Silverfin false false 31/12/2025 01/01/2025 31/12/2025 C J Howie 31/05/2013 F J Howie 31/05/2013 23 June 2026 The principal activity of the company continued to be commercial laundry services. 05740128 2025-12-31 05740128 bus:Director1 2025-12-31 05740128 bus:Director2 2025-12-31 05740128 2024-12-31 05740128 core:CurrentFinancialInstruments 2025-12-31 05740128 core:CurrentFinancialInstruments 2024-12-31 05740128 core:Non-currentFinancialInstruments 2025-12-31 05740128 core:Non-currentFinancialInstruments 2024-12-31 05740128 core:ShareCapital 2025-12-31 05740128 core:ShareCapital 2024-12-31 05740128 core:RetainedEarningsAccumulatedLosses 2025-12-31 05740128 core:RetainedEarningsAccumulatedLosses 2024-12-31 05740128 core:LeaseholdImprovements 2024-12-31 05740128 core:PlantMachinery 2024-12-31 05740128 core:Vehicles 2024-12-31 05740128 core:OtherPropertyPlantEquipment 2024-12-31 05740128 core:LeaseholdImprovements 2025-12-31 05740128 core:PlantMachinery 2025-12-31 05740128 core:Vehicles 2025-12-31 05740128 core:OtherPropertyPlantEquipment 2025-12-31 05740128 core:ImmediateParent core:CurrentFinancialInstruments 2025-12-31 05740128 core:ImmediateParent core:CurrentFinancialInstruments 2024-12-31 05740128 2025-01-01 2025-12-31 05740128 bus:FilletedAccounts 2025-01-01 2025-12-31 05740128 bus:SmallEntities 2025-01-01 2025-12-31 05740128 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 05740128 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 05740128 bus:Director1 2025-01-01 2025-12-31 05740128 bus:Director2 2025-01-01 2025-12-31 05740128 core:LeaseholdImprovements core:TopRangeValue 2025-01-01 2025-12-31 05740128 core:PlantMachinery core:TopRangeValue 2025-01-01 2025-12-31 05740128 core:Vehicles core:TopRangeValue 2025-01-01 2025-12-31 05740128 core:OtherPropertyPlantEquipment core:TopRangeValue 2025-01-01 2025-12-31 05740128 2024-01-01 2024-12-31 05740128 core:LeaseholdImprovements 2025-01-01 2025-12-31 05740128 core:PlantMachinery 2025-01-01 2025-12-31 05740128 core:Vehicles 2025-01-01 2025-12-31 05740128 core:OtherPropertyPlantEquipment 2025-01-01 2025-12-31 05740128 core:Non-currentFinancialInstruments 2025-01-01 2025-12-31 05740128 1 2025-01-01 2025-12-31 iso4217:GBP xbrli:pure

Company No: 05740128 (England and Wales)

BROMPTON LAUNDRY COMPANY LIMITED

Unaudited Financial Statements
For the financial year ended 31 December 2025
Pages for filing with the registrar

BROMPTON LAUNDRY COMPANY LIMITED

Unaudited Financial Statements

For the financial year ended 31 December 2025

Contents

BROMPTON LAUNDRY COMPANY LIMITED

COMPANY INFORMATION

For the financial year ended 31 December 2025
BROMPTON LAUNDRY COMPANY LIMITED

COMPANY INFORMATION (continued)

For the financial year ended 31 December 2025
DIRECTORS C J Howie
F J Howie
REGISTERED OFFICE Century House Gatherley
Road Ind Est
Brompton-On-Swale
Richmond
DL10 1JG
United Kingdom
COMPANY NUMBER 05740128 (England and Wales)
ACCOUNTANT Peppercorn Tax Limited
45 Gresham Street
London
EC2V 7BG
BROMPTON LAUNDRY COMPANY LIMITED

BALANCE SHEET

As at 31 December 2025
BROMPTON LAUNDRY COMPANY LIMITED

BALANCE SHEET (continued)

As at 31 December 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 3 1,282,601 550,293
1,282,601 550,293
Current assets
Debtors 4 823,135 976,653
Cash at bank and in hand ( 1,934) 14,968
821,201 991,621
Creditors: amounts falling due within one year 5, 8 ( 504,513) ( 634,492)
Net current assets 316,688 357,129
Total assets less current liabilities 1,599,289 907,422
Creditors: amounts falling due after more than one year 6 ( 741,671) ( 134,242)
Provision for liabilities ( 319,318) ( 135,888)
Net assets 538,300 637,292
Capital and reserves
Called-up share capital 100 100
Profit and loss account 538,200 637,192
Total shareholder's funds 538,300 637,292

For the financial year ending 31 December 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Brompton Laundry Company Limited (registered number: 05740128) were approved and authorised for issue by the Board of Directors on 23 June 2026. They were signed on its behalf by:

C J Howie
Director
BROMPTON LAUNDRY COMPANY LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2025
BROMPTON LAUNDRY COMPANY LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Brompton Laundry Company Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Century House Gatherley, Road Ind Est, Brompton-On-Swale, Richmond, DL10 1JG, United Kingdom.

The financial statements have been prepared under the historical cost convention, and in accordance with ‘The Financial Reporting Standard applicable in the UK and the Republic of Ireland’ issued by the Financial Reporting Council, including Section 1A of Financial Reporting Standard 102 (FRS102), and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The functional currency of Brompton Laundry Company Limited is considered to be pounds sterling because that is the currency of the primary economic environment in which the Company operates.

These financial statements are separate financial statements.

Going concern

The financial statements have been prepared on a going concern basis.

The directors have made an assessment in preparing these financial statements as to whether the Company is a going concern and have concluded that there are no material uncertainties that may cast significant doubt on the Company's ability to continue as a going concern for a period of at least 12 months from the date of approval of these financial statements.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on enacted or substantively enacted tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit. Deferred tax assets are recognised only to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilised.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Leasehold improvements 20 years straight line
Plant and machinery 4 years straight line
Vehicles 4 years straight line
Other property, plant and equipment 3 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Profit and Loss Account over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Impairment of assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 33 25

3. Tangible assets

Leasehold improve-
ments
Plant and machinery Vehicles Other property, plant
and equipment
Total
£ £ £ £ £
Cost
At 01 January 2025 2,000 879,705 23,970 1,608,795 2,514,470
Additions 0 1,082,214 0 158,441 1,240,655
At 31 December 2025 2,000 1,961,919 23,970 1,767,236 3,755,125
Accumulated depreciation
At 01 January 2025 2,000 679,190 23,970 1,259,017 1,964,177
Charge for the financial year 0 297,729 0 210,618 508,347
At 31 December 2025 2,000 976,919 23,970 1,469,635 2,472,524
Net book value
At 31 December 2025 0 985,000 0 297,601 1,282,601
At 31 December 2024 0 200,515 0 349,778 550,293

4. Debtors

2025 2024
£ £
Trade debtors 481,353 462,617
Amounts owed by Group undertakings 10,061 0
Amounts owed by Parent undertakings 308,403 509,947
Other debtors 23,318 4,089
823,135 976,653

5. Creditors: amounts falling due within one year

2025 2024
£ £
Bank loans 36,522 94,619
Trade creditors 173,622 177,800
Amounts owed to Group undertakings 0 4,939
Taxation and social security 73,838 269,132
Obligations under finance leases and hire purchase contracts 190,828 73,087
Other creditors 29,703 14,915
504,513 634,492

6. Creditors: amounts falling due after more than one year

2025 2024
£ £
Bank loans 0 37,300
Obligations under finance leases and hire purchase contracts 741,671 96,942
741,671 134,242

There are no amounts included above in respect of which any security has been given by the small entity.

7. Related party transactions

Transactions with owners holding a participating interest in the entity

As a subsidiary undertaking of Humbles Real Estate Limited, the company has applied the provisions of FRS 102 Section 33.1A and accordingly does not disclose the transactions with other wholly owned members within the group.

8. Retirement benefit schemes

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund, At the balance sheet date unpaid contributions of £1,955 (2024: £2,397) were due to the fund. They are included within other creditors.

9. Ultimate controlling party

The company's immediate and ultimate parent in Humbles Real Estate Limited, incorporated in England & Wales.

The most senior parent entity producing publicly available financial statements is Humbles Real Estate Limited. These financial statements are available upon request from Century House, Gatherley Road Industrial Estate, Brompton on Swale, North Yorkshire, DL10 7JG