Silverfin false false 31/03/2026 01/04/2025 31/03/2026 Mr B R Johnson 04/08/2015 23 June 2026 The principal activity of the Company during the financial period was that of bespoke furniture design and manufacturing. 09716912 2026-03-31 09716912 bus:Director1 2026-03-31 09716912 2025-03-31 09716912 core:CurrentFinancialInstruments 2026-03-31 09716912 core:CurrentFinancialInstruments 2025-03-31 09716912 core:Non-currentFinancialInstruments 2026-03-31 09716912 core:Non-currentFinancialInstruments 2025-03-31 09716912 core:ShareCapital 2026-03-31 09716912 core:ShareCapital 2025-03-31 09716912 core:FurtherSpecificReserve1ComponentTotalEquity 2026-03-31 09716912 core:FurtherSpecificReserve1ComponentTotalEquity 2025-03-31 09716912 core:RetainedEarningsAccumulatedLosses 2026-03-31 09716912 core:RetainedEarningsAccumulatedLosses 2025-03-31 09716912 core:PlantMachinery 2025-03-31 09716912 core:OfficeEquipment 2025-03-31 09716912 core:PlantMachinery 2026-03-31 09716912 core:OfficeEquipment 2026-03-31 09716912 core:CurrentFinancialInstruments core:Secured 2026-03-31 09716912 2025-04-01 2026-03-31 09716912 bus:FilletedAccounts 2025-04-01 2026-03-31 09716912 bus:SmallEntities 2025-04-01 2026-03-31 09716912 bus:AuditExemptWithAccountantsReport 2025-04-01 2026-03-31 09716912 bus:PrivateLimitedCompanyLtd 2025-04-01 2026-03-31 09716912 bus:Director1 2025-04-01 2026-03-31 09716912 core:PlantMachinery 2025-04-01 2026-03-31 09716912 core:OfficeEquipment core:TopRangeValue 2025-04-01 2026-03-31 09716912 2024-04-01 2025-03-31 09716912 core:OfficeEquipment 2025-04-01 2026-03-31 09716912 core:Non-currentFinancialInstruments 2025-04-01 2026-03-31 iso4217:GBP xbrli:pure

Company No: 09716912 (England and Wales)

REX DESIGN LIMITED

Unaudited Financial Statements
For the financial year ended 31 March 2026
Pages for filing with the registrar

REX DESIGN LIMITED

Unaudited Financial Statements

For the financial year ended 31 March 2026

Contents

REX DESIGN LIMITED

BALANCE SHEET

As at 31 March 2026
REX DESIGN LIMITED

BALANCE SHEET (continued)

As at 31 March 2026
Note 2026 2025
£ £
Fixed assets
Tangible assets 3 414 561
Investment property 4 280,000 280,000
280,414 280,561
Current assets
Debtors 5 0 837
Cash at bank and in hand 29,530 14,116
29,530 14,953
Creditors: amounts falling due within one year 6 ( 53,987) ( 53,564)
Net current liabilities (24,457) (38,611)
Total assets less current liabilities 255,957 241,950
Creditors: amounts falling due after more than one year 7 0 ( 1,152)
Provision for liabilities 8 ( 5,834) ( 5,755)
Net assets 250,123 235,043
Capital and reserves
Called-up share capital 1 1
Fair value reserve 38,840 38,840
Profit and loss account 211,282 196,202
Total shareholder's funds 250,123 235,043

For the financial year ending 31 March 2026 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The financial statements of Rex Design Limited (registered number: 09716912) were approved and authorised for issue by the Director on 23 June 2026. They were signed on its behalf by:

Mr B R Johnson
Director
REX DESIGN LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2026
REX DESIGN LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2026
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Rex Design Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Leanne House, 6 Avon Close, Weymouth, DT4 9UX, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover also comprises the fair value of rents receivable and is shown net of VAT.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date. Tax is recognised in the profit and loss account, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date that are expected to apply when the timing differences reverse. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit. Deferred tax liabilities are presented within provisions for liabilities on the balance sheet.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Plant and machinery 25 % reducing balance
Office equipment 5 years straight line
Borrowing costs

Borrowing costs that are directly attributable to acquisition, construction or production of qualifying assets, are capitalised as part of the cost of those assets. Capitalisation begins when both finance costs and expenditures for the asset are being incurred and activities that are necessary to get the asset ready for use are in progress. Capitalisation ceases when substantially all the activities that are necessary to get the asset ready for use are complete.

All other borrowing costs are recognised in profit or loss in the period in which they are incurred.

Leases


The Company as lessor
Amounts due from lessees under rental agreements are recognised as receivables at the amount of the Company's net investment in the leases. Rental income is allocated to accounting periods so as to reflect a constant periodic rate of return on the Company's net investment outstanding in respect of leases.

Rental income from operating leases is recognised on a straight-line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight-line basis over the lease term.

Investment property

Investment property is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at each reporting date with changes in fair value recognised in profit or loss. Deferred taxation is provided on these gains at the rate expected to apply when the property is sold.

The fair value is determined annually by the director, on an open market value for existing use basis.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

2. Employees

2026 2025
Number Number
Monthly average number of persons employed by the Company during the year, including the director 1 1

3. Tangible assets

Plant and machinery Office equipment Total
£ £ £
Cost
At 01 April 2025 1,640 1,289 2,929
At 31 March 2026 1,640 1,289 2,929
Accumulated depreciation
At 01 April 2025 1,282 1,086 2,368
Charge for the financial year 89 58 147
At 31 March 2026 1,371 1,144 2,515
Net book value
At 31 March 2026 269 145 414
At 31 March 2025 358 203 561

4. Investment property

Investment property
£
Valuation
As at 01 April 2025 280,000
As at 31 March 2026 280,000

Valuation

The investment properties class of fixed assets were valued on 31 March 2026 by Mr Johnson who is internal to the company. The valuation was based on market value.
There has been no valuation of investment property by an independent valuer.

Historic cost

If the investment properties had been accounted for under the cost accounting rules, the properties would have been measured as follows:

2026 2025
£ £
Historic cost 235,405 235,405

5. Debtors

2026 2025
£ £
Trade debtors 0 837

6. Creditors: amounts falling due within one year

2026 2025
£ £
Bank loans (secured) 1,154 3,400
Trade creditors 0 3,276
Taxation and social security 3,930 1,987
Other creditors 48,903 44,901
53,987 53,564

Included in other creditors is a loan to the director that is repayable on demand and interest-free.

7. Creditors: amounts falling due after more than one year

2026 2025
£ £
Bank loans (secured) 0 1,152

The outstanding bank loan is a Government backed COVID loan.

8. Provision for liabilities

2026 2025
£ £
Deferred tax 5,834 5,755