2024-10-012025-09-302025-09-30false12224143KYTSON MORTGAGES & FINANCE LIMITED2026-06-19falseiso4217:GBPxbrli:pure122241432024-09-30122241432025-09-30122241432024-10-012025-09-30122241432023-09-30122241432024-09-30122241432023-10-012024-09-3012224143bus:SmallEntities2024-10-012025-09-3012224143bus:AuditExempt-NoAccountantsReport2024-10-012025-09-3012224143bus:FullAccounts2024-10-012025-09-3012224143bus:PrivateLimitedCompanyLtd2024-10-012025-09-3012224143core:WithinOneYear2025-09-3012224143core:AfterOneYear2025-09-3012224143core:WithinOneYear2024-09-3012224143core:AfterOneYear2024-09-3012224143core:ShareCapital2025-09-3012224143core:SharePremium2025-09-3012224143core:RevaluationReserve2025-09-3012224143core:OtherReservesSubtotal2025-09-3012224143core:RetainedEarningsAccumulatedLosses2025-09-3012224143core:ShareCapital2024-09-3012224143core:SharePremium2024-09-3012224143core:RevaluationReserve2024-09-3012224143core:OtherReservesSubtotal2024-09-3012224143core:RetainedEarningsAccumulatedLosses2024-09-3012224143core:LandBuildings2025-09-3012224143core:PlantMachinery2025-09-3012224143core:Vehicles2025-09-3012224143core:FurnitureFittings2025-09-3012224143core:OfficeEquipment2025-09-3012224143core:NetGoodwill2025-09-3012224143core:IntangibleAssetsOtherThanGoodwill2025-09-3012224143core:ListedExchangeTraded2025-09-3012224143core:UnlistedNon-exchangeTraded2025-09-3012224143core:LandBuildings2024-09-3012224143core:PlantMachinery2024-09-3012224143core:Vehicles2024-09-3012224143core:FurnitureFittings2024-09-3012224143core:OfficeEquipment2024-09-3012224143core:NetGoodwill2024-09-3012224143core:IntangibleAssetsOtherThanGoodwill2024-09-3012224143core:ListedExchangeTraded2024-09-3012224143core:UnlistedNon-exchangeTraded2024-09-3012224143core:LandBuildings2024-10-012025-09-3012224143core:PlantMachinery2024-10-012025-09-3012224143core:Vehicles2024-10-012025-09-3012224143core:FurnitureFittings2024-10-012025-09-3012224143core:OfficeEquipment2024-10-012025-09-3012224143core:NetGoodwill2024-10-012025-09-3012224143core:IntangibleAssetsOtherThanGoodwill2024-10-012025-09-3012224143core:ListedExchangeTraded2024-10-012025-09-3012224143core:UnlistedNon-exchangeTraded2024-10-012025-09-3012224143core:MoreThanFiveYears2024-10-012025-09-3012224143core:Non-currentFinancialInstruments2025-09-3012224143core:Non-currentFinancialInstruments2024-09-3012224143dpl:CostSales2024-10-012025-09-3012224143dpl:DistributionCosts2024-10-012025-09-3012224143core:LandBuildings2024-10-012025-09-3012224143core:PlantMachinery2024-10-012025-09-3012224143core:Vehicles2024-10-012025-09-3012224143core:FurnitureFittings2024-10-012025-09-3012224143core:OfficeEquipment2024-10-012025-09-3012224143dpl:AdministrativeExpenses2024-10-012025-09-3012224143core:NetGoodwill2024-10-012025-09-3012224143core:IntangibleAssetsOtherThanGoodwill2024-10-012025-09-3012224143dpl:GroupUndertakings2024-10-012025-09-3012224143dpl:ParticipatingInterests2024-10-012025-09-3012224143dpl:GroupUndertakingscore:ListedExchangeTraded2024-10-012025-09-3012224143core:ListedExchangeTraded2024-10-012025-09-3012224143dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-10-012025-09-3012224143core:UnlistedNon-exchangeTraded2024-10-012025-09-3012224143dpl:CostSales2023-10-012024-09-3012224143dpl:DistributionCosts2023-10-012024-09-3012224143core:LandBuildings2023-10-012024-09-3012224143core:PlantMachinery2023-10-012024-09-3012224143core:Vehicles2023-10-012024-09-3012224143core:FurnitureFittings2023-10-012024-09-3012224143core:OfficeEquipment2023-10-012024-09-3012224143dpl:AdministrativeExpenses2023-10-012024-09-3012224143core:NetGoodwill2023-10-012024-09-3012224143core:IntangibleAssetsOtherThanGoodwill2023-10-012024-09-3012224143dpl:GroupUndertakings2023-10-012024-09-3012224143dpl:ParticipatingInterests2023-10-012024-09-3012224143dpl:GroupUndertakingscore:ListedExchangeTraded2023-10-012024-09-3012224143core:ListedExchangeTraded2023-10-012024-09-3012224143dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-10-012024-09-3012224143core:UnlistedNon-exchangeTraded2023-10-012024-09-3012224143core:NetGoodwill2025-09-3012224143core:IntangibleAssetsOtherThanGoodwill2025-09-3012224143core:LandBuildings2025-09-3012224143core:PlantMachinery2025-09-3012224143core:Vehicles2025-09-3012224143core:FurnitureFittings2025-09-3012224143core:OfficeEquipment2025-09-3012224143core:AfterOneYear2025-09-3012224143core:WithinOneYear2025-09-3012224143core:ListedExchangeTraded2025-09-3012224143core:UnlistedNon-exchangeTraded2025-09-3012224143core:ShareCapital2025-09-3012224143core:SharePremium2025-09-3012224143core:RevaluationReserve2025-09-3012224143core:OtherReservesSubtotal2025-09-3012224143core:RetainedEarningsAccumulatedLosses2025-09-3012224143core:NetGoodwill2024-09-3012224143core:IntangibleAssetsOtherThanGoodwill2024-09-3012224143core:LandBuildings2024-09-3012224143core:PlantMachinery2024-09-3012224143core:Vehicles2024-09-3012224143core:FurnitureFittings2024-09-3012224143core:OfficeEquipment2024-09-3012224143core:AfterOneYear2024-09-3012224143core:WithinOneYear2024-09-3012224143core:ListedExchangeTraded2024-09-3012224143core:UnlistedNon-exchangeTraded2024-09-3012224143core:ShareCapital2024-09-3012224143core:SharePremium2024-09-3012224143core:RevaluationReserve2024-09-3012224143core:OtherReservesSubtotal2024-09-3012224143core:RetainedEarningsAccumulatedLosses2024-09-3012224143core:NetGoodwill2023-09-3012224143core:IntangibleAssetsOtherThanGoodwill2023-09-3012224143core:LandBuildings2023-09-3012224143core:PlantMachinery2023-09-3012224143core:Vehicles2023-09-3012224143core:FurnitureFittings2023-09-3012224143core:OfficeEquipment2023-09-3012224143core:AfterOneYear2023-09-3012224143core:WithinOneYear2023-09-3012224143core:ListedExchangeTraded2023-09-3012224143core:UnlistedNon-exchangeTraded2023-09-3012224143core:ShareCapital2023-09-3012224143core:SharePremium2023-09-3012224143core:RevaluationReserve2023-09-3012224143core:OtherReservesSubtotal2023-09-3012224143core:RetainedEarningsAccumulatedLosses2023-09-3012224143core:AfterOneYear2024-10-012025-09-3012224143core:WithinOneYear2024-10-012025-09-3012224143core:Non-currentFinancialInstrumentscore:CostValuation2024-10-012025-09-3012224143core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-10-012025-09-3012224143core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-10-012025-09-3012224143core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-10-012025-09-3012224143core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-10-012025-09-3012224143core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-10-012025-09-3012224143core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-10-012025-09-3012224143core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-10-012025-09-3012224143core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-10-012025-09-3012224143core:Non-currentFinancialInstrumentscore:CostValuation2025-09-3012224143core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-09-3012224143core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-09-3012224143core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-09-3012224143core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-09-3012224143core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-09-3012224143core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-09-3012224143core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-09-3012224143core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-09-3012224143core:Non-currentFinancialInstrumentscore:CostValuation2024-09-3012224143core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-09-3012224143core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-09-3012224143core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-09-3012224143core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-09-3012224143core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-09-3012224143core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-09-3012224143core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-09-3012224143core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-09-3012224143bus:Director12024-10-012025-09-3012224143bus:Director22024-10-012025-09-3012224143core:FurnitureFittingsToolsEquipment2024-09-3012224143core:FurnitureFittingsToolsEquipment2025-09-3012224143core:FurnitureFittingsToolsEquipment2024-10-012025-09-30

KYTSON MORTGAGES & FINANCE LIMITED

Registered Number
12224143
(England and Wales)

Unaudited Financial Statements for the Year ended
30 September 2025

KYTSON MORTGAGES & FINANCE LIMITED
Company Information
for the year from 1 October 2024 to 30 September 2025

Directors

Mrs C S Street
Mr D E Street

Registered Address

Kytson Barn Little Street
Sulgrave
Banbury
OX17 2SG

Registered Number

12224143 (England and Wales)
KYTSON MORTGAGES & FINANCE LIMITED
Balance Sheet as at
30 September 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Intangible assets3-10,031
Tangible assets41,7762,220
1,77612,251
Current assets
Debtors5-788
Cash at bank and on hand1,4411,663
1,4412,451
Creditors amounts falling due within one year6(12,321)(27,691)
Net current assets (liabilities)(10,880)(25,240)
Total assets less current liabilities(9,104)(12,989)
Provisions for liabilities7(444)(555)
Net assets(9,548)(13,544)
Capital and reserves
Called up share capital100100
Profit and loss account(9,648)(13,644)
Shareholders' funds(9,548)(13,544)
The financial statements were approved and authorised for issue by the Board of Directors on 19 June 2026, and are signed on its behalf by:
Mr D E Street
Director
Mrs C S Street
Director

Registered Company No. 12224143
KYTSON MORTGAGES & FINANCE LIMITED
Notes to the Financial Statements
for the year ended 30 September 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Functional and presentation currency
The financial statements are presented in sterling and this is the functional currency of the company.
Turnover policy
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services.
Operating leases
Where, substantially, all the risks and rewards of ownership of the asset do not transfer from the lessor to the company, the lease is treated as an operating lease. Rentals payable under operating leases are charged to the profit and loss account on a straight-line basis over the period of the lease.
Current taxation
Current tax is recognised in profit or loss, except for taxes related to revaluations of land and buildings which are recognised in other comprehensive income. Current tax represents the amount of tax payable (receivable) in respect of taxable profit (loss) for the current, or past, reporting periods. Current tax is measured at the amount expected to be paid (recovered) using the tax rates and laws which have been enacted, or substantively enacted, by the balance sheet date. Where payments to HM Revenue and Customs exceed liabilities owed, an asset is recognised to the extent of the amount of tax recoverable.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Intangible assets
Intangible assets are stated at cost less accumulated amortisation and accumulated impairment losses. The assets are reviewed for impairment if the above factors indicate that the carrying amount may be impaired. Amortisation is included in 'administrative expenses' in the profit and loss account. Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives. The amortisation rate was changed from 10% straight line to write off the balance at 01/10/2022 over 3 years straight line.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:

Reducing balance (%)
Fixtures and fittings20
Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less. Bank overdrafts are disclosed separately. For the purpose of the cash flow statement, bank overdrafts form an integral part of the company's cash management and are included as a component of cash and cash equivalents.
2.Average number of employees

20252024
Average number of employees during the year22
3.Intangible assets

Other

Total

££
Cost or valuation
At 01 October 2442,99042,990
At 30 September 2542,99042,990
Amortisation and impairment
At 01 October 2432,95932,959
Charge for year10,03110,031
At 30 September 2542,99042,990
Net book value
At 30 September 25--
At 30 September 2410,03110,031
4.Tangible fixed assets

Fixtures & fittings

Total

££
Cost or valuation
At 01 October 243,9493,949
At 30 September 253,9493,949
Depreciation and impairment
At 01 October 241,7291,729
Charge for year444444
At 30 September 252,1732,173
Net book value
At 30 September 251,7761,776
At 30 September 242,2202,220
5.Debtors: amounts due within one year

2025

2024

££
Other debtors-788
Total-788
6.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables14448
Taxation and social security158-
Other creditors10,57926,203
Accrued liabilities and deferred income1,4401,440
Total12,32127,691
7.Provisions for liabilities

2025

2024

££
Net deferred tax liability (asset)444555
Total444555
8.Operating lease commitments
At 30 September 2025, the company had total commitments under non-cancellable operating leases over the remaining life of those leases of £11,501 (2024 – £19,620)