IRIS Accounts Production v26.1.10.61 05238518 director 30.9.25 1.10.24 30.9.25 30.9.25 Medium entities These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. hospitality services. true true true false true true false false false true false Fair value model Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh052385182024-09-30052385182025-09-30052385182024-10-012025-09-30052385182023-09-30052385182023-10-012024-09-30052385182024-09-3005238518ns15:EnglandWales2024-10-012025-09-3005238518ns14:PoundSterling2024-10-012025-09-3005238518ns10:Director12024-10-012025-09-3005238518ns10:Consolidated2025-09-3005238518ns10:ConsolidatedGroupCompanyAccounts2024-10-012025-09-3005238518ns10:PrivateLimitedCompanyLtd2024-10-012025-09-3005238518ns10:Consolidatedns10:MediumEntities2024-10-012025-09-3005238518ns10:Consolidatedns10:Audited2024-10-012025-09-3005238518ns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-10-012025-09-3005238518ns10:Medium-sizedCompaniesRegimeForAccounts2024-10-012025-09-3005238518ns10:Consolidated2024-10-012025-09-3005238518ns10:Consolidatedns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-10-012025-09-3005238518ns10:Medium-sizedCompaniesRegimeForAccountsns10:Consolidated2024-10-012025-09-3005238518ns10:FullAccounts2024-10-012025-09-3005238518ns5:Subsidiary12024-10-012025-09-3005238518ns10:OrdinaryShareClass12024-10-012025-09-3005238518ns10:CompanySecretary12024-10-012025-09-3005238518ns10:RegisteredOffice2024-10-012025-09-3005238518ns10:Consolidated2023-10-012024-09-3005238518ns5:CurrentFinancialInstruments2025-09-3005238518ns5:CurrentFinancialInstruments2024-09-3005238518ns5:Non-currentFinancialInstruments2025-09-3005238518ns5:Non-currentFinancialInstruments2024-09-3005238518ns5:ShareCapital2025-09-3005238518ns5:ShareCapital2024-09-3005238518ns5:RevaluationReserve2025-09-3005238518ns5:RevaluationReserve2024-09-3005238518ns5:CapitalRedemptionReserve2025-09-3005238518ns5:CapitalRedemptionReserve2024-09-3005238518ns5:RetainedEarningsAccumulatedLosses2025-09-3005238518ns5:RetainedEarningsAccumulatedLosses2024-09-3005238518ns5:ShareCapital2023-09-3005238518ns5:RetainedEarningsAccumulatedLosses2023-09-3005238518ns5:RevaluationReserve2023-09-3005238518ns5:CapitalRedemptionReserve2023-09-3005238518ns5:RetainedEarningsAccumulatedLosses2023-10-012024-09-3005238518ns5:RevaluationReserve2023-10-012024-09-3005238518ns5:CapitalRedemptionReserve2023-10-012024-09-3005238518ns5:RetainedEarningsAccumulatedLosses2024-10-012025-09-3005238518ns5:RevaluationReserve2024-10-012025-09-3005238518ns5:CapitalRedemptionReserve2024-10-012025-09-3005238518ns5:OwnedOrFreeholdAssetsns5:LandBuildings2024-10-012025-09-3005238518ns5:LeaseholdImprovements2024-10-012025-09-3005238518ns5:PlantMachinery2024-10-012025-09-3005238518ns5:FurnitureFittings2024-10-012025-09-3005238518ns5:MotorVehicles2024-10-012025-09-3005238518ns5:ComputerEquipment2024-10-012025-09-3005238518ns5:NetGoodwill2024-09-3005238518ns5:NetGoodwill2025-09-3005238518ns5:NetGoodwill2024-09-3005238518ns5:LandBuildings2024-09-3005238518ns5:LeaseholdImprovements2024-09-3005238518ns5:PlantMachinery2024-09-3005238518ns5:LandBuildings2024-10-012025-09-3005238518ns5:LandBuildings2025-09-3005238518ns5:LeaseholdImprovements2025-09-3005238518ns5:PlantMachinery2025-09-3005238518ns5:LandBuildings2024-09-3005238518ns5:LeaseholdImprovements2024-09-3005238518ns5:PlantMachinery2024-09-3005238518ns5:FurnitureFittings2024-09-3005238518ns5:ComputerEquipment2024-09-3005238518ns5:FurnitureFittings2025-09-3005238518ns5:ComputerEquipment2025-09-3005238518ns5:FurnitureFittings2024-09-3005238518ns5:ComputerEquipment2024-09-3005238518ns5:CostValuation2024-09-30052385181ns5:Subsidiary12024-10-012025-09-3005238518ns5:WithinOneYearns5:CurrentFinancialInstruments2025-09-3005238518ns5:WithinOneYearns5:CurrentFinancialInstruments2024-09-3005238518ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2025-09-3005238518ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2024-09-3005238518ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2025-09-3005238518ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-09-3005238518ns5:Secured2025-09-3005238518ns5:Secured2024-09-3005238518ns5:DeferredTaxation2024-09-3005238518ns5:DeferredTaxation2025-09-3005238518ns10:OrdinaryShareClass12025-09-3005238518ns5:RetainedEarningsAccumulatedLosses2024-09-3005238518ns5:RevaluationReserve2024-09-3005238518ns5:CapitalRedemptionReserve2024-09-30
REGISTERED NUMBER: 05238518 (England and Wales)















GROUP STRATEGIC REPORT, REPORT OF THE DIRECTOR AND

CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30TH SEPTEMBER 2025

FOR

W W HOTELS LIMITED

W W HOTELS LIMITED (REGISTERED NUMBER: 05238518)

CONTENTS OF THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30TH SEPTEMBER 2025










Page

Company Information 1

Group Strategic Report 2

Report of the Director 3

Report of the Independent Auditors 4

Consolidated Income Statement 7

Consolidated Balance Sheet 8

Company Balance Sheet 9

Consolidated Statement of Changes in Equity 10

Company Statement of Changes in Equity 11

Consolidated Cash Flow Statement 12

Notes to the Consolidated Cash Flow Statement 13

Notes to the Consolidated Financial Statements 15


W W HOTELS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 30TH SEPTEMBER 2025







DIRECTOR: C L Weaving



SECRETARY: Mrs K A Weaving



REGISTERED OFFICE: Rendezvous Hotel
Keighley Road
Skipton
North Yorkshire
BD23 2TA



REGISTERED NUMBER: 05238518 (England and Wales)



SENIOR STATUTORY AUDITOR: Mel A Henry



AUDITORS: Ainsworths Limited
Chartered Accountants
and Statutory Auditors
Charter House
Stansfield Street
Nelson
Lancashire
BB9 9XY

W W HOTELS LIMITED (REGISTERED NUMBER: 05238518)

GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 30TH SEPTEMBER 2025


The director presents his strategic report of the company and the group for the year ended 30th September 2025.

REVIEW OF BUSINESS
The principal activity of the group is that of hospitality, with the main asset of the group being Hotel Rendezvous.

The director considers the results achieved by the group to be satisfactory in view of the UK economy and instability caused by the cost of living crisis.

The group's key performance indicators during the year were as follows:

30.9.25 30.9.24

Turnover £3,964,072 £3,352,625
Gross profit £3,422,919 £2,864,353
Gross profit margin% 86.35% 85.44%
Net profit/(loss) before taxation £45,616 £(13,791 )

During the year and previous year the strategy implemented by management has allowed for an increase in profitability. The director has closely monitored costs throughout the year, making and implementing changes in order to increase profitability.

PRINCIPAL RISKS AND UNCERTAINTIES
The principal commercial risks and uncertainties faced by the group include the general economic climate, seasonal weather factors, competition and rising costs. The director monitor these risks in order to respond and react to changes in the marketplace.

FINANCIAL RISK MANAGEMENT
The group's operations expose it to a variety of financial risks that include the effects of credit, currency, interest rate and liquidity risk. The director actively manage these risks by monitoring levels of risk and related costs of mitigating these.

EMPLOYEES
The directors continue to develop employees using both external and in house resources. Programmes are developed around both business needs and personal development. The group continues to appraise all systems and staff wellbeing to actively promote a positive group culture.

ON BEHALF OF THE BOARD:





C L Weaving - Director


23rd June 2026

W W HOTELS LIMITED (REGISTERED NUMBER: 05238518)

REPORT OF THE DIRECTOR
FOR THE YEAR ENDED 30TH SEPTEMBER 2025


The director presents his report with the financial statements of the company and the group for the year ended 30th September 2025.

DIVIDENDS
No dividends will be distributed for the year ended 30th September 2025.

DIRECTOR
C L Weaving held office during the whole of the period from 1st October 2024 to the date of this report.

STATEMENT OF DIRECTOR'S RESPONSIBILITIES
The director is responsible for preparing the Group Strategic Report, the Report of the Director and the financial statements in accordance with applicable law and regulations.

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the director is required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable him to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the director is aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and he has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the group's auditors are aware of that information.

AUDITORS
The auditors, Ainsworths Limited, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:





C L Weaving - Director


23rd June 2026

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
W W HOTELS LIMITED


Opinion
We have audited the financial statements of W W Hotels Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 30th September 2025 which comprise the Consolidated Income Statement, Consolidated Other Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the group's and of the parent company affairs as at 30th September 2025 and of the group's loss for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information
The director is responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Director, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Group Strategic Report and the Report of the Director for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Group Strategic Report and the Report of the Director have been prepared in accordance with applicable legal requirements.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
W W HOTELS LIMITED


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Director.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
- the parent company financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of director's remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of director
As explained more fully in the Statement of Director's Responsibilities set out on page three, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the director is responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the group or the parent company or to cease operations, or has no realistic alternative but to do so.

Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Identifying and assessing potential risks related to irregularities
In identifying and assessing risks of material misstatement in respect of irregularities, we considered the following:
- the nature of the industry and sector, control environment and business performance;
- results of our enquiries of management about their own identification and assessment of the risks of
irregularities;
- any matters we identified having made enquiries of management about their policies and procedures relating to:

> identifying, evaluating and complying with laws and regulations and whether they were aware of any
instances of noncompliance;

> detecting and responding to the risks of fraud and whether they have knowledge of any actual, suspected or
alleged fraud;
> the internal controls established to mitigate risks of fraud or non-compliance with laws and regulations;
- the matters discussed among the audit engagement team regarding how and where fraud might occur in the
financial statements and any potential indicators of fraud.


REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
W W HOTELS LIMITED

As a result of these procedures, we considered the opportunities and incentives that may exist within the organisation for fraud. In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override.

We also obtained an understanding of the legal and regulatory frameworks that the company operates in, focusing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements. The key laws and regulations we considered in this context included the UK Companies Act and local tax legislation.

In addition, we considered provisions of other laws and regulations that do not have a direct effect on the financial statements, but compliance with which may be fundamental to the company's ability to operate.

Audit response to risks identified
As a result of performing the above our procedures to respond to the risks identified included the following:
- reviewing the financial statements disclosure and testing to supporting documentation to assess compliance with
provisions of relevant laws and regulations described as having a direct effect on the financial statements;
- enquiring of management about actual and potential litigation and claims;
- performing analytical procedures to identify any unusual or unexpected relationships that may indicate risk of
material misstatement due to fraud;
- obtained an understanding of provisions and held discussions with management to understand the basis of
recognition or non-recognition of tax provisions; and
- in addressing the risk of fraud through management override of controls, testing the appropriateness of journal
entries and other adjustments; assessing whether the judgements made in making accounting estimates are
indicative of a potential bias; and evaluating the business rationale of any significant transactions that are unusual
or outside the normal course of business.

There are inherent limitations in the audit procedures described above and the further removed the non-compliance with laws and regulations is from events and transactions reflected in the financial statements the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Mel A Henry (Senior Statutory Auditor)
for and on behalf of Ainsworths Limited
Chartered Accountants
and Statutory Auditors
Charter House
Stansfield Street
Nelson
Lancashire
BB9 9XY

23rd June 2026

W W HOTELS LIMITED (REGISTERED NUMBER: 05238518)

CONSOLIDATED INCOME STATEMENT
FOR THE YEAR ENDED 30TH SEPTEMBER 2025

30.9.25 30.9.24
Notes £    £   

TURNOVER 3,964,072 3,352,625

Cost of sales 541,153 488,272
GROSS PROFIT 3,422,919 2,864,353

Administrative expenses 3,201,431 2,890,070
221,488 (25,717 )

Other operating income 40,300 226,224
OPERATING PROFIT 4 261,788 200,507


Interest payable and similar expenses 5 216,172 214,298
PROFIT/(LOSS) BEFORE TAXATION 45,616 (13,791 )

Tax on profit/(loss) 6 54,072 (20,342 )
(LOSS)/PROFIT FOR THE FINANCIAL
YEAR

(8,456

)

6,551

W W HOTELS LIMITED (REGISTERED NUMBER: 05238518)

CONSOLIDATED BALANCE SHEET
30TH SEPTEMBER 2025

30.9.25 30.9.24
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 8 - -
Tangible assets 9 5,853,789 6,060,863
Investments 10 - -
Investment property 11 314,000 314,000
6,167,789 6,374,863

CURRENT ASSETS
Stocks 12 49,043 28,214
Debtors 13 660,889 504,336
Cash at bank and in hand 27,217 12,545
737,149 545,095
CREDITORS
Amounts falling due within one year 14 3,665,911 3,442,980
NET CURRENT LIABILITIES (2,928,762 ) (2,897,885 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

3,239,027

3,476,978

CREDITORS
Amounts falling due after more than one
year

15

(134,076

)

(360,561

)

PROVISIONS FOR LIABILITIES 18 (142,449 ) (145,459 )
NET ASSETS 2,962,502 2,970,958

CAPITAL AND RESERVES
Called up share capital 19 6 6
Revaluation reserve 20 2,701,437 2,780,370
Capital redemption reserve 20 1 1
Retained earnings 20 261,058 190,581
SHAREHOLDERS' FUNDS 2,962,502 2,970,958

The financial statements were approved by the director and authorised for issue on 23rd June 2026 and were signed by:





C L Weaving - Director


W W HOTELS LIMITED (REGISTERED NUMBER: 05238518)

COMPANY BALANCE SHEET
30TH SEPTEMBER 2025

30.9.25 30.9.24
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 8 - -
Tangible assets 9 5,513,350 5,703,402
Investments 10 - -
Investment property 11 314,000 314,000
5,827,350 6,017,402

CURRENT ASSETS
Stocks 12 49,043 28,214
Debtors 13 979,119 822,566
Cash at bank and in hand 27,172 12,545
1,055,334 863,325
CREDITORS
Amounts falling due within one year 14 3,665,911 3,443,060
NET CURRENT LIABILITIES (2,610,577 ) (2,579,735 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

3,216,773

3,437,667

CREDITORS
Amounts falling due after more than one
year

15

(134,076

)

(360,561

)

PROVISIONS FOR LIABILITIES 18 (75,811 ) (78,821 )
NET ASSETS 3,006,886 2,998,285

CAPITAL AND RESERVES
Called up share capital 19 6 6
Revaluation reserve 20 2,701,437 2,780,370
Capital redemption reserve 20 1 1
Retained earnings 20 305,442 217,908
SHAREHOLDERS' FUNDS 3,006,886 2,998,285

Company's profit for the financial year 8,601 40,315

The financial statements were approved by the director and authorised for issue on 23rd June 2026 and were signed by:





C L Weaving - Director


W W HOTELS LIMITED (REGISTERED NUMBER: 05238518)

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30TH SEPTEMBER 2025

Called up Capital
share Retained Revaluation redemption Total
capital earnings reserve reserve equity
£    £    £    £    £   
Balance at 1st October 2023 6 135,137 2,829,263 1 2,964,407

Changes in equity
Total comprehensive income - 55,444 (48,893 ) - 6,551
Balance at 30th September 2024 6 190,581 2,780,370 1 2,970,958

Changes in equity
Total comprehensive income - 70,477 (78,933 ) - (8,456 )
Balance at 30th September 2025 6 261,058 2,701,437 1 2,962,502

W W HOTELS LIMITED (REGISTERED NUMBER: 05238518)

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30TH SEPTEMBER 2025

Called up Capital
share Retained Revaluation redemption Total
capital earnings reserve reserve equity
£    £    £    £    £   
Balance at 1st October 2023 6 128,700 2,829,263 1 2,957,970

Changes in equity
Total comprehensive income - 89,208 (48,893 ) - 40,315
Balance at 30th September 2024 6 217,908 2,780,370 1 2,998,285

Changes in equity
Total comprehensive income - 87,534 (78,933 ) - 8,601
Balance at 30th September 2025 6 305,442 2,701,437 1 3,006,886

W W HOTELS LIMITED (REGISTERED NUMBER: 05238518)

CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 30TH SEPTEMBER 2025

30.9.25 30.9.24
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 554,075 442,490
Interest paid (216,172 ) (214,298 )
Tax paid (9,301 ) -
Net cash from operating activities 328,602 228,192

Cash flows from investing activities
Purchase of tangible fixed assets (28,313 ) (108,014 )
Net cash from investing activities (28,313 ) (108,014 )

Cash flows from financing activities
New loans in year 164,406 -
Loan repayments in year (268,885 ) (304,490 )
Hire purchase repayments - (8,941 )
Amount introduced by directors - 32,747
Net cash from financing activities (104,479 ) (280,684 )

Increase/(decrease) in cash and cash equivalents 195,810 (160,506 )
Cash and cash equivalents at beginning of
year

2

(168,593

)

(8,087

)

Cash and cash equivalents at end of year 2 27,217 (168,593 )

W W HOTELS LIMITED (REGISTERED NUMBER: 05238518)

NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 30TH SEPTEMBER 2025


1. RECONCILIATION OF PROFIT/(LOSS) BEFORE TAXATION TO CASH GENERATED FROM
OPERATIONS

30.9.25 30.9.24
£    £   
Profit/(loss) before taxation 45,616 (13,791 )
Depreciation charges 235,387 271,634
Finance costs 216,172 214,298
497,175 472,141
Increase in stocks (20,829 ) -
Increase in trade and other debtors (156,553 ) (288,564 )
Increase in trade and other creditors 234,282 258,913
Cash generated from operations 554,075 442,490

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 30th September 2025
30.9.25 1.10.24
£    £   
Cash and cash equivalents 27,217 12,545
Bank overdrafts - (181,138 )
27,217 (168,593 )
Year ended 30th September 2024
30.9.24 1.10.23
£    £   
Cash and cash equivalents 12,545 26,871
Bank overdrafts (181,138 ) (34,958 )
(168,593 ) (8,087 )


W W HOTELS LIMITED (REGISTERED NUMBER: 05238518)

NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 30TH SEPTEMBER 2025


3. ANALYSIS OF CHANGES IN NET DEBT

At 1.10.24 Cash flow At 30.9.25
£    £    £   
Net cash
Cash at bank and in hand 12,545 14,672 27,217
Bank overdrafts (181,138 ) 181,138 -
(168,593 ) 195,810 27,217
Debt
Debts falling due within 1 year (2,278,478 ) (122,006 ) (2,400,484 )
Debts falling due after 1 year (360,561 ) 226,485 (134,076 )
(2,639,039 ) 104,479 (2,534,560 )
Total (2,807,632 ) 300,289 (2,507,343 )

W W HOTELS LIMITED (REGISTERED NUMBER: 05238518)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30TH SEPTEMBER 2025


1. STATUTORY INFORMATION

W W Hotels Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the General Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

At the time of approving the financial statements the director has a reasonable expectation that the group has adequate funding to continue in operational existence for the foreseeable future, subject to the continued support of the group bankers in the form of the renewal of the bank overdraft and bank loan facilities. Thus, the financial statements continue to adopt the going concern basis of preparing the financial statements.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Transactions between group entities which have been eliminated on consolidation are not disclosed within the financial statements.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - 2% on cost
Improvements to property - 10% on cost
Plant and machinery - 15% on cost
Fixtures and fittings - 15% on cost
Canal barge - 4% on cost
Computer equipment - 33% on cost

Freehold property is recognised at fair value. Any surplus or deficit arising from the change in the fair value is recognised in the statement of other comprehensive income. Other tangible assets are initially measured at cost. All tangible assets are measured at cost or valuation less any accumulated depreciated.

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.


W W HOTELS LIMITED (REGISTERED NUMBER: 05238518)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30TH SEPTEMBER 2025


2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period to which they relate.

Pension costs and other post-retirement benefits
The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS
30.9.25 30.9.24
£    £   
Wages and salaries 1,316,034 1,255,780
Social security costs 114,550 81,017
Other pension costs 19,758 21,092
1,450,342 1,357,889

W W HOTELS LIMITED (REGISTERED NUMBER: 05238518)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30TH SEPTEMBER 2025


3. EMPLOYEES AND DIRECTORS - continued

The average number of employees during the year was as follows:
30.9.25 30.9.24

Management 1 1
Administration 2 3
Service delivery 82 82
85 86

30.9.25 30.9.24
£    £   
Director's remuneration - -

4. OPERATING PROFIT

The operating profit is stated after charging:

30.9.25 30.9.24
£    £   
Depreciation - owned assets 235,387 265,887
Depreciation - assets on hire purchase contracts or finance leases - 5,747
Auditors' remuneration 5,750 5,750

5. INTEREST PAYABLE AND SIMILAR EXPENSES
30.9.25 30.9.24
£    £   
Bank loan interest 202,172 197,298
Other interest 14,000 17,000
216,172 214,298

W W HOTELS LIMITED (REGISTERED NUMBER: 05238518)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30TH SEPTEMBER 2025


6. TAXATION

Analysis of the tax charge/(credit)
The tax charge/(credit) on the profit for the year was as follows:
30.9.25 30.9.24
£    £   
Current tax:
UK corporation tax 61,521 4,439
Overprovision in prior years (4,439 ) -
Total current tax 57,082 4,439

Origination and reversal of sh
ort term timing differences (3,010 ) (24,781 )
Tax on profit/(loss) 54,072 (20,342 )

UK corporation tax has been charged at 25 % .

Reconciliation of total tax charge/(credit) included in profit and loss
The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below:

30.9.25 30.9.24
£    £   
Profit/(loss) before tax 45,616 (13,791 )
Profit/(loss) multiplied by the standard rate of corporation tax in the UK of
25 % (2024 - 19 %)

11,404

(2,620

)

Effects of:
Expenses not deductible for tax purposes 3,500 3,268
Income not taxable for tax purposes - (36,480 )
Utilisation of tax losses (4,292 ) -
Adjustments to tax charge in respect of previous periods (4,439 ) (30,040 )
Depreciation of non-qualifying assets 43,635 37,854

Changes in tax rates - 1,261
Consolidation adjustment 4,264 6,415
Total tax charge/(credit) 54,072 (20,342 )

7. INDIVIDUAL INCOME STATEMENT

As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements.


W W HOTELS LIMITED (REGISTERED NUMBER: 05238518)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30TH SEPTEMBER 2025


8. INTANGIBLE FIXED ASSETS

Company
Goodwill
£   
COST
At 1st October 2024
and 30th September 2025 52,500
AMORTISATION
At 1st October 2024
and 30th September 2025 52,500
NET BOOK VALUE
At 30th September 2025 -
At 30th September 2024 -

9. TANGIBLE FIXED ASSETS

Group
Improvements
Freehold to Plant and
property property machinery
£    £    £   
COST OR VALUATION
At 1st October 2024 6,250,000 958,752 577,320
Additions - 6,519 5,629
At 30th September 2025 6,250,000 965,271 582,949
DEPRECIATION
At 1st October 2024 867,292 748,957 544,279
Charge for year 154,685 32,858 9,457
At 30th September 2025 1,021,977 781,815 553,736
NET BOOK VALUE
At 30th September 2025 5,228,023 183,456 29,213
At 30th September 2024 5,382,708 209,795 33,041

W W HOTELS LIMITED (REGISTERED NUMBER: 05238518)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30TH SEPTEMBER 2025


9. TANGIBLE FIXED ASSETS - continued

Group

Fixtures
and Canal Computer
fittings barge equipment Totals
£    £    £    £   
COST OR VALUATION
At 1st October 2024 301,018 425,549 10,136 8,522,775
Additions 16,165 - - 28,313
At 30th September 2025 317,183 425,549 10,136 8,551,088
DEPRECIATION
At 1st October 2024 224,979 68,088 8,317 2,461,912
Charge for year 20,297 17,022 1,068 235,387
At 30th September 2025 245,276 85,110 9,385 2,697,299
NET BOOK VALUE
At 30th September 2025 71,907 340,439 751 5,853,789
At 30th September 2024 76,039 357,461 1,819 6,060,863

Cost or valuation at 30th September 2025 is represented by:

Improvements
Freehold to Plant and
property property machinery
£    £    £   
Valuation in 2025 6,250,000 - -
Cost - 965,271 582,949
6,250,000 965,271 582,949

Fixtures
and Canal Computer
fittings barge equipment Totals
£    £    £    £   
Valuation in 2025 - - - 6,250,000
Cost 317,183 425,549 10,136 2,301,088
317,183 425,549 10,136 8,551,088

W W HOTELS LIMITED (REGISTERED NUMBER: 05238518)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30TH SEPTEMBER 2025


9. TANGIBLE FIXED ASSETS - continued

Group

If freehold property had not been revalued it would have been included at the following historical cost:

30.9.25 30.9.24
£    £   
Cost 3,787,623 3,787,623
Aggregate depreciation 1,230,970 1,079,466

Freehold property was valued on a fair value basis basis on 30th September 2025 by the director .

Company
Improvements
Freehold to Plant and
property property machinery
£    £    £   
COST OR VALUATION
At 1st October 2024 6,250,000 958,752 577,320
Additions - 6,519 5,629
At 30th September 2025 6,250,000 965,271 582,949
DEPRECIATION
At 1st October 2024 867,292 748,957 544,279
Charge for year 154,685 32,858 9,457
At 30th September 2025 1,021,977 781,815 553,736
NET BOOK VALUE
At 30th September 2025 5,228,023 183,456 29,213
At 30th September 2024 5,382,708 209,795 33,041

W W HOTELS LIMITED (REGISTERED NUMBER: 05238518)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30TH SEPTEMBER 2025


9. TANGIBLE FIXED ASSETS - continued

Company

Fixtures
and Computer
fittings equipment Totals
£    £    £   
COST OR VALUATION
At 1st October 2024 301,018 10,136 8,097,226
Additions 16,165 - 28,313
At 30th September 2025 317,183 10,136 8,125,539
DEPRECIATION
At 1st October 2024 224,979 8,317 2,393,824
Charge for year 20,297 1,068 218,365
At 30th September 2025 245,276 9,385 2,612,189
NET BOOK VALUE
At 30th September 2025 71,907 751 5,513,350
At 30th September 2024 76,039 1,819 5,703,402

Cost or valuation at 30th September 2025 is represented by:

Improvements
Freehold to Plant and
property property machinery
£    £    £   
Valuation in 2025 6,250,000 - -
Cost - 965,271 582,949
6,250,000 965,271 582,949

Fixtures
and Computer
fittings equipment Totals
£    £    £   
Valuation in 2025 - - 6,250,000
Cost 317,183 10,136 1,875,539
317,183 10,136 8,125,539

W W HOTELS LIMITED (REGISTERED NUMBER: 05238518)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30TH SEPTEMBER 2025


9. TANGIBLE FIXED ASSETS - continued

Company

If freehold property had not been revalued it would have been included at the following historical cost:

30.9.25 30.9.24
£    £   
Cost 3,787,623 3,787,623
Aggregate depreciation 1,230,970 1,155,218

Freehold property was valued on a fair value basis basis on 30th September 2025 by the director .

10. FIXED ASSET INVESTMENTS

Company
Shares in
group
undertakings
£   
COST
At 1st October 2024
and 30th September 2025 250,000
PROVISIONS
At 1st October 2024
and 30th September 2025 250,000
NET BOOK VALUE
At 30th September 2025 -
At 30th September 2024 -

The group or the company's investments at the Balance Sheet date in the share capital of companies include the following:

Subsidiary

Strongvalue Limited
Registered office: Rendezvous Hotel, Keighley Road, Skipton, North Yorkshire BD23 2TA
Nature of business: Restaurant
%
Class of shares: holding
Ordinary 100.00


W W HOTELS LIMITED (REGISTERED NUMBER: 05238518)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30TH SEPTEMBER 2025


11. INVESTMENT PROPERTY

Group
Total
£   
FAIR VALUE
At 1st October 2024
and 30th September 2025 314,000
NET BOOK VALUE
At 30th September 2025 314,000
At 30th September 2024 314,000

Fair value at 30th September 2025 is represented by:
£   
Valuation in 2025 314,000

If investment property had not been revalued it would have been included at the following historical cost:

30.9.25 30.9.24
£    £   
Cost 276,232 276,232

Investment property was valued on a fair value basis on 30th September 2025 by the director .

Company
Total
£   
FAIR VALUE
At 1st October 2024
and 30th September 2025 314,000
NET BOOK VALUE
At 30th September 2025 314,000
At 30th September 2024 314,000

Fair value at 30th September 2025 is represented by:
£   
Valuation in 2025 314,000

If investment property had not been revalued it would have been included at the following historical cost:

30.9.25 30.9.24
£    £   
Cost 276,232 276,232

Investment property was valued on a fair value basis on 30th September 2025 by the director .

W W HOTELS LIMITED (REGISTERED NUMBER: 05238518)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30TH SEPTEMBER 2025


12. STOCKS

Group Company
30.9.25 30.9.24 30.9.25 30.9.24
£    £    £    £   
Stocks 49,043 28,214 49,043 28,214

13. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
30.9.25 30.9.24 30.9.25 30.9.24
£    £    £    £   
Trade debtors 29,744 146,806 29,744 146,806
Amounts owed by group undertakings - - 318,230 318,230
Other debtor 584,216 315,516 584,216 315,516
Prepayments 46,929 42,014 46,929 42,014
660,889 504,336 979,119 822,566

14. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
30.9.25 30.9.24 30.9.25 30.9.24
£    £    £    £   
Bank loans and overdrafts (see note 16) 2,255,372 2,312,208 2,255,372 2,312,288
Other loans (see note 16) 145,112 147,408 145,112 147,408
Trade creditors 295,160 426,295 295,160 426,295
Customer deposits 195,022 112,484 195,022 112,484
Tax 61,351 13,570 61,351 13,570
Social security and other taxes 91,959 23,796 91,959 23,796
VAT 147,434 130,289 147,434 130,289
Other creditors 280,011 182,375 280,011 182,375
Accruals and deferred income 194,490 94,555 194,490 94,555
3,665,911 3,442,980 3,665,911 3,443,060

15. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR

Group Company
30.9.25 30.9.24 30.9.25 30.9.24
£    £    £    £   
Bank loans (see note 16) 12,500 107,872 12,500 107,872
Other loans (see note 16) 121,576 252,689 121,576 252,689
134,076 360,561 134,076 360,561

W W HOTELS LIMITED (REGISTERED NUMBER: 05238518)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30TH SEPTEMBER 2025


16. LOANS

An analysis of the maturity of loans is given below:

Group Company
30.9.25 30.9.24 30.9.25 30.9.24
£    £    £    £   
Amounts falling due within one year or on demand:
Bank overdrafts - 181,138 - 181,218
Bank loans 2,255,372 2,131,070 2,255,372 2,131,070
Other loans 145,112 147,408 145,112 147,408
2,400,484 2,459,616 2,400,484 2,459,696
Amounts falling due between one and two years:
Bank loans - 1-2 years 12,500 95,372 12,500 95,372
Other loans - 1-2 years 95,376 151,805 95,376 151,805
107,876 247,177 107,876 247,177
Amounts falling due between two and five years:
Bank loans - 2-5 years - 12,500 - 12,500
Other loans - 2-5 years 26,200 100,884 26,200 100,884
26,200 113,384 26,200 113,384

17. SECURED DEBTS

The following secured debts are included within creditors:

Group Company
30.9.25 30.9.24 30.9.25 30.9.24
£    £    £    £   
Bank overdraft - 181,138 - 181,218
Bank loans 2,267,872 2,238,942 2,267,872 2,238,942
2,267,872 2,420,080 2,267,872 2,420,160

Bank borrowings are secured by a first legal charge over the freehold property of the company and by a fixed and floating charge over the assets of the company.

W W HOTELS LIMITED (REGISTERED NUMBER: 05238518)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30TH SEPTEMBER 2025


18. PROVISIONS FOR LIABILITIES

Group Company
30.9.25 30.9.24 30.9.25 30.9.24
£    £    £    £   
Deferred tax
Deferred tax 146,963 149,973 75,811 78,821
Loss reliefs (4,514 ) (4,514 ) - -
142,449 145,459 75,811 78,821

Group
Deferred
tax
£   
Balance at 1st October 2024 145,459
Provided on revalued assets (3,010 )
Trading loss relief
Balance at 30th September 2025 142,449

Company
Deferred
tax
£   
Balance at 1st October 2024 78,821
Provided on revalued assets (3,010 )
Balance at 30th September 2025 75,811

19. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 30.9.25 30.9.24
value: £    £   
6 Ordinary £1 6 6

20. RESERVES

Group
Capital
Retained Revaluation redemption
earnings reserve reserve Totals
£    £    £    £   

At 1st October 2024 190,581 2,780,370 1 2,970,952
Deficit for the year (8,456 ) (8,456 )
Transfer 78,933 (78,933 ) - -
At 30th September 2025 261,058 2,701,437 1 2,962,496

W W HOTELS LIMITED (REGISTERED NUMBER: 05238518)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30TH SEPTEMBER 2025


20. RESERVES - continued

Company
Capital
Retained Revaluation redemption
earnings reserve reserve Totals
£    £    £    £   

At 1st October 2024 217,908 2,780,370 1 2,998,279
Profit for the year 8,601 8,601
Transfer 78,933 (78,933 ) - -
At 30th September 2025 305,442 2,701,437 1 3,006,880


21. OTHER FINANCIAL COMMITMENTS

Group and Company
At 30th September 2025 the group and company had total commitments under non-cancellable operating leases over the remaining life of those leases amounting to £5,842 (2024: £7,712).

22. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 30th September 2025 and 30th September 2024:

30.9.25 30.9.24
£    £   
E M Weaving and Mrs K A Weaving
Balance outstanding at start of year - 32,747
Amounts repaid - (32,747 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year - -

Directors' loans are unsecured, interest free and repayable on demand.

W W HOTELS LIMITED (REGISTERED NUMBER: 05238518)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30TH SEPTEMBER 2025


23. RELATED PARTY DISCLOSURES

Group
(i) As at 30th September 2025 the company had a debtor balance of £584,216 (2024: £315,516) with Foxholes Holdings Limited, an offshore company in which C L Weaving (who is a director) has a controlling interest. It has been agreed that this debtor balance will be offset against the eventual sale price of WW Hotels Limited.

(ii) As at 30th September 2025 the group owed £252,086 (2024: £176,354) to various companies within the Amaze Hotels Ltd group who manage the day to day running of the hotel. There is also an agreement in place between both parties for the purchase of WW Hotels Limited by the owners of Amaze Hotels Ltd.

Company
(i) As at 30th September 2025 the company had a debtor balance of £584,216 (2024: £315,516) with Foxholes Holdings Limited, an offshore company in which C L Weaving (who is a director) has a controlling interest. It has been agreed that this debtor balance will be offset against the eventual sale price of WW Hotels Limited.

(ii) As at 30th September 2025 the company owed £252,086 (2024: £176,354) to various companies within the Amaze Hotels Ltd group who manage the day to day running of the hotel. There is also an agreement in place between both parties for the purchase of WW Hotels Limited by the owners of Amaze Hotels Ltd.

24. ULTIMATE CONTROLLING PARTY

The ultimate controlling party of the company consists of all the shareholders acting together as no individual shareholder has overall control.