IRIS Accounts Production v26.1.10.61 11961276 director 30.9.25 1.10.24 30.9.25 30.9.25 Medium entities These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. true true true false true true false false false true true true false Ordinary A 0 Ordinary B 0 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh119612762024-09-30119612762025-09-30119612762024-10-012025-09-30119612762023-09-30119612762023-10-012024-09-30119612762024-09-3011961276ns15:EnglandWales2024-10-012025-09-3011961276ns14:PoundSterling2024-10-012025-09-3011961276ns10:Director12024-10-012025-09-3011961276ns10:Consolidated2025-09-3011961276ns10:ConsolidatedGroupCompanyAccounts2024-10-012025-09-3011961276ns10:PrivateLimitedCompanyLtd2024-10-012025-09-3011961276ns10:Consolidatedns10:MediumEntities2024-10-012025-09-3011961276ns10:Consolidatedns10:Audited2024-10-012025-09-3011961276ns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-10-012025-09-3011961276ns10:Medium-sizedCompaniesRegimeForAccounts2024-10-012025-09-3011961276ns10:Consolidated2024-10-012025-09-3011961276ns10:Consolidatedns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-10-012025-09-3011961276ns10:Medium-sizedCompaniesRegimeForAccountsns10:Consolidated2024-10-012025-09-3011961276ns10:FullAccounts2024-10-012025-09-3011961276ns5:Subsidiary12024-10-012025-09-3011961276ns10:OrdinaryShareClass12024-10-012025-09-3011961276ns10:OrdinaryShareClass22024-10-012025-09-3011961276ns10:RegisteredOffice2024-10-012025-09-3011961276ns10:Consolidated2023-10-012024-09-3011961276ns5:CurrentFinancialInstruments2025-09-3011961276ns5:CurrentFinancialInstruments2024-09-3011961276ns5:Non-currentFinancialInstruments2025-09-3011961276ns5:Non-currentFinancialInstruments2024-09-3011961276ns5:ShareCapital2025-09-3011961276ns5:ShareCapital2024-09-3011961276ns5:RetainedEarningsAccumulatedLosses2025-09-3011961276ns5:RetainedEarningsAccumulatedLosses2024-09-3011961276ns5:ShareCapital2023-09-3011961276ns5:RetainedEarningsAccumulatedLosses2023-09-3011961276ns5:RetainedEarningsAccumulatedLosses2023-10-012024-09-3011961276ns5:RetainedEarningsAccumulatedLosses2024-10-012025-09-3011961276ns5:LandBuildings2024-09-3011961276ns5:LeaseholdImprovements2024-09-3011961276ns5:MotorVehicles2024-09-3011961276ns5:LandBuildings2024-10-012025-09-3011961276ns5:LeaseholdImprovements2024-10-012025-09-3011961276ns5:MotorVehicles2024-10-012025-09-3011961276ns5:LandBuildings2025-09-3011961276ns5:LeaseholdImprovements2025-09-3011961276ns5:MotorVehicles2025-09-3011961276ns5:LandBuildings2024-09-3011961276ns5:LeaseholdImprovements2024-09-3011961276ns5:MotorVehicles2024-09-3011961276ns5:CostValuation2024-09-30119612761ns5:Subsidiary12024-10-012025-09-3011961276ns5:Subsidiary12025-09-3011961276ns5:Subsidiary12024-09-3011961276ns5:Subsidiary12023-10-012024-09-3011961276ns5:WithinOneYearns5:CurrentFinancialInstruments2025-09-3011961276ns5:WithinOneYearns5:CurrentFinancialInstruments2024-09-3011961276ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2025-09-3011961276ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2024-09-3011961276ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2025-09-3011961276ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-09-3011961276ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2025-09-3011961276ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-09-3011961276ns5:HirePurchaseContractsns5:BetweenOneFiveYears2025-09-3011961276ns5:HirePurchaseContractsns5:BetweenOneFiveYears2024-09-3011961276ns5:HirePurchaseContracts2025-09-3011961276ns5:HirePurchaseContracts2024-09-3011961276ns5:Secured2025-09-3011961276ns5:Secured2024-09-3011961276ns5:DeferredTaxation2024-09-3011961276ns5:DeferredTaxation2024-10-012025-09-3011961276ns5:DeferredTaxation2025-09-3011961276ns10:OrdinaryShareClass12025-09-3011961276ns10:OrdinaryShareClass22025-09-3011961276ns5:RetainedEarningsAccumulatedLosses2024-09-30
REGISTERED NUMBER: 11961276 (England and Wales)















GROUP STRATEGIC REPORT, REPORT OF THE DIRECTOR AND

CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2025

FOR

FP HOLDINGS 2019 LTD

FP HOLDINGS 2019 LTD (REGISTERED NUMBER: 11961276)

CONTENTS OF THE CONSOLIDATED FINANCIAL STATEMENTS
for the year ended 30 September 2025










Page

Company Information 1

Group Strategic Report 2

Report of the Director 3

Report of the Independent Auditors 4

Consolidated Income Statement 8

Consolidated Other Comprehensive Income 9

Consolidated Statement of Financial Position 10

Company Statement of Financial Position 11

Consolidated Statement of Changes in Equity 12

Company Statement of Changes in Equity 13

Consolidated Statement of Cash Flows 14

Notes to the Consolidated Statement of Cash Flows 15

Notes to the Consolidated Financial Statements 16


FP HOLDINGS 2019 LTD

COMPANY INFORMATION
for the year ended 30 September 2025







DIRECTOR: Mr J H Shepherd





REGISTERED OFFICE: Unit 7-8 Manor Court
Eastfield
Scarborough
North Yorkshire
YO11 3TU





BUSINESS ADDRESS: Thornhill Farm
Thirsk Road
Easingwold
York
YO61 3ND





REGISTERED NUMBER: 11961276 (England and Wales)

FP HOLDINGS 2019 LTD (REGISTERED NUMBER: 11961276)

GROUP STRATEGIC REPORT
for the year ended 30 September 2025


The director presents his strategic report of the company and the group for the year ended 30 September 2025.

REVIEW OF BUSINESS
The detailed results for the period and the financial position of the group at the end of the period are as shown in the attached financial statements.

The group has a profit after tax of £2,909,326 (2024 - £2,042,367), driven by a 36.1% increase in turnover on prior year, up to £22,717,629 and a research and development tax credit for the year of £844,262 (2024 - £nil). Gross margin has increased to 20.7% (2024 - 16.1%). As a result, EBITDA has increased on prior year by 41.0% to £3,497,980 (2024 - £2,480,116).

PRINCIPAL RISKS AND UNCERTAINTIES
The Director assesses the risks faced by the business on a regular basis and adopts appropriate strategies to manage and reduce those risks. Such risks include:

Interest rate risk
Being the potential risk of loss from exposure to base rate fluctuations. Lending undertaken by the group is linked to base rate and borrowing is monitored by management to avoid overexposure. The group does not consider that it is materially exposed to this risk on current trading performance.

Credit risk
Credit risk is the risk that one party to a financial instrument will cause a financial loss for the other party by failing to discharge its obligation. Group policies are aimed at minimising such losses and require customers to satisfy credit worthiness procedures prior to acceptance of contracts. The group does not consider that it is materially exposed to credit risk.

Price risk
Price risk is the risk that changes in raw materials prices have the potential to impact on the profitability of the group. The Director monitors price risk via consistent review of general economic indicators and key supplier prices to inform budgeting and forecasting procedures, to identify potential effect on margins ahead of time.

Cash flow and liquidity risk
Cash flow and liquidity risk is the risk that the group's available cash will not be be sufficient to meet its financial obligations. The group actively manages its cash flow position including collection of debts and timely payment of creditors. This, coupled with the strong cash position of the group arising from favourable trading results, is deemed sufficient to minimise the group's exposure to cash flow and liquidity risk.

Avian influenza risk
Avian influenza and its effects present uncertainty and its continuing impact needs to be carefully monitored to identify threats. Protocols remain in place and consistent communication is undertaken with all stakeholders whilst marketplace indicators will be monitored and any identified actions required are taken promptly.

ON BEHALF OF THE BOARD:





Mr J H Shepherd - Director


27 April 2026

FP HOLDINGS 2019 LTD (REGISTERED NUMBER: 11961276)

REPORT OF THE DIRECTOR
for the year ended 30 September 2025


The director presents his report with the financial statements of the company and the group for the year ended 30 September 2025.

PRINCIPAL ACTIVITY
The principal activity of the group in the year under review was that of rearing broiler chickens.

DIVIDENDS
An interim dividend of £8,000 per share on the Ordinary A £1 shares was paid on 6 April 2025. The director recommends that no final dividend be paid on these shares.

No interim dividend was paid on the Ordinary B £1 shares. The director recommends that no final dividend be paid on these shares.

The total distribution of dividends for the year ended 30 September 2025 will be £ 800,000 .

RESEARCH AND DEVELOPMENT
The group is engaged in research and development activities through specialising in the raising of broilers for the production of chicken meat.

FUTURE DEVELOPMENTS
The group's business objective for the next twelve months are to maintain and develop its market share.

DIRECTOR
Mr J H Shepherd held office during the whole of the period from 1 October 2024 to the date of this report.

DIRECTOR'S RESPONSIBILITIES STATEMENT
The director is responsible for preparing the Group Strategic Report, the Report of the Director and the financial statements in accordance with applicable law and regulations.

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the director is required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable him to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the director is aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and he has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the group's auditors are aware of that information.

AUDITORS
The auditors, Smailes Goldie Watson Limited, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:





Mr J H Shepherd - Director


27 April 2026

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
FP HOLDINGS 2019 LTD


Opinion
We have audited the financial statements of FP Holdings 2019 Ltd (the 'parent company') and its subsidiaries (the 'group') for the year ended 30 September 2025 which comprise the Consolidated Income Statement, Consolidated Other Comprehensive Income, Consolidated Statement of Financial Position, Company Statement of Financial Position, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Statement of Cash Flows and Notes to the Consolidated Statement of Cash Flows, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the group's and of the parent company affairs as at 30 September 2025 and of the group's profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information
The director is responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Director, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Group Strategic Report and the Report of the Director for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Group Strategic Report and the Report of the Director have been prepared in accordance with applicable legal requirements.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
FP HOLDINGS 2019 LTD


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Director.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
- the parent company financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of director's remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of director
As explained more fully in the Director's Responsibilities Statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the director is responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the group or the parent company or to cease operations, or has no realistic alternative but to do so.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
FP HOLDINGS 2019 LTD


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, including the Companies Act 2006, taxation legislation, data protection, anti-bribery, employment and health and safety legislation. An understanding of these laws and regulations and the extent of compliance was obtained through discussion with management and inspecting legal and regulatory correspondence.

We assessed the susceptibility of the group's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by making enquiries of management and considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.

To address the risk of fraud through management bias and override of controls, we:

- performed analytical procedures to identify any unusual or unexpected relationships;
- tested journal entries to identify unusual transactions;
- assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias; and
- investigated the rationale behind significant or unusual transactions.

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

- agreeing financial statement disclosures to underlying supporting documentation;
- reading the minutes of meetings of those charged with governance;
- enquiring of management as to actual and potential litigation and claims; and
- reviewing, where applicable, correspondence with HMRC and the services billed by the group's legal advisors.

Due to the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission, or misrepresentation.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
FP HOLDINGS 2019 LTD


Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Steven Aitken BSc ACA CTA (Senior Statutory Auditor)
for and on behalf of Smailes Goldie Watson Limited
Statutory Auditors
Chartered Accountants
Units 7-8 Manor Court
Manor Garth
Eastfield
Scarborough
North Yorkshire
YO11 3TU

27 April 2026

FP HOLDINGS 2019 LTD (REGISTERED NUMBER: 11961276)

CONSOLIDATED INCOME STATEMENT
for the year ended 30 September 2025

2025 2024
Notes £    £   

TURNOVER 3 22,717,627 16,689,207

Cost of sales 18,014,285 13,999,172
GROSS PROFIT 4,703,342 2,690,035

Administrative expenses 2,150,005 1,183,607
2,553,337 1,506,428

Other operating income 4 1,424,087 614,173
OPERATING PROFIT 6 3,977,424 2,120,601

Interest receivable and similar income 61,070 36,903
4,038,494 2,157,504

Interest payable and similar expenses 7 256,048 290,232
PROFIT BEFORE TAXATION 3,782,446 1,867,272

Tax on profit 8 873,121 (175,095 )
PROFIT FOR THE FINANCIAL YEAR 2,909,325 2,042,367
Profit attributable to:
Owners of the parent 2,909,325 2,042,367

FP HOLDINGS 2019 LTD (REGISTERED NUMBER: 11961276)

CONSOLIDATED OTHER COMPREHENSIVE INCOME
for the year ended 30 September 2025

2025 2024
Notes £    £   

PROFIT FOR THE YEAR 2,909,325 2,042,367


OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE INCOME FOR
THE YEAR

2,909,325

2,042,367

Total comprehensive income attributable to:
Owners of the parent 2,909,325 2,042,367

FP HOLDINGS 2019 LTD (REGISTERED NUMBER: 11961276)

CONSOLIDATED STATEMENT OF FINANCIAL POSITION
30 September 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 11 9,040,393 7,858,812
Investments 12 - -
9,040,393 7,858,812

CURRENT ASSETS
Stocks 13 786,208 1,057,342
Debtors 14 2,538,832 2,028,696
Cash at bank and in hand 2,911,152 2,046,272
6,236,192 5,132,310
CREDITORS
Amounts falling due within one year 15 3,293,333 2,880,937
NET CURRENT ASSETS 2,942,859 2,251,373
TOTAL ASSETS LESS CURRENT
LIABILITIES

11,983,252

10,110,185

CREDITORS
Amounts falling due after more than one year 16 (3,137,630 ) (3,533,295 )

PROVISIONS FOR LIABILITIES 20 (512,835 ) (353,428 )
NET ASSETS 8,332,787 6,223,462

CAPITAL AND RESERVES
Called up share capital 21 110 110
Retained earnings 22 8,332,677 6,223,352
SHAREHOLDERS' FUNDS 8,332,787 6,223,462

The financial statements were approved by the director and authorised for issue on 27 April 2026 and were signed by:





Mr J H Shepherd - Director


FP HOLDINGS 2019 LTD (REGISTERED NUMBER: 11961276)

COMPANY STATEMENT OF FINANCIAL POSITION
30 September 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 11 7,636,485 6,333,939
Investments 12 100 100
7,636,585 6,334,039

CURRENT ASSETS
Debtors 14 96,458 870,732
Cash at bank and in hand 2,806,669 1,884,937
2,903,127 2,755,669
CREDITORS
Amounts falling due within one year 15 954,851 305,602
NET CURRENT ASSETS 1,948,276 2,450,067
TOTAL ASSETS LESS CURRENT
LIABILITIES

9,584,861

8,784,106

CREDITORS
Amounts falling due after more than one year 16 (3,137,630 ) (3,533,295 )

PROVISIONS FOR LIABILITIES 20 (161,858 ) (143,785 )
NET ASSETS 6,285,373 5,107,026

CAPITAL AND RESERVES
Called up share capital 21 110 110
Retained earnings 22 6,285,263 5,106,916
SHAREHOLDERS' FUNDS 6,285,373 5,107,026

Company's profit for the financial year 1,978,347 1,322,270

The financial statements were approved by the director and authorised for issue on 27 April 2026 and were signed by:





Mr J H Shepherd - Director


FP HOLDINGS 2019 LTD (REGISTERED NUMBER: 11961276)

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
for the year ended 30 September 2025

Called up
share Retained Total
capital earnings equity
£    £    £   
Balance at 1 October 2023 110 4,265,485 4,265,595

Changes in equity
Dividends - (84,500 ) (84,500 )
Total comprehensive income - 2,042,367 2,042,367
Balance at 30 September 2024 110 6,223,352 6,223,462

Changes in equity
Dividends - (800,000 ) (800,000 )
Total comprehensive income - 2,909,325 2,909,325
Balance at 30 September 2025 110 8,332,677 8,332,787

FP HOLDINGS 2019 LTD (REGISTERED NUMBER: 11961276)

COMPANY STATEMENT OF CHANGES IN EQUITY
for the year ended 30 September 2025

Called up
share Retained Total
capital earnings equity
£    £    £   
Balance at 1 October 2023 110 3,869,146 3,869,256

Changes in equity
Dividends - (84,500 ) (84,500 )
Total comprehensive income - 1,322,270 1,322,270
Balance at 30 September 2024 110 5,106,916 5,107,026

Changes in equity
Dividends - (800,000 ) (800,000 )
Total comprehensive income - 1,978,347 1,978,347
Balance at 30 September 2025 110 6,285,263 6,285,373

FP HOLDINGS 2019 LTD (REGISTERED NUMBER: 11961276)

CONSOLIDATED STATEMENT OF CASH FLOWS
for the year ended 30 September 2025

2025 2024
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 4,143,654 2,627,890
Interest paid (256,175 ) (290,304 )
Interest element of hire purchase payments paid (3,263 ) (2,595 )
Tax paid (844,262 ) (1,311 )
Net cash from operating activities 3,039,954 2,333,680

Cash flows from investing activities
Purchase of tangible fixed assets (1,502,467 ) (1,228,593 )
Sale of tangible fixed assets 24,001 -
Interest received 61,070 36,903
Net cash from investing activities (1,417,396 ) (1,191,690 )

Cash flows from financing activities
Loan repayments in year (263,566 ) (252,891 )
Directors' loan repaid/(advanced) 322,889 (332,705 )
HP/finance lease repayments in year (17,001 ) (59,591 )
Equity dividends paid (800,000 ) (84,500 )
Net cash from financing activities (757,678 ) (729,687 )

Increase in cash and cash equivalents 864,880 412,303
Cash and cash equivalents at beginning of year 2 2,046,272 1,633,969

Cash and cash equivalents at end of year 2 2,911,152 2,046,272

FP HOLDINGS 2019 LTD (REGISTERED NUMBER: 11961276)

NOTES TO THE CONSOLIDATED STATEMENT OF CASH FLOWS
for the year ended 30 September 2025


1. RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS

2025 2024
£    £   
Profit before taxation 3,782,446 1,867,272
Depreciation charges 364,816 359,514
Loss on disposal of fixed assets 15,949 -
Finance costs 256,048 290,232
Finance income (61,070 ) (36,903 )
4,358,189 2,480,115
Decrease/(increase) in stocks 271,134 (283,734 )
(Increase)/decrease in trade and other debtors (602,312 ) 42,046
Increase in trade and other creditors 116,643 389,463
Cash generated from operations 4,143,654 2,627,890

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Statement of Cash Flows in respect of cash and cash equivalents are in respect of these Statement of Financial Position amounts:

Year ended 30 September 2025
30.9.25 1.10.24
£    £   
Cash and cash equivalents 2,911,152 2,046,272
Year ended 30 September 2024
30.9.24 1.10.23
£    £   
Cash and cash equivalents 2,046,272 1,633,969


3. ANALYSIS OF CHANGES IN NET DEBT

Other
non-cash
At 1.10.24 Cash flow changes At 30.9.25
£    £    £    £   
Net cash
Cash at bank
and in hand 2,046,272 864,880 2,911,152
2,046,272 864,880 2,911,152
Debt
Finance leases - 17,001 (89,229 ) (72,228 )
Debts falling due
within 1 year (287,232 ) (184,228 ) - (471,460 )
Debts falling due
after 1 year (3,533,295 ) 447,794 - (3,085,501 )
(3,820,527 ) 280,567 (89,229 ) (3,629,189 )
Total (1,774,255 ) 1,145,447 (89,229 ) (718,037 )

FP HOLDINGS 2019 LTD (REGISTERED NUMBER: 11961276)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
for the year ended 30 September 2025


1. STATUTORY INFORMATION

FP Holdings 2019 Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the General Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Going concern
The group has a net current asset position and a healthy bank position and the director is satisfied that there are sufficient resources in place to continue operating for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the annual financial statements.

Basis of consolidation
The financial statements consolidate the accounts of FP Holdings 2019 Ltd and its subsidiary undertaking under merger accounting basis.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Transactions between group entities which have been eliminated on consolidation are not disclosed within the financial statements.

Significant judgements and estimates
In preparing the financial statements, management is required to make estimates and assumptions which affect reported income, expenses, assets, liabilities and disclosure of contingent assets and liabilities. Use of available information and application of judgement are inherent in the formation of estimates, together with past experience and expectations of future events that are believed to be reasonable under the circumstances. Actual results in the future could differ from such estimates.

Critical judgements in applying the company's policies
The management consider that no significant judgements have had to made in preparing these financial statements.

Critical accounting estimates and assumptions
Useful economic lives and residual values of tangible assets - The annual depreciation charge for tangible assets is sensitive to changes in the estimated useful economic lives and residual values of the assets. The assumptions used regarding useful economic lives and residual values are assessed annually. They are amended when necessary to reflect current estimates, based on market conditions and the physical condition of the assets.

The management do not consider that any other estimates and assumptions used in the preparation of these financial statements have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year.

Turnover
Revenue represents goods and services supplied, excluding value added tax. Revenue is recognised to the extent that the company has obtained the right to consideration through its performance and is measured at the fair value of the right to consideration.

FP HOLDINGS 2019 LTD (REGISTERED NUMBER: 11961276)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
for the year ended 30 September 2025


2. ACCOUNTING POLICIES - continued

Tangible fixed assets
Items of property, plant and equipment are initially measured at cost. After initial recognition items of property, plant and equipment are measured at cost less any accumulated depreciation and any accumulated impairment losses.

Depreciation is provided at the following annual rates in order to write off the cost of each asset over its estimated useful life.

Freehold property (excluding land) - 2% on cost (not provided on land)
Assets under construction - not provided
Plant and machinery - 15% on reducing balance
Motor vehicles - 20% on reducing balance and 20% on cost
Computer equipment - 25% on cost
Fixtures and fittings - 20% on cost

Stocks
Biological assets, agricultural produce and other inventories are measured at the lower of cost and estimated selling price less costs to complete and sell.

Financial instruments
The group only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities such as trade, other accounts receivable and payable and loans to related parties.

Debt instruments that are payable or receivable within one year, typically trade payables or receivables, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received.

Debt instruments such as loans and other accounts receivable and payable are initially measured at present value of the future payments and subsequently at amortised costs using the effective interest method.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Research and development
Expenditure on research and development is written off in the year in which it is incurred.


Hire purchase and leasing commitments
Assets acquired under finance lease agreements, including hire purchase agreements, are capitalised and the corresponding liability is included in creditors. Lease payments are apportioned between finance charges and reduction of the lease obligation using the effective interest method so as to achieve a constant rate of interest on the remaining balance of the liability. Operating lease rentals are charged against profits of the period to which they relate.

Pension costs and other post-retirement benefits
Payments to defined contribution pension schemes are charged as an expense in the period to which they relate.

FP HOLDINGS 2019 LTD (REGISTERED NUMBER: 11961276)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
for the year ended 30 September 2025


2. ACCOUNTING POLICIES - continued

Other operating income
Above the line research and development credits are included as other operating income to the extent that they are expected to be repayable in the future.

3. TURNOVER

The revenue and profit before taxation are attributable to the one principal activity of the group. All sales were made in the United Kingdom.

4. OTHER OPERATING INCOME
2025 2024
£    £   
Rents received 9,908 4,320
Sundry receipts 851,891 1,755
Renewable heat incentive 562,288 608,098
1,424,087 614,173

Sundry receipts includes an 'Above the line' research and development credit of £844,262 (2024 - £nil).

5. EMPLOYEES AND DIRECTORS
2025 2024
£    £   
Wages and salaries 495,202 257,424
Social security costs 45,194 18,084
Other pension costs 149,562 5,447
689,958 280,955

The average number of employees during the year was as follows:
2025 2024

Directors 1 1
Other staff 14 7
15 8

2025 2024
£    £   
Director's remuneration 16,004 14,965
Director's pension contributions to money purchase schemes 120,000 1,800

The number of directors to whom retirement benefits were accruing was as follows:

Money purchase schemes 1 1

FP HOLDINGS 2019 LTD (REGISTERED NUMBER: 11961276)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
for the year ended 30 September 2025


6. OPERATING PROFIT

The operating profit is stated after charging:

2025 2024
£ £
Other operating leases 1,001,062 395,181
Depreciation - owned leases 349,956 449,465
Depreciation - assets on high purchase contracts 14,860 15,486
Loss on disposal of fixed assets 15,949 -
Auditors' remuneration 21,000 20,000
Other non-audit services 15,818 12,350

7. INTEREST PAYABLE AND SIMILAR EXPENSES
2025 2024
£    £   
Bank interest paid 8 -
Bank loan interest 252,777 287,637
Hire purchase interest 3,263 2,595
256,048 290,232

8. TAXATION

Analysis of the tax charge/(credit)
The tax charge/(credit) on the profit for the year was as follows:
2025 2024
£    £   
Current tax:
UK corporation tax 713,714 -
Prior year tax under/(over)provision - (1,311 )
Total current tax 713,714 (1,311 )

Deferred tax 159,407 (173,784 )
Tax on profit 873,121 (175,095 )

UK corporation tax has been charged at 25 % (2024 - 25 %).

Reconciliation of total tax charge/(credit) included in profit and loss
The tax assessed for the year is lower than the standard rate of corporation tax in the UK. The difference is explained below:

2025 2024
£    £   
Profit before tax 3,782,446 1,867,272
Profit multiplied by the standard rate of corporation tax in the UK of 25 % (2024 -
25 %)

945,612

466,818

Effects of:
Permanent timing differences (72,491 ) 109,187
Enhanced R&D claim - (751,516 )
Losses carried back at different rate - 416
Total tax charge/(credit) 873,121 (175,095 )

The charge to taxation is reduced due to allowances on research and development expenditure. Research and development expenditure recognised as an expense during the period was £4,221,312 (2024 - £3,495,422).

FP HOLDINGS 2019 LTD (REGISTERED NUMBER: 11961276)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
for the year ended 30 September 2025


9. INDIVIDUAL INCOME STATEMENT

As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements.


10. DIVIDENDS
2025 2024
£    £   
Ordinary A shares of £1 each
Interim 800,000 84,500

11. TANGIBLE FIXED ASSETS

Group
Assets
Freehold under Plant and
property construction machinery
£    £    £   
COST
At 1 October 2024 6,382,385 172,023 2,764,485
Additions 696,704 642,429 129,934
Disposals - - (5,000 )
Reclassification/transfer 806,127 (806,127 ) -
At 30 September 2025 7,885,216 8,325 2,889,419
DEPRECIATION
At 1 October 2024 220,469 - 1,302,101
Charge for year 118,977 - 229,162
Eliminated on disposal - - (2,868 )
At 30 September 2025 339,446 - 1,528,395
NET BOOK VALUE
At 30 September 2025 7,545,770 8,325 1,361,024
At 30 September 2024 6,161,916 172,023 1,462,384

FP HOLDINGS 2019 LTD (REGISTERED NUMBER: 11961276)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
for the year ended 30 September 2025


11. TANGIBLE FIXED ASSETS - continued

Group

Fixtures
and Motor Computer
fittings vehicles equipment Totals
£    £    £    £   
COST
At 1 October 2024 - 109,757 2,844 9,431,494
Additions 1,016 113,744 2,520 1,586,347
Disposals - (59,090 ) - (64,090 )
Reclassification/transfer - - - -
At 30 September 2025 1,016 164,411 5,364 10,953,751
DEPRECIATION
At 1 October 2024 - 48,128 1,984 1,572,682
Charge for year 34 15,961 682 364,816
Eliminated on disposal - (21,272 ) - (24,140 )
At 30 September 2025 34 42,817 2,666 1,913,358
NET BOOK VALUE
At 30 September 2025 982 121,594 2,698 9,040,393
At 30 September 2024 - 61,629 860 7,858,812

Included in cost of freehold property is freehold land of £1,741,686 (2024 - £1,056,720) which is not depreciated.

The net book value of tangible fixed assets includes £ 118,184 in respect of assets held under hire purchase contracts.

Company
Assets
Freehold under Motor
property construction vehicles Totals
£    £    £    £   
COST
At 1 October 2024 6,382,385 172,023 - 6,554,408
Additions 696,704 642,429 91,544 1,430,677
Reclassification/transfer 806,127 (806,127 ) - -
At 30 September 2025 7,885,216 8,325 91,544 7,985,085
DEPRECIATION
At 1 October 2024 220,469 - - 220,469
Charge for year 118,977 - 9,154 128,131
At 30 September 2025 339,446 - 9,154 348,600
NET BOOK VALUE
At 30 September 2025 7,545,770 8,325 82,390 7,636,485
At 30 September 2024 6,161,916 172,023 - 6,333,939

Included in cost of land and buildings is freehold land of £ 1,741,686 (2024 - £ 1,056,720 ) which is not depreciated.

Freehold property is let to a wholly-owned subsidiary company for use in its trade within the group. Therefore it is included at cost.

The net book value of tangible fixed assets includes £ 82,390 in respect of assets held under hire purchase contracts.

FP HOLDINGS 2019 LTD (REGISTERED NUMBER: 11961276)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
for the year ended 30 September 2025


12. FIXED ASSET INVESTMENTS

Company
Shares in
group
undertakings
£   
COST
At 1 October 2024
and 30 September 2025 100
NET BOOK VALUE
At 30 September 2025 100
At 30 September 2024 100

The group or the company's investments at the Statement of Financial Position date in the share capital of companies include the following:

Subsidiary

Forest Poultry Limited
Registered office: Thornhill Farm, Thirsk Road, Easingwold, York YO61 3ND
Nature of business: Rearing broiler chickens
%
Class of shares: holding
Ordinary £1 A Shares 100.00
2025 2024
£    £   
Aggregate capital and reserves 2,047,515 1,116,537
Profit for the year 2,230,978 2,420,098


13. STOCKS

Group
2025 2024
£    £   
Stocks 786,208 1,057,342

14. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2025 2024 2025 2024
£    £    £    £   
Trade debtors 1,863,541 1,321,599 - -
Amounts owed by group undertakings - - - 472,818
Other debtors 62,183 5,071 769 -
Directors' loan accounts 75,026 397,915 75,026 397,914
Tax 232,024 1,311 - -
VAT 50,576 67,060 - -
Prepayments and accrued income 255,482 235,740 20,663 -
2,538,832 2,028,696 96,458 870,732

FP HOLDINGS 2019 LTD (REGISTERED NUMBER: 11961276)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
for the year ended 30 September 2025


15. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2025 2024 2025 2024
£    £    £    £   
Bank loans and overdrafts (see note 17) 471,460 287,232 471,460 287,232
Hire purchase contracts (see note 18) 20,099 - 1,424 -
Trade creditors 2,413,562 2,431,468 - -
Amounts owed to group undertakings - - 366,822 -
Tax 100,165 - 100,165 -
Social security and other taxes 13,694 5,368 - -
Other creditors 13,987 30,298 - -
Accruals and deferred income 260,366 126,571 14,980 18,370
3,293,333 2,880,937 954,851 305,602

16. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

Group Company
2025 2024 2025 2024
£    £    £    £   
Bank loans (see note 17) 3,085,501 3,533,295 3,085,501 3,533,295
Hire purchase contracts (see note 18) 52,129 - 52,129 -
3,137,630 3,533,295 3,137,630 3,533,295

17. LOANS

An analysis of the maturity of loans is given below:

Group Company
2025 2024 2025 2024
£    £    £    £   
Amounts falling due within one year or on demand:
Bank loans 471,460 287,232 471,460 287,232
Amounts falling due between one and two years:
Bank loans - 1-2 years 500,043 307,271 500,043 307,271
Amounts falling due between two and five years:
Bank loans - 2-5 years 1,615,544 1,055,932 1,615,544 1,055,932
Amounts falling due in more than five years:
Repayable by instalments
Bank loans more 5 yr by instal 969,914 2,170,092 969,914 2,170,092

Bank loans are repayable by instalments and are charged to interest at a mark-up on base rate.

FP HOLDINGS 2019 LTD (REGISTERED NUMBER: 11961276)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
for the year ended 30 September 2025


18. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Group
Hire purchase
contracts
2025 2024
£    £   
Net obligations repayable:
Within one year 20,099 -
Between one and five years 52,129 -
72,228 -

Company
Hire purchase
contracts
2025 2024
£    £   
Net obligations repayable:
Within one year 1,424 -
Between one and five years 52,129 -
53,553 -

Group
Non-cancellable
operating leases
2025 2024
£    £   
Within one year 682,145 666,984
Between one and five years - 677,591
682,145 1,344,575

19. SECURED DEBTS

The following secured debts are included within creditors:

Group Company
2025 2024 2025 2024
£    £    £    £   
Bank loans 3,556,961 3,820,527 3,556,961 3,820,527
Hire purchase contracts 72,228 - 53,553 -
3,629,189 3,820,527 3,610,514 3,820,527

The bank loans are secured by a fixed and floating charge over all assets held by the company and a guarantee by way of a debenture given by another group company.

Hire purchase liabilities are secured on the underlying assets

FP HOLDINGS 2019 LTD (REGISTERED NUMBER: 11961276)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
for the year ended 30 September 2025


20. PROVISIONS FOR LIABILITIES

Group Company
2025 2024 2025 2024
£    £    £    £   
Deferred tax 512,835 353,428 161,858 143,785

Group
Deferred
tax
£   
Balance at 1 October 2024 353,428
Charge to Income Statement during year 159,407
Balance at 30 September 2025 512,835

Company
Deferred
tax
£   
Balance at 1 October 2024 143,785
Charge to Income Statement during year 18,073
Balance at 30 September 2025 161,858

21. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
100 Ordinary A £1 100 100
10 Ordinary B £1 10 10
110 110

Ordinary A shares carry voting rights and are eligible for full dividends at a level determined by the directors and approved by the members. They will be repaid in any distribution including on winding up, and shall be entitled to receive any surplus remaining after repayment. They are not redeemable.

Ordinary B shares carry no voting rights and are eligible for full dividends at a level determined by the directors and approved by the members. They will be repaid in any distribution including on winding up, but shall not be entitled to receive any surplus remaining after repayment. They are not redeemable.

22. RESERVES

Group
Retained
earnings
£   

At 1 October 2024 6,223,352
Profit for the year 2,909,325
Dividends (800,000 )
At 30 September 2025 8,332,677

FP HOLDINGS 2019 LTD (REGISTERED NUMBER: 11961276)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
for the year ended 30 September 2025


22. RESERVES - continued

Company
Retained
earnings
£   

At 1 October 2024 5,106,916
Profit for the year 1,978,347
Dividends (800,000 )
At 30 September 2025 6,285,263

Retained earnings represents cumulative profits and losses net of dividends and other adjustments.

23. PENSION COMMITMENTS

The group operates a defined contribution pension scheme. The pension cost charge for the period represents contributions payable by the group to the scheme and amounted to £29,562 (2024 - £3,646). Amounts payable to the scheme at the reporting date were £1,829 (2024 - £722).

24. CAPITAL COMMITMENTS
2025 2024
£    £   
Contracted but not provided for in the
financial statements - 414,575

25. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

The director operates a loan account with the group which is repayable on demand. The following advances and credits subsisted during the years ended 2025 and 2024 in respect to the director.

2025 2024
£ £
Balance outstanding at start of year 397,914 65,210
Amounts advanced 486,735 468,685
Amounts repaid (809,623 ) (135,981 )
Amounts written off -
Amounts waived - -
Balance outstanding at end of year 75,026 397,914

Interest has been charged at the HMRC beneficial loan rate whilst overdrawn.

26. RELATED PARTY DISCLOSURES

During the year, total dividends of £800,000 (2024 - £84,500) were paid to the director .

Key management personnel of the entity or its parent (in the aggregate)
2025 2024
£    £   
Interest receivable 8,912 2,148
Amount due from related party 75,027 397,914

FP HOLDINGS 2019 LTD (REGISTERED NUMBER: 11961276)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
for the year ended 30 September 2025


26. RELATED PARTY DISCLOSURES - continued

Balances due above relate to a director's loan account, which is repayable on demand. Interest receivable is charged at HMRC beneficial loan rates whilst overdrawn.

The director, who has authority and responsibility for planning, directing and controlling the activities of the group is considered to be key management personnel. Their total remuneration is shown in note 5 of the financial statements.

A close family member of key management personnel was remunerated via the group payroll. Total remuneration, including company pension contributions, were £32,000 (2024 - £45,000). Tangible fixed assets were also sold to the close family member for proceeds of £21,000 (2024 -£nil).

27. ULTIMATE CONTROLLING PARTY

The controlling party is J H Shepherd.