Cgd Developments Limited 12887370 false 2024-10-01 2025-09-30 2025-09-30 The principal activity of the company is construction services Digita Accounts Production Advanced 6.30.9574.0 true 12887370 2024-10-01 2025-09-30 12887370 2025-09-30 12887370 bus:OrdinaryShareClass1 2025-09-30 12887370 core:RetainedEarningsAccumulatedLosses 2025-09-30 12887370 core:ShareCapital 2025-09-30 12887370 core:CurrentFinancialInstruments 2025-09-30 12887370 core:CurrentFinancialInstruments core:WithinOneYear 2025-09-30 12887370 core:Non-currentFinancialInstruments 2025-09-30 12887370 core:Non-currentFinancialInstruments core:AfterOneYear 2025-09-30 12887370 core:FurnitureFittingsToolsEquipment 2025-09-30 12887370 core:MotorVehicles 2025-09-30 12887370 core:OtherPropertyPlantEquipment 2025-09-30 12887370 bus:SmallEntities 2024-10-01 2025-09-30 12887370 bus:AuditExemptWithAccountantsReport 2024-10-01 2025-09-30 12887370 bus:FilletedAccounts 2024-10-01 2025-09-30 12887370 bus:SmallCompaniesRegimeForAccounts 2024-10-01 2025-09-30 12887370 bus:RegisteredOffice 2024-10-01 2025-09-30 12887370 bus:Director1 2024-10-01 2025-09-30 12887370 bus:OrdinaryShareClass1 2024-10-01 2025-09-30 12887370 bus:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 12887370 core:FurnitureFittingsToolsEquipment 2024-10-01 2025-09-30 12887370 core:MotorVehicles 2024-10-01 2025-09-30 12887370 core:OfficeEquipment 2024-10-01 2025-09-30 12887370 core:OtherPropertyPlantEquipment 2024-10-01 2025-09-30 12887370 core:PlantMachinery 2024-10-01 2025-09-30 12887370 core:Vehicles 2024-10-01 2025-09-30 12887370 countries:EnglandWales 2024-10-01 2025-09-30 12887370 2024-09-30 12887370 core:FurnitureFittingsToolsEquipment 2024-09-30 12887370 core:MotorVehicles 2024-09-30 12887370 core:OtherPropertyPlantEquipment 2024-09-30 12887370 2023-10-01 2024-09-30 12887370 2024-09-30 12887370 bus:OrdinaryShareClass1 2024-09-30 12887370 core:RetainedEarningsAccumulatedLosses 2024-09-30 12887370 core:ShareCapital 2024-09-30 12887370 core:CurrentFinancialInstruments 2024-09-30 12887370 core:CurrentFinancialInstruments core:WithinOneYear 2024-09-30 12887370 core:Non-currentFinancialInstruments 2024-09-30 12887370 core:Non-currentFinancialInstruments core:AfterOneYear 2024-09-30 12887370 core:FurnitureFittingsToolsEquipment 2024-09-30 12887370 core:MotorVehicles 2024-09-30 12887370 core:OtherPropertyPlantEquipment 2024-09-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 12887370

Cgd Developments Limited
Annual Report and Unaudited Financial Statements

for the Year Ended 30 September 2025

 

Cgd Developments Limited

Contents


 

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 9

 

Cgd Developments Limited

Registration number: 12887370

Balance Sheet as at 30 September 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

5

14,461

19,078

Current assets

 

Stocks

6

799,277

285,376

Debtors

7

112,859

172,822

Cash at bank and in hand

 

289

62,064

 

912,425

520,262

Creditors: Amounts falling due within one year

8

(708,748)

(288,296)

Net current assets

 

203,677

231,966

Total assets less current liabilities

 

218,138

251,044

Creditors: Amounts falling due after more than one year

8

(10,910)

(16,022)

Provisions for liabilities

(3,615)

(6,422)

Net assets

 

203,613

228,600

Capital and reserves

 

Called up share capital

9

1

1

Retained earnings

203,612

228,599

Shareholders' funds

 

203,613

228,600



The director's statements required by sections 475 (2) and (3) are shown on the following page which forms part of this Balance Sheet.

 

Cgd Developments Limited

Registration number: 12887370

Balance Sheet as at 30 September 2025 (continued)

For the financial year ending 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 19 June 2026
 

C L Daly
Director

   
     

 

Cgd Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
5 Market Place
Wymondham
Norfolk
NR18 0AG
England

The principal place of business is:
25 Jutland Rise
Wymondham
Norfolk
NR18 0YR
United Kingdom

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £.

 

Cgd Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025 (continued)

2

Accounting policies (continued)

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Cgd Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025 (continued)

2

Accounting policies (continued)

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

25% reducing balance

Plant and Machinery

25% reducing balance

Motor Vehicles

25% reducing balance

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Provisions

Provisions are recognised when the company has an obligation at the reporting date as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

 

Cgd Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025 (continued)

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2024 - 1).

4

Profit before tax

Arrived at after charging/(crediting)

2025
£

2024
£

Depreciation expense

4,820

6,359

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 October 2024

2,897

29,698

2,917

35,512

Additions

203

-

-

203

At 30 September 2025

3,100

29,698

2,917

35,715

Depreciation

At 1 October 2024

2,484

12,993

957

16,434

Charge for the year

336

4,176

308

4,820

At 30 September 2025

2,820

17,169

1,265

21,254

Carrying amount

At 30 September 2025

280

12,529

1,652

14,461

At 30 September 2024

413

16,705

1,960

19,078

 

Cgd Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025 (continued)

6

Stocks

2025
£

2024
£

Work in progress

799,277

285,376

7

Debtors

Current

2025
£

2024
£

Trade debtors

52,545

151,983

Prepayments

3,717

3,790

Other debtors

56,597

17,049

 

112,859

172,822

 

Cgd Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025 (continued)

8

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Bank loans and overdrafts

10

586,726

46,832

Trade creditors

 

15,122

9,472

Directors loan account

466

135,197

Taxation and social security

 

56,834

47,259

Other creditors

 

49,600

49,536

 

708,748

288,296

Due after one year

 

Loans and borrowings

10

10,910

16,022

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

10

10,910

16,022

 

Cgd Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025 (continued)

9

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary of £1 each

1

1

1

1

       

10

Loans and borrowings

2025
£

2024
£

Non-current loans and borrowings

HP and finance lease liabilities

10,910

16,022

2025
£

2024
£

Current loans and borrowings

HP and finance lease liabilities

5,112

4,462

Other borrowings

581,614

42,370

586,726

46,832

Other borrowings

The carrying amount of Loan at year end is £581,614 (2024 - £42,370).

Other borrowings are secured by a fixed charge over the work in progress