2025-01-012025-12-312025-12-31false09633536GRIDSOURCE LIMITED2026-05-19falseiso4217:GBPxbrli:pure096335362024-12-31096335362025-12-31096335362025-01-012025-12-31096335362023-12-31096335362024-12-31096335362024-01-012024-12-3109633536bus:SmallEntities2025-01-012025-12-3109633536bus:AuditExempt-NoAccountantsReport2025-01-012025-12-3109633536bus:FullAccounts2025-01-012025-12-3109633536bus:PrivateLimitedCompanyLtd2025-01-012025-12-3109633536core:WithinOneYear2025-12-3109633536core:AfterOneYear2025-12-3109633536core:WithinOneYear2024-12-3109633536core:AfterOneYear2024-12-3109633536core:ShareCapital2025-12-3109633536core:SharePremium2025-12-3109633536core:RevaluationReserve2025-12-3109633536core:OtherReservesSubtotal2025-12-3109633536core:RetainedEarningsAccumulatedLosses2025-12-3109633536core:ShareCapital2024-12-3109633536core:SharePremium2024-12-3109633536core:RevaluationReserve2024-12-3109633536core:OtherReservesSubtotal2024-12-3109633536core:RetainedEarningsAccumulatedLosses2024-12-3109633536core:LandBuildings2025-12-3109633536core:PlantMachinery2025-12-3109633536core:Vehicles2025-12-3109633536core:FurnitureFittings2025-12-3109633536core:OfficeEquipment2025-12-3109633536core:NetGoodwill2025-12-3109633536core:IntangibleAssetsOtherThanGoodwill2025-12-3109633536core:ListedExchangeTraded2025-12-3109633536core:UnlistedNon-exchangeTraded2025-12-3109633536core:LandBuildings2024-12-3109633536core:PlantMachinery2024-12-3109633536core:Vehicles2024-12-3109633536core:FurnitureFittings2024-12-3109633536core:OfficeEquipment2024-12-3109633536core:NetGoodwill2024-12-3109633536core:IntangibleAssetsOtherThanGoodwill2024-12-3109633536core:ListedExchangeTraded2024-12-3109633536core:UnlistedNon-exchangeTraded2024-12-3109633536core:LandBuildings2025-01-012025-12-3109633536core:PlantMachinery2025-01-012025-12-3109633536core:Vehicles2025-01-012025-12-3109633536core:FurnitureFittings2025-01-012025-12-3109633536core:OfficeEquipment2025-01-012025-12-3109633536core:NetGoodwill2025-01-012025-12-3109633536core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3109633536core:ListedExchangeTraded2025-01-012025-12-3109633536core:UnlistedNon-exchangeTraded2025-01-012025-12-3109633536core:MoreThanFiveYears2025-01-012025-12-3109633536core:Non-currentFinancialInstruments2025-12-3109633536core:Non-currentFinancialInstruments2024-12-3109633536dpl:CostSales2025-01-012025-12-3109633536dpl:DistributionCosts2025-01-012025-12-3109633536core:LandBuildings2025-01-012025-12-3109633536core:PlantMachinery2025-01-012025-12-3109633536core:Vehicles2025-01-012025-12-3109633536core:FurnitureFittings2025-01-012025-12-3109633536core:OfficeEquipment2025-01-012025-12-3109633536dpl:AdministrativeExpenses2025-01-012025-12-3109633536core:NetGoodwill2025-01-012025-12-3109633536core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3109633536dpl:GroupUndertakings2025-01-012025-12-3109633536dpl:ParticipatingInterests2025-01-012025-12-3109633536dpl:GroupUndertakingscore:ListedExchangeTraded2025-01-012025-12-3109633536core:ListedExchangeTraded2025-01-012025-12-3109633536dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2025-01-012025-12-3109633536core:UnlistedNon-exchangeTraded2025-01-012025-12-3109633536dpl:CostSales2024-01-012024-12-3109633536dpl:DistributionCosts2024-01-012024-12-3109633536core:LandBuildings2024-01-012024-12-3109633536core:PlantMachinery2024-01-012024-12-3109633536core:Vehicles2024-01-012024-12-3109633536core:FurnitureFittings2024-01-012024-12-3109633536core:OfficeEquipment2024-01-012024-12-3109633536dpl:AdministrativeExpenses2024-01-012024-12-3109633536core:NetGoodwill2024-01-012024-12-3109633536core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3109633536dpl:GroupUndertakings2024-01-012024-12-3109633536dpl:ParticipatingInterests2024-01-012024-12-3109633536dpl:GroupUndertakingscore:ListedExchangeTraded2024-01-012024-12-3109633536core:ListedExchangeTraded2024-01-012024-12-3109633536dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-01-012024-12-3109633536core:UnlistedNon-exchangeTraded2024-01-012024-12-3109633536core:NetGoodwill2025-12-3109633536core:IntangibleAssetsOtherThanGoodwill2025-12-3109633536core:LandBuildings2025-12-3109633536core:PlantMachinery2025-12-3109633536core:Vehicles2025-12-3109633536core:FurnitureFittings2025-12-3109633536core:OfficeEquipment2025-12-3109633536core:AfterOneYear2025-12-3109633536core:WithinOneYear2025-12-3109633536core:ListedExchangeTraded2025-12-3109633536core:UnlistedNon-exchangeTraded2025-12-3109633536core:ShareCapital2025-12-3109633536core:SharePremium2025-12-3109633536core:RevaluationReserve2025-12-3109633536core:OtherReservesSubtotal2025-12-3109633536core:RetainedEarningsAccumulatedLosses2025-12-3109633536core:NetGoodwill2024-12-3109633536core:IntangibleAssetsOtherThanGoodwill2024-12-3109633536core:LandBuildings2024-12-3109633536core:PlantMachinery2024-12-3109633536core:Vehicles2024-12-3109633536core:FurnitureFittings2024-12-3109633536core:OfficeEquipment2024-12-3109633536core:AfterOneYear2024-12-3109633536core:WithinOneYear2024-12-3109633536core:ListedExchangeTraded2024-12-3109633536core:UnlistedNon-exchangeTraded2024-12-3109633536core:ShareCapital2024-12-3109633536core:SharePremium2024-12-3109633536core:RevaluationReserve2024-12-3109633536core:OtherReservesSubtotal2024-12-3109633536core:RetainedEarningsAccumulatedLosses2024-12-3109633536core:NetGoodwill2023-12-3109633536core:IntangibleAssetsOtherThanGoodwill2023-12-3109633536core:LandBuildings2023-12-3109633536core:PlantMachinery2023-12-3109633536core:Vehicles2023-12-3109633536core:FurnitureFittings2023-12-3109633536core:OfficeEquipment2023-12-3109633536core:AfterOneYear2023-12-3109633536core:WithinOneYear2023-12-3109633536core:ListedExchangeTraded2023-12-3109633536core:UnlistedNon-exchangeTraded2023-12-3109633536core:ShareCapital2023-12-3109633536core:SharePremium2023-12-3109633536core:RevaluationReserve2023-12-3109633536core:OtherReservesSubtotal2023-12-3109633536core:RetainedEarningsAccumulatedLosses2023-12-3109633536core:AfterOneYear2025-01-012025-12-3109633536core:WithinOneYear2025-01-012025-12-3109633536core:Non-currentFinancialInstrumentscore:CostValuation2025-01-012025-12-3109633536core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-01-012025-12-3109633536core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-01-012025-12-3109633536core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-01-012025-12-3109633536core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-01-012025-12-3109633536core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-01-012025-12-3109633536core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-01-012025-12-3109633536core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-01-012025-12-3109633536core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-01-012025-12-3109633536core:Non-currentFinancialInstrumentscore:CostValuation2025-12-3109633536core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-12-3109633536core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-12-3109633536core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-12-3109633536core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-12-3109633536core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-12-3109633536core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-12-3109633536core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-12-3109633536core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-12-3109633536core:Non-currentFinancialInstrumentscore:CostValuation2024-12-3109633536core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-12-3109633536core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-12-3109633536core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-12-3109633536core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-12-3109633536core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-12-3109633536core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-12-3109633536core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-12-3109633536core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-12-3109633536bus:Director12025-01-012025-12-3109633536bus:Director22025-01-012025-12-3109633536bus:Director32025-01-012025-12-31

GRIDSOURCE LIMITED

Registered Number
09633536
(England and Wales)

Unaudited Financial Statements for the Year ended
31 December 2025

GRIDSOURCE LIMITED
Company Information
for the year from 1 January 2025 to 31 December 2025

Directors

CLARK, Lisa Clare
GAY, Gary Alvin
GAY, Steven Phillip

Company Secretary

MILLER, Jacqueline

Registered Address

Haywards Room Henlow Bridge Lakes
Bridge End Road
Henlow
SG16 6DD

Registered Number

09633536 (England and Wales)
GRIDSOURCE LIMITED
Statement of Financial Position
31 December 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets14,30219,064
14,30219,064
Current assets
Stocks388,37887,843
Debtors431,48923,329
Cash at bank and on hand45,06072,147
164,927183,319
Creditors amounts falling due within one year5(89,752)(98,251)
Net current assets (liabilities)75,17585,068
Total assets less current liabilities89,477104,132
Creditors amounts falling due after one year6(603,225)(471,725)
Net assets(513,748)(367,593)
Capital and reserves
Called up share capital7979
Other reserves2121
Profit and loss account(513,848)(367,693)
Shareholders' funds(513,748)(367,593)
The financial statements were approved and authorised for issue by the Board of Directors on 19 May 2026, and are signed on its behalf by:
GAY, Gary Alvin
Director
Registered Company No. 09633536
GRIDSOURCE LIMITED
Notes to the Financial Statements
for the year ended 31 December 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number is 09633536. The registered office address is Haywards Room, Henlow Bridge Lakes, Bridge End Road, Henlow, SG16 6DD.
Statement of compliance
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Revenue from sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Employee benefits
The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations. The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:

Reducing balance (%)Straight line (years)
Plant and machinery-10
Office Equipment25-
Stocks and work in progress
Stocks are valued at the lower of cost and estimated selling price (less any associated costs to enable such sales to complete).
Trade and other debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Trade and other creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Financial instruments
The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.
2.Average number of employees
The average monthly number of employees, including directors, during the year was 10 (2023 - 10)

20252024
Average number of employees during the year1010
3.Stocks

2025

2024

££
Work in progress88,37887,843
Total88,37887,843
4.Debtors: amounts due within one year

2025

2024

££
Trade debtors / trade receivables11,3102,021
Other debtors4,9004,900
Prepayments and accrued income15,27916,408
Total31,48923,329
5.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables20419,549
Bank borrowings and overdrafts5082,318
Taxation and social security52,66932,911
Other creditors-4,171
Accrued liabilities and deferred income36,37139,302
Total89,75298,251
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
6.Creditors: amounts due after one year

2025

2024

££
Other creditors603,225471,725
Total603,225471,725