2 5 Property Projects (SW) Limited 04925427 false 2024-10-01 2025-09-30 2025-09-30 The principal activity of the company is that of construction and general building Digita Accounts Production Advanced 6.30.9574.0 true 04925427 2024-10-01 2025-09-30 04925427 2025-09-30 04925427 bus:Director1 1 2025-09-30 04925427 bus:OrdinaryShareClass1 2025-09-30 04925427 core:CurrentFinancialInstruments 2025-09-30 04925427 core:CurrentFinancialInstruments core:WithinOneYear 2025-09-30 04925427 core:Non-currentFinancialInstruments 2025-09-30 04925427 core:Non-currentFinancialInstruments core:AfterOneYear 2025-09-30 04925427 core:FurnitureFittingsToolsEquipment 2025-09-30 04925427 core:LandBuildings 2025-09-30 04925427 core:MotorVehicles 2025-09-30 04925427 core:OtherPropertyPlantEquipment 2025-09-30 04925427 bus:SmallEntities 2024-10-01 2025-09-30 04925427 bus:AuditExemptWithAccountantsReport 2024-10-01 2025-09-30 04925427 bus:FilletedAccounts 2024-10-01 2025-09-30 04925427 bus:SmallCompaniesRegimeForAccounts 2024-10-01 2025-09-30 04925427 bus:RegisteredOffice 2024-10-01 2025-09-30 04925427 bus:CompanySecretary1 2024-10-01 2025-09-30 04925427 bus:Director1 2024-10-01 2025-09-30 04925427 bus:Director1 1 2024-10-01 2025-09-30 04925427 bus:OrdinaryShareClass1 2024-10-01 2025-09-30 04925427 bus:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 04925427 bus:Agent1 2024-10-01 2025-09-30 04925427 core:FurnitureFittingsToolsEquipment 2024-10-01 2025-09-30 04925427 core:LandBuildings 2024-10-01 2025-09-30 04925427 core:MotorVehicles 2024-10-01 2025-09-30 04925427 core:OfficeEquipment 2024-10-01 2025-09-30 04925427 core:OtherPropertyPlantEquipment 2024-10-01 2025-09-30 04925427 core:PlantMachinery 2024-10-01 2025-09-30 04925427 countries:EnglandWales 2024-10-01 2025-09-30 04925427 2024-09-30 04925427 bus:Director1 1 2024-09-30 04925427 core:FurnitureFittingsToolsEquipment 2024-09-30 04925427 core:LandBuildings 2024-09-30 04925427 core:MotorVehicles 2024-09-30 04925427 core:OtherPropertyPlantEquipment 2024-09-30 04925427 2023-10-01 2024-09-30 04925427 2024-09-30 04925427 bus:Director1 1 2024-09-30 04925427 bus:OrdinaryShareClass1 2024-09-30 04925427 core:CurrentFinancialInstruments 2024-09-30 04925427 core:CurrentFinancialInstruments core:WithinOneYear 2024-09-30 04925427 core:Non-currentFinancialInstruments 2024-09-30 04925427 core:Non-currentFinancialInstruments core:AfterOneYear 2024-09-30 04925427 core:FurnitureFittingsToolsEquipment 2024-09-30 04925427 core:LandBuildings 2024-09-30 04925427 core:MotorVehicles 2024-09-30 04925427 core:OtherPropertyPlantEquipment 2024-09-30 04925427 bus:Director1 1 2023-10-01 2024-09-30 04925427 bus:OrdinaryShareClass1 2023-10-01 2024-09-30 04925427 bus:Director1 1 2023-09-30 xbrli:pure iso4217:GBP xbrli:shares

Registration number: 04925427

Property Projects (SW) Limited

Unaudited Filleted Financial Statements

for the Year Ended 30 September 2025

 

Property Projects (SW) Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 8

 

Property Projects (SW) Limited

Company Information

Director

Mr Iain Hicks

Company secretary

Mrs Fay Cawood

Registered office

144 Windsor Road
Babbacombe
Torquay
Devon
TQ1 1ST

Accountants

Neil Wilson & Co Chartered Accountants Bank Chambers
260-262 Union Street
Torquay
Devon
TQ2 5QU

 

Property Projects (SW) Limited

(Registration number: 04925427)
Balance Sheet as at 30 September 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

135,200

138,194

Current assets

 

Stocks

5

-

5,110

Debtors

6

(34,355)

1,250

Cash at bank and in hand

 

2,809

147

 

(31,546)

6,507

Creditors: Amounts falling due within one year

7

(73,712)

(99,428)

Net current liabilities

 

(105,258)

(92,921)

Total assets less current liabilities

 

29,942

45,273

Creditors: Amounts falling due after more than one year

7

(142,666)

(82,239)

Net liabilities

 

(112,724)

(36,966)

Capital and reserves

 

Called up share capital

8

1,000

1,000

Retained earnings

(113,724)

(37,966)

Shareholders' deficit

 

(112,724)

(36,966)

For the financial year ending 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 23 June 2026
 

.........................................
Mr Iain Hicks
Director

 

Property Projects (SW) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
144 Windsor Road
Babbacombe
Torquay
Devon
TQ1 1ST

These financial statements were authorised for issue by the director on 23 June 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

25% reducing balance

Plant and machinery

25% reducing balance

 

Property Projects (SW) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

Office equipment

25% reducing balance

Investment property

The company owns one investment property which is let to an unrelated party. The property is maintained by the company to such a level that in the directors opinion it's value does not diminish over time.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

 

Property Projects (SW) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 2 (2024 - 5).

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Cost or valuation

At 1 October 2024

126,221

2,607

33,840

21,983

At 30 September 2025

126,221

2,607

33,840

21,983

Depreciation

At 1 October 2024

-

2,414

31,422

12,621

Charge for the year

-

48

605

2,341

At 30 September 2025

-

2,462

32,027

14,962

Carrying amount

At 30 September 2025

126,221

145

1,813

7,021

At 30 September 2024

126,221

193

2,418

9,362

 

Property Projects (SW) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

Total
£

Cost or valuation

At 1 October 2024

184,651

At 30 September 2025

184,651

Depreciation

At 1 October 2024

46,457

Charge for the year

2,994

At 30 September 2025

49,451

Carrying amount

At 30 September 2025

135,200

At 30 September 2024

138,194

Included within the net book value of land and buildings above is £126,221 (2024 - £126,221) in respect of freehold land and buildings.
 

5

Stocks

2025
£

2024
£

Work in progress

-

4,110

Other inventories

-

1,000

-

5,110

6

Debtors

Current

Note

2025
£

2024
£

Trade debtors

 

-

-

Amounts owed by related parties

11

-

1,250

Other debtors

 

(34,355)

-

   

(34,355)

1,250

 

Property Projects (SW) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

7

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

9

42,630

28,772

Trade creditors

 

1,171

12,305

Taxation and social security

 

63,602

60,150

Accruals and deferred income

 

15,335

11,385

Other creditors

 

(49,026)

(13,184)

 

73,712

99,428

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

9

142,666

82,239

8

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary of £1 each

1,000

1,000

1,000

1,000

       

9

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

142,666

82,239

Current loans and borrowings

2025
£

2024
£

Bank borrowings

30,159

16,051

Other borrowings

12,471

12,721

42,630

28,772

 

Property Projects (SW) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

10

Dividends

Interim dividends paid

2025
£

2024
£

Interim dividend of £Nil per each Ordinary

-

-

 

 

11

Related party transactions

Transactions with the director

2025

At 1 October 2024
£

Advances to director
£

At 30 September 2025
£

Mr Iain Hicks

loan from director

(41,052)

(19,947)

(60,999)

2024

At 1 October 2023
£

Advances to director
£

At 30 September 2024
£

Mr Iain Hicks

loan from director

110

(41,162)

(41,052)

Director's remuneration

The director's remuneration for the year was as follows:

2025
£

2024
£

Remuneration

12,570

12,570

Dividends paid to the director

2025
£

2024
£

Mr Iain Hicks

Interim dividends

-

-