39 false false false false false false false false false false true false false false false false false No description of principal activity 2025-01-01 Sage Accounts Production Advanced 2025 - FRS102_2025 xbrli:pure xbrli:shares iso4217:GBP 05125675 2025-01-01 2025-12-31 05125675 2025-12-31 05125675 2024-12-31 05125675 2024-01-01 2024-12-31 05125675 2024-12-31 05125675 2023-12-31 05125675 core:LandBuildings core:LongLeaseholdAssets 2025-01-01 2025-12-31 05125675 core:FurnitureFittings 2025-01-01 2025-12-31 05125675 core:MotorVehicles 2025-01-01 2025-12-31 05125675 bus:Director1 2025-01-01 2025-12-31 05125675 core:LandBuildings 2024-12-31 05125675 core:PlantMachinery 2024-12-31 05125675 core:MotorVehicles 2024-12-31 05125675 core:LandBuildings 2025-12-31 05125675 core:PlantMachinery 2025-12-31 05125675 core:FurnitureFittings 2025-12-31 05125675 core:MotorVehicles 2025-12-31 05125675 core:LandBuildings 2025-01-01 2025-12-31 05125675 core:PlantMachinery 2025-01-01 2025-12-31 05125675 core:WithinOneYear 2025-12-31 05125675 core:WithinOneYear 2024-12-31 05125675 core:AfterOneYear 2025-12-31 05125675 core:AfterOneYear 2024-12-31 05125675 core:ShareCapital 2025-12-31 05125675 core:ShareCapital 2024-12-31 05125675 core:CapitalRedemptionReserve 2025-12-31 05125675 core:CapitalRedemptionReserve 2024-12-31 05125675 core:RetainedEarningsAccumulatedLosses 2025-12-31 05125675 core:RetainedEarningsAccumulatedLosses 2024-12-31 05125675 core:LandBuildings 2024-12-31 05125675 core:PlantMachinery 2024-12-31 05125675 core:MotorVehicles 2024-12-31 05125675 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2025-12-31 05125675 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2024-12-31 05125675 bus:SmallEntities 2025-01-01 2025-12-31 05125675 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 05125675 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 05125675 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 05125675 bus:FullAccounts 2025-01-01 2025-12-31 05125675 core:ComputerEquipment 2025-01-01 2025-12-31 05125675 core:ComputerEquipment 2025-12-31 05125675 core:AfterOneYear 2025-01-01 2025-12-31
COMPANY REGISTRATION NUMBER: 05125675
Bedford Body Shop Ltd
Filleted Unaudited Financial Statements
31 December 2025
Bedford Body Shop Ltd
Statement of Financial Position
31 December 2025
2025
2024
Note
£
£
£
Fixed assets
Tangible assets
5
404,477
407,616
Current assets
Stocks
80,080
103,929
Debtors
6
758,669
594,157
Cash at bank and in hand
296,452
329,910
------------
------------
1,135,201
1,027,996
Creditors: amounts falling due within one year
7
768,732
659,708
------------
------------
Net current assets
366,469
368,288
---------
---------
Total assets less current liabilities
770,946
775,904
Creditors: amounts falling due after more than one year
8
99,260
171,791
Provisions
Taxation including deferred tax
59,284
58,387
---------
---------
Net assets
612,402
545,726
---------
---------
Capital and reserves
Called up share capital
76
76
Capital redemption reserve
24
24
Profit and loss account
612,302
545,626
---------
---------
Shareholders funds
612,402
545,726
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Bedford Body Shop Ltd
Statement of Financial Position (continued)
31 December 2025
These financial statements were approved by the board of directors and authorised for issue on 3 June 2026 , and are signed on behalf of the board by:
Mr P A Talbot
Director
Company registration number: 05125675
Bedford Body Shop Ltd
Notes to the Financial Statements
Year ended 31 December 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 2 Doolittle Yard, Ampthill, Bedford, MK45 2NW.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss. The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date. Deferred tax is recognised in respect of all timing differences at the reporting date.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Leasehold property improvements
-
10% straight line
Plant and machinery
-
20% and 33% straight line
Fixtures and fittings
-
33% straight line
Motor vehicles
-
33% straight line
Equipment
-
33% straight line
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 39 (2024: 37 ).
5. Tangible assets
Land and buildings
Plant and machinery
Fixtures and fittings
Motor vehicles
Equipment
Total
£
£
£
£
£
£
Cost
At 1 Jan 2025
242,962
377,084
115,726
735,772
Additions
17,558
33,232
2,837
39,433
3,325
96,385
Disposals
( 12,474)
( 106,776)
( 119,250)
---------
---------
-------
---------
-------
---------
At 31 Dec 2025
260,520
397,842
2,837
48,383
3,325
712,907
---------
---------
-------
---------
-------
---------
Depreciation
At 1 Jan 2025
65,512
157,797
104,847
328,156
Charge for the year
26,189
64,398
749
4,772
739
96,847
Disposals
( 12,475)
( 104,098)
( 116,573)
---------
---------
-------
---------
-------
---------
At 31 Dec 2025
91,701
209,720
749
5,521
739
308,430
---------
---------
-------
---------
-------
---------
Carrying amount
At 31 Dec 2025
168,819
188,122
2,088
42,862
2,586
404,477
---------
---------
-------
---------
-------
---------
At 31 Dec 2024
177,450
219,287
10,879
407,616
---------
---------
-------
---------
-------
---------
Finance leases and hire purchase contracts
Included within the carrying value of tangible assets are the following amounts relating to assets held under finance leases or hire purchase agreements:
Plant and machinery
£
At 31 December 2025
236,055
---------
At 31 December 2024
247,553
---------
6. Debtors
2025
2024
£
£
Trade debtors
611,416
504,806
Amounts owed by group undertakings and undertakings in which the company has a participating interest
32,051
20,056
Other debtors
115,202
69,295
---------
---------
758,669
594,157
---------
---------
7. Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
15,832
19,000
Trade creditors
326,624
252,478
Amounts owed to group undertakings and undertakings in which the company has a participating interest
4,143
Corporation tax
48,413
55,117
Social security and other taxes
186,891
135,301
Other creditors
190,972
193,669
---------
---------
768,732
659,708
---------
---------
Included in other creditors are hire purchase and finance lease creditors of £94,935 (2024 - £81,657) which are secured on the assets acquired.
8. Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
15,839
Other creditors
99,260
155,952
--------
---------
99,260
171,791
--------
---------
Included in other creditors are hire purchase and finance lease creditors of £99,260 (2024 - £155,952) which are secured on the assets acquired.
9. Other financial commitments
Total financial commitments, guarantees and contingencies which are not included in the balance sheet amount to £1,201,799 (2024 - £69,623).