
49,977
47,612
49,977
47,708
ENVIRONMENT SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 8 -
8
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
9,649
5,175
Amounts owed to group undertakings
53,887
Corporation tax
100
100
Other taxation and social security
8,849
1,493
Other creditors
102,513
100,494
121,111
161,149
9
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
13,328
18,183
ENVIRONMENT SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 9 -
10
Secured debts
2025
2024
£
£
Hire purchase contracts
18,183
22,584
Hire purchase liabilities are secured on the assets to which they relate.
11
Related party transactions
2025
2024
Amounts due to related parties
£
£
Entities over which the entity has control, joint control or significant influence
9,245
62,316
The following amounts were outstanding at the reporting end date:
2025
2024
Amounts due from related parties
£
£
Entities over which the entity has control, joint control or significant influence
47,327
43,327
12
Ultimate controlling party
The ultimate controlling party is C M Pharaoh.
2025-06-302024-07-01falsefalsefalse13 June 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityC PharaohD W K PharaohE L E PharaohL S B PharaohMrs T Pharaoh043646292024-07-012025-06-30043646292025-06-30043646292024-06-3004364629core:OtherPropertyPlantEquipment2025-06-3004364629core:OtherPropertyPlantEquipment2024-06-3004364629core:CurrentFinancialInstrumentscore:WithinOneYear2025-06-3004364629core:CurrentFinancialInstrumentscore:WithinOneYear2024-06-3004364629core:WithinOneYear2025-06-3004364629core:WithinOneYear2024-06-3004364629core:AfterOneYear2025-06-3004364629core:AfterOneYear2024-06-3004364629core:CurrentFinancialInstruments2025-06-3004364629core:CurrentFinancialInstruments2024-06-3004364629core:ShareCapital2025-06-3004364629core:ShareCapital2024-06-3004364629core:RevaluationReserve2025-06-3004364629core:RevaluationReserve2024-06-3004364629core:RetainedEarningsAccumulatedLosses2025-06-3004364629core:RetainedEarningsAccumulatedLosses2024-06-3004364629core:ShareCapital2023-06-3004364629core:RevaluationReserve2023-06-3004364629core:RetainedEarningsAccumulatedLosses2023-06-3004364629bus:Director12024-07-012025-06-3004364629core:RetainedEarningsAccumulatedLosses2023-07-012024-06-30043646292023-07-012024-06-3004364629core:RetainedEarningsAccumulatedLosses2024-07-012025-06-3004364629core:PlantMachinery2024-07-012025-06-3004364629core:FurnitureFittings2024-07-012025-06-3004364629core:ComputerEquipment2024-07-012025-06-3004364629core:MotorVehicles2024-07-012025-06-3004364629core:OtherPropertyPlantEquipment2024-06-3004364629core:OtherPropertyPlantEquipment2024-07-012025-06-30043646292024-06-3004364629core:Non-currentFinancialInstruments2025-06-3004364629core:Non-currentFinancialInstruments2024-06-3004364629bus:PrivateLimitedCompanyLtd2024-07-012025-06-3004364629bus:SmallCompaniesRegimeForAccounts2024-07-012025-06-3004364629bus:FRS1022024-07-012025-06-3004364629bus:AuditExemptWithAccountantsReport2024-07-012025-06-3004364629bus:Director22024-07-012025-06-3004364629bus:Director32024-07-012025-06-3004364629bus:Director42024-07-012025-06-3004364629bus:CompanySecretary12024-07-012025-06-3004364629bus:FullAccounts2024-07-012025-06-30xbrli:purexbrli:sharesiso4217:GBP