|
|
|
|
|
|
|
|
|
Director's Report |
|
|
|
|
|
|
|
Director |
|
|
Registered office: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Statement of Income and Retained Earnings |
|
2025 |
2024 |
||
|
Note |
EUR |
EUR |
|
|
Turnover |
4 |
|
|
|
-------- |
-------- |
|
|
Gross profit |
|
|
|
Administrative expenses |
|
|
|
|
-------- |
-------- |
||
|
Operating profit |
5 |
|
|
|
-------- |
-------- |
|
|
Profit before taxation |
|
|
|
Tax on profit |
6 |
– |
|
|
-------- |
------- |
||
|
Profit for the financial year and total comprehensive income |
|
|
|
|
-------- |
------- |
||
|
|
|
Statement of Financial Position |
|
2025 |
2024 |
|
|
Note |
EUR |
EUR |
|
Debtors |
7 |
|
|
|
Cash at bank and in hand |
|
|
|
|
--------- |
--------- |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
8 |
|
|
|
--------- |
--------- |
||
|
Net current liabilities |
|
|
|
|
--------- |
--------- |
||
|
Total assets less current liabilities |
(
|
(
|
|
|
--------- |
--------- |
||
|
Net liabilities |
(
|
(
|
|
|
--------- |
--------- |
||
|
Called up share capital |
9 |
|
|
|
Profit and loss account |
(
|
(
|
|
|
--------- |
--------- |
||
|
Shareholders deficit |
(
|
(
|
|
|
--------- |
--------- |
||
|
|
|
|
Director |
|
|
|
|
Statement of Cash Flows |
|
2025 |
2024 |
|
|
EUR |
EUR |
|
|
Profit for the financial year |
|
|
|
Adjustments for: |
||
|
Tax on profit |
– |
|
|
Accrued (income)/expenses |
(
|
|
|
Changes in: |
||
|
Trade and other debtors |
|
(
|
|
Trade and other creditors |
|
(
|
|
-------- |
------- |
|
|
Cash generated from operations |
|
|
|
Tax paid |
– |
(
|
|
-------- |
------- |
|
|
Net cash from operating activities |
|
|
|
-------- |
------- |
|
|
Net increase in cash and cash equivalents |
|
|
|
Cash and cash equivalents at beginning of year |
47,128 |
44,087 |
|
-------- |
-------- |
|
|
Cash and cash equivalents at end of year |
|
|
|
-------- |
-------- |
|
|
|
|
Notes to the Financial Statements |
|
2025 |
2024 |
|
|
EUR |
EUR |
|
|
Foreign exchange differences |
|
(
|
|
------- |
-------- |
|
|
2025 |
2024 |
|
|
EUR |
EUR |
|
|
UK current tax expense |
– |
|
|
---- |
------- |
|
|
Tax on profit |
– |
|
|
---- |
------- |
|
|
2025 |
2024 |
|
|
EUR |
EUR |
|
|
Trade debtors |
|
|
|
Other debtors |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
2025 |
2024 |
|
|
EUR |
EUR |
|
|
Trade creditors |
|
|
|
Accruals and deferred income |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
2025 |
2024 |
|||
|
No. |
EUR |
No. |
EUR |
|
|
|
|
2 |
|
2 |
|
---- |
---- |
---- |
---- |
|
|
At 1 Jul 2024 |
Cash flows |
At 30 Jun 2025 |
|
|
EUR |
EUR |
EUR |
|
|
Cash at bank and in hand |
|
24,496 |
|
|
-------- |
-------- |
-------- |
|