Registration number: 10550332

Wolsingham Estates Ltd

Contents

Company Information	1
Balance Sheet	2 to 3
Notes to the Unaudited Financial Statements	4 to 7

Wolsingham Estates Ltd

Company Information

Directors

Mr Graham Rutherford Day Mrs Valerie Day

Registered office

1 Market Hill Calne Wiltshire SN11 0BT

Accountants

RiverView Portfolio Limited 1 Market Hill Calne Wiltshire SN11 0BT

Wolsingham Estates Ltd

(Registration number: 10550332)
Balance Sheet as at 31 December 2025

	Note	2025 £	2024 £
Fixed assets
Tangible assets	5	29	58
Investment property	6	470,000	480,000
		470,029	480,058
Current assets
Debtors	7	227	922
Cash at bank and in hand		23,012	27,542
		23,239	28,464
Creditors: Amounts falling due within one year	8	(341,403)	(366,946)
Net current liabilities		(318,164)	(338,482)
Total assets less current liabilities		151,865	141,576
Provisions for liabilities		(7,255)	(9,155)
Net assets		144,610	132,421
Capital and reserves
Called up share capital		4,000	4,000
Revaluation reserve		30,928	39,028
Retained earnings		109,682	89,393
Shareholders' funds		144,610	132,421

For the financial year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

•	The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
•	The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and FRS 102 ‘The Financial Reporting Standard Applicable in the UK and Republic of Ireland’.

Approved and authorised by the Board on 9 February 2026 and signed on its behalf by:
 

Wolsingham Estates Ltd

(Registration number: 10550332)
Balance Sheet as at 31 December 2025 (continued)

......................................... Mr Graham Rutherford Day Director

......................................... Mrs Valerie Day Director

Wolsingham Estates Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

1	General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
1 Market Hill
Calne
Wiltshire
SN11 0BT
England

These financial statements were authorised for issue by the Board on 9 February 2026.

2	Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Wolsingham Estates Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025 (continued)

2	Accounting policies (continued)

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3	Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2024 - 2).

4	Profit before tax

Arrived at after charging/(crediting)

Wolsingham Estates Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025 (continued)

4	Profit before tax (continued)

	2025 £	2024 £
Depreciation expense	29	29

5	Tangible assets

	Furniture, fittings and equipment  £	Total £
Cost or valuation
At 1 January 2025	115	115
At 31 December 2025	115	115
Depreciation
At 1 January 2025	57	57
Charge for the year	29	29
At 31 December 2025	86	86
Carrying amount
At 31 December 2025	29	29
At 31 December 2024	58	58

6	Investment properties

	2025 £
At 1 January	480,000
Fair value adjustments	(10,000)
At 31 December	470,000

The fair value of the property at 31 December 2025 has been arrived at on the basis of a valuation carried out at that date by the director of the company, who is not a professionally qualified valuer. The valuation of £470,000.00 was arrived at by reference to the market evidence of transaction prices for similar properties in its location the property is situated.

7

Debtors

Wolsingham Estates Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025 (continued)

7	Debtors (continued)

Current	2025 £	2024 £
Trade debtors	-	698
Prepayments	227	224
	227	922

8

Creditors

Creditors: amounts falling due within one year

	2025 £	2024 £
Due within one year
Taxation and social security	5,288	3,134
Accruals and deferred income	780	780
Other creditors	335,335	363,032
	341,403	366,946