IRIS Accounts Production v26.1.0.640 12069046 director 1.1.25 31.12.25 31.12.25 22.5.26 false true false false false true false Auditors Opinion Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh120690462024-12-31120690462025-12-31120690462025-01-012025-12-31120690462023-12-31120690462024-01-012024-12-31120690462024-12-3112069046ns15:EnglandWales2025-01-012025-12-3112069046ns14:PoundSterling2025-01-012025-12-3112069046ns10:Director12025-01-012025-12-3112069046ns10:PrivateLimitedCompanyLtd2025-01-012025-12-3112069046ns10:SmallEntities2025-01-012025-12-3112069046ns10:Audited2025-01-012025-12-3112069046ns10:SmallCompaniesRegimeForDirectorsReport2025-01-012025-12-3112069046ns10:SmallCompaniesRegimeForAccounts2025-01-012025-12-3112069046ns10:FullAccounts2025-01-012025-12-311206904612025-01-012025-12-3112069046ns10:OrdinaryShareClass12025-01-012025-12-3112069046ns10:Director52025-01-012025-12-3112069046ns10:RegisteredOffice2025-01-012025-12-3112069046ns5:CurrentFinancialInstruments2025-12-3112069046ns5:CurrentFinancialInstruments2024-12-3112069046ns5:Non-currentFinancialInstruments2025-12-3112069046ns5:Non-currentFinancialInstruments2024-12-3112069046ns5:ShareCapital2025-12-3112069046ns5:ShareCapital2024-12-3112069046ns5:RetainedEarningsAccumulatedLosses2025-12-3112069046ns5:RetainedEarningsAccumulatedLosses2024-12-3112069046ns5:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3112069046ns5:PatentsTrademarksLicencesConcessionsSimilar2025-01-012025-12-3112069046ns5:LandBuildings2025-01-012025-12-3112069046ns5:PlantMachinery2025-01-012025-12-3112069046ns5:IntangibleAssetsOtherThanGoodwill2024-12-3112069046ns5:IntangibleAssetsOtherThanGoodwill2025-12-3112069046ns5:IntangibleAssetsOtherThanGoodwill2024-12-3112069046ns5:LandBuildings2024-12-3112069046ns5:PlantMachinery2024-12-3112069046ns5:LandBuildings2025-12-3112069046ns5:PlantMachinery2025-12-3112069046ns5:LandBuildings2024-12-3112069046ns5:PlantMachinery2024-12-3112069046ns5:WithinOneYearns5:CurrentFinancialInstruments2025-12-3112069046ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3112069046ns5:AfterOneYearns5:Non-currentFinancialInstruments2025-12-3112069046ns5:AfterOneYearns5:Non-currentFinancialInstruments2024-12-3112069046ns5:WithinOneYearns5:FinanceLeases2025-12-3112069046ns5:WithinOneYearns5:FinanceLeases2024-12-3112069046ns5:FinanceLeasesns5:BetweenOneFiveYears2025-12-3112069046ns5:FinanceLeasesns5:BetweenOneFiveYears2024-12-3112069046ns5:MoreThanFiveYearsns5:FinanceLeases2025-12-3112069046ns5:MoreThanFiveYearsns5:FinanceLeases2024-12-3112069046ns5:FinanceLeases2025-12-3112069046ns5:FinanceLeases2024-12-3112069046ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:FinanceLeases2025-12-3112069046ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:FinanceLeases2024-12-3112069046ns10:OrdinaryShareClass12025-12-31













Financial Statements

for the Year Ended 31 December 2025

for

Sucre London Limited

Sucre London Limited (Registered number: 12069046)

Contents of the Financial Statements
for the Year Ended 31 December 2025










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


Sucre London Limited

Company Information
for the Year Ended 31 December 2025







DIRECTOR: A El Habre





REGISTERED OFFICE: 8/10 South St
Epsom
Surrey
KT18 7PF





REGISTERED NUMBER: 12069046 (England and Wales)





AUDITORS: Williams & Co Epsom LLP
Statutory Auditors
8-10 South Street
Epsom
Surrey
KT18 7PF

Sucre London Limited (Registered number: 12069046)

Balance Sheet
31 December 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 201,514 213,508
Tangible assets 5 5,106,021 5,572,482
5,307,535 5,785,990

CURRENT ASSETS
Stocks 65,241 61,070
Debtors: amounts falling due within one year 6 539,241 271,110
Debtors: amounts falling due after more than
one year

6

225,000

225,000
Cash at bank and in hand 216,477 76,577
1,045,959 633,757
CREDITORS
Amounts falling due within one year 7 1,854,891 1,841,244
NET CURRENT LIABILITIES (808,932 ) (1,207,487 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

4,498,603

4,578,503

CREDITORS
Amounts falling due after more than one year 8 7,246,418 6,439,963
NET LIABILITIES (2,747,815 ) (1,861,460 )

CAPITAL AND RESERVES
Called up share capital 10 1 1
Retained earnings (2,747,816 ) (1,861,461 )
SHAREHOLDERS' FUNDS (2,747,815 ) (1,861,460 )

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the director and authorised for issue on 22 May 2026 and were signed by:





JB Godik - Director


Sucre London Limited (Registered number: 12069046)

Notes to the Financial Statements
for the Year Ended 31 December 2025


1. STATUTORY INFORMATION

Sucre London Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Turnover
Turnover represents the sale of food and drinks within the restaurant operated by the company. Revenues are recognised at the point of sale.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Patents and licences are being amortised evenly over their estimated useful life of nil years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Land and buildings - over the term of the lease
Plant and machinery etc - at varying rates on cost

Short leasehold - 4.17% - straight line method
Improvements to property - 10% - straight line method
Plant and machinery - 12.5% and 10% - straight line method
Fixtures and fittings - 12.5% - straight line method
Computer equipment - 12.5% and 10% - straight line method

Stocks
Stocks are mainly comprised of wine and other beverages used in the operation of the restaurant.

Stock also includes food which is valued in the same way.

Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

The basis of valuation used is the actual cost paid to the supplier.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Sucre London Limited (Registered number: 12069046)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025


2. ACCOUNTING POLICIES - continued

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Going concern
The company has made a loss in the year to the 31st December 2025 and has net current liabilities at that date. These losses have been funded by loans from its parent company and other shareholders who have no immediate rights to repayment under the shareholders and subscribers agreement.

The company has entered into an Operation Agreement with the Director who has responsibility for the day to day running of the business and since the Agreement has been in place, the company is reporting positive EBITDA results to the date of approval.

With the Agreement working well and an Undertaking also available, the accounts have been drawn up on a Going Concern basis as instructed by the shareholders.

Operation agreement
The company entered into an Operation Agreement with the director. This agreement came into place in September 2025 and as a result, the day to day operations and the risks associated with the business have been transferred to the director.

In return, the director is required to pay a monthly contribution to the company and this has been accounted for in the financial statements based on the amount due at the year end. Any surplus is then due to the director so the company has a fixed contribution position

The company still acts as principal in this Agreement accounting for all the business activities.

Right of use of assets
The company has chosen to adopt the practice set out in IFRS 16 within these accounts so as to recognise the use of the property lease together with the corresponding lease commitments for these rental payments in the future. The values included in the accounts are based on net present value calculations which are then adjusted by discount factors set by the directors.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 42 (2024 - 56 ) .

Sucre London Limited (Registered number: 12069046)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025


4. INTANGIBLE FIXED ASSETS
Other
intangible
assets
£   
COST
At 1 January 2025
and 31 December 2025 250,014
AMORTISATION
At 1 January 2025 36,506
Charge for year 11,994
At 31 December 2025 48,500
NET BOOK VALUE
At 31 December 2025 201,514
At 31 December 2024 213,508

5. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 1 January 2025 3,998,715 2,598,443 6,597,158
Additions - 45,459 45,459
At 31 December 2025 3,998,715 2,643,902 6,642,617
DEPRECIATION
At 1 January 2025 249,300 775,376 1,024,676
Charge for year 221,138 290,782 511,920
At 31 December 2025 470,438 1,066,158 1,536,596
NET BOOK VALUE
At 31 December 2025 3,528,277 1,577,744 5,106,021
At 31 December 2024 3,749,415 1,823,067 5,572,482

The company has early adopted IFRS16 accounting treatment on its property lease recorded within the
short leasehold additions above and note 13 of these accounts

Sucre London Limited (Registered number: 12069046)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025


5. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under finance leases are as follows:

Land and
buildings
£   
COST
At 1 January 2025
and 31 December 2025 3,998,715
DEPRECIATION
At 1 January 2025 235,218
Charge for year 235,219
At 31 December 2025 470,437
NET BOOK VALUE
At 31 December 2025 3,528,278
At 31 December 2024 3,763,497

6. DEBTORS
2025 2024
£    £   
Amounts falling due within one year:
Trade debtors 65,408 35,071
Other debtors 473,833 236,039
539,241 271,110

Amounts falling due after more than one year:
Other debtors 225,000 225,000

Aggregate amounts 764,241 496,110

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts - 669
Finance leases (see note 9) 155,531 122,564
Advances from customers 68,248 1,930
Trade creditors 110,754 108,311
Taxation and social security 147,137 159,002
Other creditors 1,373,221 1,448,768
1,854,891 1,841,244

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025 2024
£    £   
Finance leases (see note 9) 3,605,537 3,761,067
Other creditors 3,640,881 2,678,896
7,246,418 6,439,963

Sucre London Limited (Registered number: 12069046)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025


8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR - continued
2025 2024
£    £   
Amounts falling due in more than five years:

Repayable by instalments
Finance leases 2,875,532 3,075,616

9. LEASING AGREEMENTS

Minimum lease payments under finance leases fall due as follows:

Finance leases
2025 2024
£    £   
Gross obligations repayable:
Within one year 400,000 375,000
Between one and five years 1,600,000 1,600,000
In more than five years 4,000,000 4,400,000
6,000,000 6,375,000

Finance charges repayable:
Within one year 244,469 252,436
Between one and five years 869,995 914,549
In more than five years 1,124,468 1,324,384
2,238,932 2,491,369

Net obligations repayable:
Within one year 155,531 122,564
Between one and five years 730,005 685,451
In more than five years 2,875,532 3,075,616
3,761,068 3,883,631

During the year, the company recognised the use of the lease on its restaurant premises by calculating the net present value of the rents under this lease and also recognising the finance lease commitments of these rents as required bt IFRS 16.

10. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
1 Ordinary £1 1 1

11. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Paul M Smith BSc (hons) FCA (Senior Statutory Auditor)
for and on behalf of Williams & Co Epsom LLP

Sucre London Limited (Registered number: 12069046)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025


12. ULTIMATE CONTROLLING PARTY

The controlling party is BA Restaurants Limited.

Alpha Dhabi Holding (incorporated in United Arab Emirates) is regarded by the director as being the company's ultimate parent company.

This is following a group reorganisation in 2024.