REGISTERED NUMBER: 11943589 (England and Wales)

Unaudited Financial Statements

for the Year Ended 31 December 2025

for

Blueberry Estates Ltd

Page

Company Information

1

Abridged Balance Sheet

2

Notes to the Financial Statements

4

DIRECTORS:

Mrs J E Morris

Mr J P Morris

REGISTERED OFFICE:

5 The Quay

Bideford

Devon

EX39 2XX

REGISTERED NUMBER:

11943589 (England and Wales)

ACCOUNTANTS:

R T Marke & Co Ltd

Chartered Accountants

69 High Street

Bideford

Devon

EX39 2AT

FIXED ASSETS

Tangible assets

5

15,596

11,057

Investments

6

4

3

Investment property

7

16,483,999

14,342,500

16,499,599

14,353,560

CURRENT ASSETS

Stocks

200

-

Debtors

32,617

890,369

Cash at bank

198,446

121,967

231,263

1,012,336

CREDITORS

Amounts falling due within one year

11,365,987

10,598,837

NET CURRENT LIABILITIES

(11,134,724

)

(9,586,501

)

TOTAL ASSETS LESS CURRENT LIABILITIES

5,364,875

4,767,059

CAPITAL AND RESERVES

Called up share capital

8

5,500,001

5,500,001

Retained earnings

9

(135,126

)

(732,942

)

SHAREHOLDERS' FUNDS

5,364,875

4,767,059

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a)	ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b)

preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

All the members have consented to the preparation of an abridged Balance Sheet for the year ended 31 December 2025 in accordance with Section 444(2A) of the Companies Act 2006.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 24 June 2026 and were signed on its behalf by:

Mr J P Morris - Director

Mrs J E Morris - Director

1.	STATUTORY INFORMATION

Blueberry Estates Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).

2.	STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. There were no material departures from that standard.

3.	ACCOUNTING POLICIES

Basis of preparing the financial statements

The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

The principal accounting policies adopted in the preparation of the financial statements are set out below and remain unchanged from the previous period, and also have been consistently applied within the same accounts.

Turnover

Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Plant and machinery

-

Straight line over 4 years

Fixtures and fittings

-

Straight line over 5 years

Tangible fixed assets are stated at cost (or deemed cost) or valuation less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended by management.

Investments in subsidiaries

Investments in subsidiary undertakings are recognised at cost.

Investment property

Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Deferred taxation is provided on these gains at the rate expected to apply when the property is sold. No depreciation is provided in respect of investment properties.

Stocks

Stocks are valued at the lower of cost and estimated selling price less costs to complete and sell, after making due allowance for obsolete and slow moving items.

Financial instruments

Basic financial instruments with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in administrative expenses. Loans and borrowings are initially recognised at the transaction price including transaction costs.

Taxation

Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Going concern

The company has retained losses of £135,126 (2024 - £743,830). It also has net current liabilities of £11,134,724 (2024 - £9,597,389).

The company is reliant on the continuing financial support of its creditors and while there are no reasons to doubt that this support will continue, inherently there can be no certainty in relation to these matters. On this basis, and having regard to the company's anticipated future revenues and costs including repayment of debt where appropriate, together with the expected availability of working capital, the directors consider it appropriate to prepare the financial statements on the going concern basis. The financial statements do not include any adjustments that would result from an inability to meet obligations as they fall due.

Hire purchase and leasing commitments

Rentals under operating leases are charged to the profit and loss account as they fall due.

4.	EMPLOYEES AND DIRECTORS

The average number of employees during the year was NIL (2024 - NIL).

5.	TANGIBLE FIXED ASSETS

Totals

£

COST

At 1 January 2025

16,674

Additions

15,851

At 31 December 2025

32,525

DEPRECIATION

At 1 January 2025

5,617

Charge for year

11,312

At 31 December 2025

16,929

NET BOOK VALUE

At 31 December 2025

15,596

At 31 December 2024

11,057

6.	FIXED ASSET INVESTMENTS

Information on investments other than loans is as follows:

Totals

£

COST

At 1 January 2025

3

Additions

1

At 31 December 2025

4

NET BOOK VALUE

At 31 December 2025

4

At 31 December 2024

3

7.	INVESTMENT PROPERTY

Total

£

FAIR VALUE

At 1 January 2025

14,342,500

Additions

2,243,730

Impairments

(248,731

)

Reversal of impairments

146,500

At 31 December 2025

16,483,999

NET BOOK VALUE

At 31 December 2025

16,483,999

At 31 December 2024

14,342,500

Fair value at 31 December 2025 is represented by:

£

Valuation in 2019

(5,270

)

Valuation in 2020

(190,234

)

Valuation in 2021

325,069

Valuation in 2022

(96,886

)

Valuation in 2023

(355,225

)

Valuation in 2024

(678,277

)

Valuation in 2025

(102,231

)

Cost

17,587,053

16,483,999

If investment property had not been revalued it would have been included at the following historical cost:

2025

2024

£

£

Cost

17,587,053

15,343,323

The freehold investment property was valued on an open market basis at the balance sheet date.

The investment property is accounted for at fair value on an on-going basis.

8.	CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:

Number:

Class:

Nominal

2025

2024

value:

£

£

5,500,001

Ordinary

£1

5,500,001

5,500,001

9.

RESERVES

Included in retained earnings is £441,926 (2024 - £441,926) of profits which are not available for distribution as they are unrealised.

10.	RELATED PARTY DISCLOSURES

During the year Blueberry Estates Ltd acquired the entire share capital of Blueberry Places Ltd and subsequently acquired the trade of that company including properties totalling £2,220,000 under a hive up agreement in which the whole of the trade has been transferred to this company.

11.	ULTIMATE CONTROLLING PARTY

The controlling party is Blueberry & Co Holdings Ltd.

The ultimate controlling party is Mr J P Morris and Mrs J E Morris.