IRIS Accounts Production v26.1.0.640 08139754 Board of Directors 1.1.25 31.12.25 31.12.25 19/6/2026 false true false false true false Auditors Opinion iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh081397542024-12-31081397542025-12-31081397542025-01-012025-12-31081397542023-12-31081397542024-01-012024-12-31081397542024-12-3108139754ns15:EnglandWales2025-01-012025-12-3108139754ns14:PoundSterling2025-01-012025-12-3108139754ns10:Director12025-01-012025-12-3108139754ns10:PrivateLimitedCompanyLtd2025-01-012025-12-3108139754ns10:SmallEntities2025-01-012025-12-3108139754ns10:Audited2025-01-012025-12-3108139754ns10:SmallCompaniesRegimeForDirectorsReport2025-01-012025-12-3108139754ns10:SmallCompaniesRegimeForAccounts2025-01-012025-12-3108139754ns10:FullAccounts2025-01-012025-12-3108139754ns10:Director22025-01-012025-12-3108139754ns10:RegisteredOffice2025-01-012025-12-3108139754ns5:CurrentFinancialInstruments2025-12-3108139754ns5:CurrentFinancialInstruments2024-12-3108139754ns5:ShareCapital2025-12-3108139754ns5:ShareCapital2024-12-3108139754ns5:RetainedEarningsAccumulatedLosses2025-12-3108139754ns5:RetainedEarningsAccumulatedLosses2024-12-3108139754ns5:LandBuildings2025-01-012025-12-3108139754ns5:PlantMachinery2025-01-012025-12-3108139754ns5:LandBuildings2024-12-3108139754ns5:PlantMachinery2024-12-3108139754ns5:LandBuildings2025-12-3108139754ns5:PlantMachinery2025-12-3108139754ns5:LandBuildings2024-12-3108139754ns5:PlantMachinery2024-12-3108139754ns5:WithinOneYearns5:CurrentFinancialInstruments2025-12-3108139754ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3108139754ns5:WithinOneYear2025-12-3108139754ns5:WithinOneYear2024-12-3108139754ns5:DeferredTaxation2024-12-3108139754ns5:DeferredTaxation2025-01-012025-12-3108139754ns5:DeferredTaxation2025-12-310813975412025-01-012025-12-31
REGISTERED NUMBER: 08139754 (England and Wales)















FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025

FOR

BRANDY MELVILLE UK LIMITED

BRANDY MELVILLE UK LIMITED (REGISTERED NUMBER: 08139754)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


BRANDY MELVILLE UK LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2025







DIRECTORS: Ms Kermabon
A Sarracino



REGISTERED OFFICE: The Garment Building
9 Fisher’s Lane
London
W4 1RX



REGISTERED NUMBER: 08139754 (England and Wales)



SENIOR STATUTORY AUDITOR: Tony Castagnetti



AUDITORS: Belluzzo Audit Limited
Chartered Accountants and Statutory Auditors
38 Craven Street
London
WC2N 5NG

BRANDY MELVILLE UK LIMITED (REGISTERED NUMBER: 08139754)

BALANCE SHEET
31 DECEMBER 2025

2025 2024
Notes £    £   
FIXED ASSETS
Tangible assets 4 177,311 202,672

CURRENT ASSETS
Stocks 245,360 331,871
Debtors 5 679,880 217,894
Cash at bank and in hand 1,205,911 886,719
2,131,151 1,436,484
CREDITORS
Amounts falling due within one year 6 (2,577,144 ) (1,905,548 )
NET CURRENT LIABILITIES (445,993 ) (469,064 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

(268,682

)

(266,392

)

PROVISIONS FOR LIABILITIES 8 (44,328 ) (47,980 )
NET LIABILITIES (313,010 ) (314,372 )

CAPITAL AND RESERVES
Called up share capital 1 1
Retained earnings (313,011 ) (314,373 )
SHAREHOLDERS' FUNDS (313,010 ) (314,372 )

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 16 June 2026 and were signed on its behalf by:





A Sarracino - Director


BRANDY MELVILLE UK LIMITED (REGISTERED NUMBER: 08139754)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025


1. STATUTORY INFORMATION

Brandy Melville UK Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes . The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods) , the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Land and buildings - over 10 years
Plant and machinery etc - 25% straight line

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


BRANDY MELVILLE UK LIMITED (REGISTERED NUMBER: 08139754)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025


2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 22 (2024 - 19 ) .

4. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 1 January 2025 258,089 234,529 492,618
Additions 30,810 - 30,810
At 31 December 2025 288,899 234,529 523,428
DEPRECIATION
At 1 January 2025 140,932 149,014 289,946
Charge for year 19,454 36,717 56,171
At 31 December 2025 160,386 185,731 346,117
NET BOOK VALUE
At 31 December 2025 128,513 48,798 177,311
At 31 December 2024 117,157 85,515 202,672

BRANDY MELVILLE UK LIMITED (REGISTERED NUMBER: 08139754)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025


5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors - 32,723
Amounts owed by group undertakings 525,734 160,742
Other debtors 154,146 24,429
679,880 217,894

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade creditors 1,193,624 870,108
Amounts owed to group undertakings 1,084,914 795,366
Taxation and social security 200,107 172,395
Other creditors 98,499 67,679
2,577,144 1,905,548

7. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2025 2024
£    £   
Within one year 175,000 -

8. PROVISIONS FOR LIABILITIES
2025 2024
£    £   
Deferred tax 44,328 47,980

Deferred
tax
£   
Balance at 1 January 2025 47,980
Provided during year (3,652 )
Balance at 31 December 2025 44,328

9. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Tony Castagnetti (Senior Statutory Auditor)
for and on behalf of Belluzzo Audit Limited

BRANDY MELVILLE UK LIMITED (REGISTERED NUMBER: 08139754)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025


10. RELATED PARTY DISCLOSURES

During the year, the company charged royalties of £587,633 (2024: £500,459) from YYGM SA, a company owned by the director's son.

At 31st December 2025, amount due to YYMG SA was £332,869 (£2024: £287,898) at the balance sheet date.

Furthermore an amount of £90,000 was due to Cem Kings Road Sagl, a company under common control, at Year end. During the year Cem Kings Road Sagl charged an amount of £315,575 as rent and service charge for the period.

11. POST BALANCE SHEET EVENTS

Since the balance sheet date, the conflict in Iran has contributed to a significant rise in global energy prices, creating additional cost pressures for the business. UK inflation, which had shown signs of easing during 2025, is now at renewed risk of increasing, and the economic recovery remains fragile. These developments continue to weigh on household confidence and non-essential retail sales, particularly among lower and middle-income customers. Directors are closely monitoring the evolving geopolitical and macroeconomic situation and will implement appropriate measures to manage costs, support sales, and address the ongoing challenges facing the business.

12. ULTIMATE CONTROLLING PARTY

The controlling party is Ms Kermabon.