IRIS Accounts Production v26.1.0.640 13907583 Board of Directors 31.10.25 1.11.24 31.10.25 31.10.25 Medium entities These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. holding company. true true false true true false false false true false Ordinary 0 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh139075832024-10-31139075832025-10-31139075832024-11-012025-10-31139075832023-10-31139075832023-11-012024-10-31139075832024-10-3113907583ns15:EnglandWales2024-11-012025-10-3113907583ns14:PoundSterling2024-11-012025-10-3113907583ns10:Director12024-11-012025-10-3113907583ns10:Consolidated2025-10-3113907583ns10:ConsolidatedGroupCompanyAccounts2024-11-012025-10-3113907583ns10:PrivateLimitedCompanyLtd2024-11-012025-10-3113907583ns10:Consolidatedns10:MediumEntities2024-11-012025-10-3113907583ns10:Consolidatedns10:Audited2024-11-012025-10-3113907583ns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-11-012025-10-3113907583ns10:Medium-sizedCompaniesRegimeForAccounts2024-11-012025-10-3113907583ns10:Consolidated2024-11-012025-10-3113907583ns10:Consolidatedns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-11-012025-10-3113907583ns10:Medium-sizedCompaniesRegimeForAccountsns10:Consolidated2024-11-012025-10-3113907583ns10:FullAccounts2024-11-012025-10-311390758312024-11-012025-10-3113907583ns10:OrdinaryShareClass12024-11-012025-10-3113907583ns10:Director22024-11-012025-10-3113907583ns10:Director32024-11-012025-10-3113907583ns10:Director42024-11-012025-10-3113907583ns10:RegisteredOffice2024-11-012025-10-3113907583ns10:Consolidated2023-11-012024-10-3113907583ns5:CurrentFinancialInstruments2025-10-3113907583ns5:CurrentFinancialInstruments2024-10-3113907583ns5:ShareCapital2025-10-3113907583ns5:ShareCapital2024-10-3113907583ns5:ShareCapital2023-10-3113907583ns5:RetainedEarningsAccumulatedLosses2023-10-3113907583ns5:RetainedEarningsAccumulatedLosses2023-11-012024-10-3113907583ns5:RetainedEarningsAccumulatedLosses2024-10-3113907583ns5:RetainedEarningsAccumulatedLosses2024-11-012025-10-3113907583ns5:RetainedEarningsAccumulatedLosses2025-10-3113907583ns5:NetGoodwill2024-11-012025-10-3113907583ns5:CostValuation2024-10-3113907583ns10:OrdinaryShareClass12025-10-31
REGISTERED NUMBER: 13907583 (England and Wales)














Group Strategic Report,

Report of the Directors and

Consolidated Financial Statements

for the Year Ended 31 October 2025

for

Ansa Elevators AB Ltd

Ansa Elevators AB Ltd (Registered number: 13907583)






Contents of the Consolidated Financial Statements
for the Year Ended 31 October 2025




Page

Company Information 1

Group Strategic Report 2

Report of the Directors 3

Report of the Independent Auditors 4

Consolidated Income Statement 8

Consolidated Other Comprehensive Income 9

Consolidated Balance Sheet 10

Company Balance Sheet 11

Consolidated Statement of Changes in Equity 12

Company Statement of Changes in Equity 13

Consolidated Cash Flow Statement 14

Notes to the Consolidated Cash Flow Statement 15

Notes to the Consolidated Financial Statements 16


Ansa Elevators AB Ltd

Company Information
for the Year Ended 31 October 2025







DIRECTORS: M S Dunning ACA
G T Kennedy
J Taylor
A Greenhalgh



REGISTERED OFFICE: 21 Broadgate
Oldham Broadway Business Park
Oldham
Greater Manchester
OL9 9XA



REGISTERED NUMBER: 13907583 (England and Wales)



SENIOR STATUTORY AUDITOR: Samuel Bacall BSc(Hons) BFP FCA



AUDITORS: Freedman Frankl & Taylor
Statutory Auditors
Chartered Accountants
Reedham House
31 King Street West
Manchester
M3 2PJ

Ansa Elevators AB Ltd (Registered number: 13907583)

Group Strategic Report
for the Year Ended 31 October 2025

The directors present their strategic report of the company and the group for the year ended 31 October 2025.

The principal activity of the group is that of maintenance, repair, modernisation and the installation of lifts.

The principal activity of the company is of a holding company.

REVIEW OF BUSINESS
The results for the year and the financial position of the company and the group are shown in the annexed financial statements.

The year to 31st October 2025 has seen an increase in turnover of 7.40% and margins by 3.37%.

The Company's and Group's core values of excellent customer service and quality continue to underpin strong financial performance.

PRINCIPAL RISKS AND UNCERTAINTIES
The Group continues to see an increase in costs due general economic conditions.

The Company and Group continue to take steps and are in a good position to deal with any issues, firstly the Group's customer base and contract base is very diverse which ensures a hedged commercial risk, secondly the project order book and service contract base are very strong and the Company and Group retain an excellent net asset and liquidity position.

FINANCIAL PERFORMANCE
Turnover has increased from last year by 7.40% and profit before tax by 36.94%.

KEY PERFORMANCE INDICATORS
FY 2025 FY 2024

Revenue growth 7.40% 7.95%
Gross margin 39.90% 36.53%
Average number of employees 122 119
Profit Before Tax on turnover 15.43% 12.11%

The current years management accounts confirm strong financial performance is continuing.

ON BEHALF OF THE BOARD:





M S Dunning ACA - Director


23 June 2026

Ansa Elevators AB Ltd (Registered number: 13907583)

Report of the Directors
for the Year Ended 31 October 2025

The directors present their report with the financial statements of the company and the group for the year ended 31 October 2025.

DIVIDENDS
An interim dividend of 564.42 per share was paid on 23 July 2025. The directors recommend that no final dividend be paid.

The total distribution of dividends for the year ended 31 October 2025 will be £ 724,155 .

DIRECTORS
The directors shown below have held office during the whole of the period from 1 November 2024 to the date of this report.

M S Dunning ACA
G T Kennedy
J Taylor
A Greenhalgh

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the group's auditors are aware of that information.

ON BEHALF OF THE BOARD:





M S Dunning ACA - Director


23 June 2026

Report of the Independent Auditors to the Members of
Ansa Elevators AB Ltd

Opinion
We have audited the financial statements of Ansa Elevators AB Ltd (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 October 2025 which comprise the Consolidated Income Statement, Consolidated Other Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the group's and of the parent company affairs as at 31 October 2025 and of the group's profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

Report of the Independent Auditors to the Members of
Ansa Elevators AB Ltd


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
- the parent company financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page three, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

Report of the Independent Auditors to the Members of
Ansa Elevators AB Ltd


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and then design and perform audit procedures responsive to those risks, including obtaining audit evidence that is sufficient and appropriate to provide a basis for our opinion.

Identifying and assessing potential risks to irregularities
In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, we considered the following:

- the nature of the industry and sector, control environment and business performance;
- results of enquiries of management about their own identification and assessment of the risks of irregularities;
- any matters we identified having obtained and reviewed the Company's documentation of their policies and procedures relating to:
- identifying, evaluating and complying with laws and regulations and whether they were aware of any instances of noncompliance;
- detecting and responding to the risks of fraud and whether they have knowledge of any actual, suspected or alleged fraud;
- the internal controls established to mitigate risks of fraud or non-compliance with laws and regulations;
- the matters discussed among the audit engagement team and involving other internal specialists including tax regarding how and where fraud might occur in the financial statements and any potential indicators of fraud.

As a result of these procedures, we considered the opportunities and incentives that may exist within the organisation for fraud. In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risks of management override.

We also obtained an understanding of the legal and regulatory frameworks that the Company operates in, focusing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements. The key laws and regulations we considered in this context included the UK Companies Act and local tax legislation.

Our procedures to respond to risks identified included the following:
- reviewing the financial statement disclosures and testing to supporting documentation to assess compliance with provisions of relevant laws and regulations described as having a direct effect on the financial statements;
- enquiring of management concerning actual and potential litigation and claims;
- performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud;
- obtained an understanding of provisions and held discussions with management to understand the basis of recognition or non-recognition of tax provisions; and
- in addressing the risks of fraud through management override of controls, testing the appropriateness of journal entries and other adjustments; assessing whether the judgements made in making accounting estimates are indicative of potential bias; and evaluating the business rationale of any significant transactions that are unusual or outside the normal course of business.
We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team members, and remained alert to any indications of fraud or noncompliance with laws and regulations throughout the audit.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Report of the Independent Auditors to the Members of
Ansa Elevators AB Ltd


Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Samuel Bacall BSc(Hons) BFP FCA (Senior Statutory Auditor)
for and on behalf of Freedman Frankl & Taylor
Statutory Auditors
Chartered Accountants
Reedham House
31 King Street West
Manchester
M3 2PJ

24 June 2026

Ansa Elevators AB Ltd (Registered number: 13907583)

Consolidated
Income Statement
for the Year Ended 31 October 2025

2025 2024
Notes £    £   

TURNOVER 3 17,235,930 16,047,665

Cost of sales (10,358,438 ) (10,185,652 )
GROSS PROFIT 6,877,492 5,862,013

Administrative expenses (4,286,106 ) (3,966,106 )
OPERATING PROFIT 5 2,591,386 1,895,907

Interest receivable and similar income 114,881 100,302
2,706,267 1,996,209

Interest payable and similar expenses 6 (46,072 ) (53,636 )
PROFIT BEFORE TAXATION 2,660,195 1,942,573

Tax on profit 7 (692,756 ) (491,680 )
PROFIT FOR THE FINANCIAL YEAR 1,967,439 1,450,893
Profit attributable to:
Owners of the parent 1,967,439 1,450,893

Ansa Elevators AB Ltd (Registered number: 13907583)

Consolidated
Other Comprehensive Income
for the Year Ended 31 October 2025

2025 2024
Notes £    £   

PROFIT FOR THE YEAR 1,967,439 1,450,893


OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE INCOME
FOR THE YEAR

1,967,439

1,450,893

Total comprehensive income attributable to:
Owners of the parent 1,967,439 1,450,893

Ansa Elevators AB Ltd (Registered number: 13907583)

Consolidated Balance Sheet
31 October 2025

2025 2024
Notes £    £   
FIXED ASSETS
Intangible assets 10 - -
Tangible assets 11 969,881 966,083
Investments 12 - -
969,881 966,083

CURRENT ASSETS
Debtors 13 4,322,517 5,675,552
Cash at bank 4,598,330 2,427,246
8,920,847 8,102,798
CREDITORS
Amounts falling due within one year 14 (6,438,464 ) (6,870,712 )
NET CURRENT ASSETS 2,482,383 1,232,086
TOTAL ASSETS LESS CURRENT
LIABILITIES

3,452,264

2,198,169

PROVISIONS FOR LIABILITIES 16 (230,141 ) (219,330 )
NET ASSETS 3,222,123 1,978,839

CAPITAL AND RESERVES
Called up share capital 17 1,283 1,283
Retained earnings 18 3,220,840 1,977,556
SHAREHOLDERS' FUNDS 3,222,123 1,978,839

The financial statements were approved by the Board of Directors and authorised for issue on 23 June 2026 and were signed on its behalf by:





M S Dunning ACA - Director


Ansa Elevators AB Ltd (Registered number: 13907583)

Company Balance Sheet
31 October 2025

2025 2024
Notes £    £   
FIXED ASSETS
Intangible assets 10 - -
Tangible assets 11 - -
Investments 12 5,072,871 5,072,871
5,072,871 5,072,871

CREDITORS
Amounts falling due within one year 14 (5,071,588 ) (5,071,588 )
NET CURRENT LIABILITIES (5,071,588 ) (5,071,588 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,283

1,283

CAPITAL AND RESERVES
Called up share capital 17 1,283 1,283
SHAREHOLDERS' FUNDS 1,283 1,283

Company's profit for the financial year 724,155 474,710

The financial statements were approved by the Board of Directors and authorised for issue on 23 June 2026 and were signed on its behalf by:





M S Dunning ACA - Director


Ansa Elevators AB Ltd (Registered number: 13907583)

Consolidated Statement of Changes in Equity
for the Year Ended 31 October 2025

Called up
share Retained Total
capital earnings equity
£    £    £   
Balance at 1 November 2023 1,283 1,001,373 1,002,656

Changes in equity
Dividends - (474,710 ) (474,710 )
Total comprehensive income - 1,450,893 1,450,893
Balance at 31 October 2024 1,283 1,977,556 1,978,839

Changes in equity
Dividends - (724,155 ) (724,155 )
Total comprehensive income - 1,967,439 1,967,439
Balance at 31 October 2025 1,283 3,220,840 3,222,123

Ansa Elevators AB Ltd (Registered number: 13907583)

Company Statement of Changes in Equity
for the Year Ended 31 October 2025

Called up
share Retained Total
capital earnings equity
£    £    £   
Balance at 1 November 2023 1,283 - 1,283

Changes in equity
Dividends - (474,710 ) (474,710 )
Total comprehensive income - 474,710 474,710
Balance at 31 October 2024 1,283 - 1,283

Changes in equity
Dividends - (724,155 ) (724,155 )
Total comprehensive income - 724,155 724,155
Balance at 31 October 2025 1,283 - 1,283

Ansa Elevators AB Ltd (Registered number: 13907583)

Consolidated Cash Flow Statement
for the Year Ended 31 October 2025

2025 2024
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 3,689,597 2,247,108
Interest paid (46,072 ) (53,636 )
Tax paid (486,637 ) (266,972 )
Net cash from operating activities 3,156,888 1,926,500

Cash flows from investing activities
Purchase of tangible fixed assets (484,942 ) (682,066 )
Sale of tangible fixed assets 168,106 59,237
Interest received 114,881 100,302
Net cash from investing activities (201,955 ) (522,527 )

Cash flows from financing activities
Amount withdrawn by directors (59,694 ) (561,099 )
Equity dividends paid (724,155 ) (474,710 )
Net cash from financing activities (783,849 ) (1,035,809 )

Increase in cash and cash equivalents 2,171,084 368,164
Cash and cash equivalents at beginning of
year

2

2,427,246

2,059,082

Cash and cash equivalents at end of year 2 4,598,330 2,427,246

Ansa Elevators AB Ltd (Registered number: 13907583)

Notes to the Consolidated Cash Flow Statement
for the Year Ended 31 October 2025

1. RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM
OPERATIONS

2025 2024
£    £   
Profit before taxation 2,660,195 1,942,573
Depreciation charges 409,860 307,835
Profit on disposal of fixed assets (96,823 ) (40,814 )
Finance costs 46,072 53,636
Finance income (114,881 ) (100,302 )
2,904,423 2,162,928
Decrease/(increase) in trade and other debtors 1,211,330 (1,545,381 )
(Decrease)/increase in trade and other creditors (426,156 ) 1,629,561
Cash generated from operations 3,689,597 2,247,108

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 31 October 2025
31.10.25 1.11.24
£    £   
Cash and cash equivalents 4,598,330 2,427,246
Year ended 31 October 2024
31.10.24 1.11.23
£    £   
Cash and cash equivalents 2,427,246 2,059,082


3. ANALYSIS OF CHANGES IN NET FUNDS

At 1.11.24 Cash flow At 31.10.25
£    £    £   
Net cash
Cash at bank 2,427,246 2,171,084 4,598,330
2,427,246 2,171,084 4,598,330
Total 2,427,246 2,171,084 4,598,330

Ansa Elevators AB Ltd (Registered number: 13907583)

Notes to the Consolidated Financial Statements
for the Year Ended 31 October 2025

1. STATUTORY INFORMATION

Ansa Elevators AB Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the General Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Basis of consolidation
The group financial statements include the financial statements of the company and its subsidiary undertakings. The results of subsidiaries acquired or sold are consolidated from the periods from or to the date on which control passes. Acquisitions are accounted for under the acquisition method.

Negative goodwill, which represents the excess of the fair value of the net assets acquired over the purchase consideration for the shares in the subsidiaries is credited to the balance sheet and will be recognised in the profit and loss account in the period in which the shares in subsidiaries are acquired.

Ansa Elevators AB Ltd (Registered number: 13907583)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 October 2025

2. ACCOUNTING POLICIES - continued

Significant judgements and estimates
In applying the company's accounting policies, the directors are required to make judgements, estimates and assumptions in determining the carrying amounts of assets and liabilities. The directors' judgements, estimates and assumptions are based on the best and most reliable evidence available at the time when the decisions are made, and are based on historical experience and other factors that are considered to be applicable. Due to the inherent subjectivity involved in making such judgements, estimates and assumptions, the actual results and outcomes may differ.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revision to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods, if the revision affects both current and future periods.

Significant accounting Judgements

The significant accounting judgements that the directors have made in the process of applying the Company's accounting policies that have the most significant effect on the amounts recognised in the statutory financial statements are in respect of turnover and tangible fixed assets as discussed below.

Key sources of estimation uncertainty

The key assumptions concerning the future, and other key sources of estimation uncertainty, that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are disclosed below.

The turnover policy, as described below, requires forecasts to be made of the outcomes of long-term construction contracts. These require assessments and judgements to be made on the recovery of pre-contract costs, changes in the scope of work and changes in costs. The range of potential outcomes could result in a positive or negative change to underlying profitability and cash flow.

Provisions are made for expected future losses on incomplete contracts. These provision require management's best estimate of the costs that will be required to complete contracts based on contractual requirements.

Assessing indicators of impairment
In assessing whether there have been any indicators of impairment assets, the directors have considered both external and internal sources of information such as market conditions and experience of recoverability. There have been no indicators of impairments identified during the current financial year.

Stock and work in progress
Profit on contracting is taken on short-term contracts when completed, and for long-term contracts revenue and costs are recognized using the input method, which measures progress based on payroll hours spent. This method requires reliable data on the stage of completion to ensure accurate recognition; provision is made for any anticipated losses. Amounts, by which turnover in respect of long-term contracts exceed payment on account, are held in debtors as amounts recoverable on contracts. Amounts received in respect of long-term contracts, in excess of amounts reflected in turnover, are held in creditors as payments on account.

Tangible fixed assets
Tangible fixed assets, are depreciated over their useful lives taking into account residual values, where appropriate. The actual lives of the assets and residual values are assessed annually and may vary depending on a number of factors. In re-assessing asset lives, factors such as technological innovation, product life cycles and maintenance programmes are taken into account. Residual value assessments consider issues such as future market conditions, the remaining life of the asset and projected disposal values.

Ansa Elevators AB Ltd (Registered number: 13907583)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 October 2025

2. ACCOUNTING POLICIES - continued

Turnover
Turnover is measured at the fair value of the consideration received and receivable for services provided, net of trade discounts and value added tax. Turnover from contracting and service activities represents the value of work carried out during the year, including amounts not invoiced.
When the outcome of individual construction and service contracts can be foreseen with reasonable certainty and can be estimated reliably, margin is recognised by reference to the stage of completion, based on the lower of the percentage margin earned to date and that prudently forecast at completion. Full provision is made for all known or expected losses on individual contracts immediately once such losses are foreseen.Variation in work, claims and incentive payments are included to the extent that it is probable they will result in revenue.

Interest income
Bank and other interest is recognised in the period in which it was received.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of the business has been fully amortised.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Leasehold improvements - The period of the lease
Plant & machinery - 25% on cost
Fixtures & fittings - 25% on cost
Motor vehicles - 25% on cost
Computer equipment - 25% on cost

Tangible fixed assets are recorded at cost less accumulated depreciation and accumulated impairment losses.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Research and development
Expenditure on research and development is written off in the year in which it is incurred.


Ansa Elevators AB Ltd (Registered number: 13907583)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 October 2025

2. ACCOUNTING POLICIES - continued

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Pension costs and other post-retirement benefits
The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Going concern
The group's financial statements for the year ended 31st October 2025 have been prepared on a going concern basis as, after making appropriate enquiries, the directors have reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future.

3. TURNOVER

The turnover and profit before taxation are attributable to the one principal activity of the group.

An analysis of turnover by class of business is given below:

2025 2024
£    £   
Construction 7,205,796 7,205,212
Maintenance 10,030,134 8,842,453
17,235,930 16,047,665

4. EMPLOYEES AND DIRECTORS
2025 2024
£    £   
Wages and salaries 5,074,582 4,789,954
Social security costs 614,739 517,460
Other pension costs 277,645 265,317
5,966,966 5,572,731

The average number of employees during the year was as follows:
2025 2024

Administration 51 48
Direct labour 71 71
122 119

2025 2024
£    £   
Directors' remuneration 474,159 460,375
Directors' pension contributions to money purchase schemes 50,572 52,583

Ansa Elevators AB Ltd (Registered number: 13907583)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 October 2025

4. EMPLOYEES AND DIRECTORS - continued

The number of directors to whom retirement benefits were accruing was as follows:

Money purchase schemes 4 4

Information regarding the highest paid director is as follows:
2025 2024
£    £   
Emoluments etc 159,415 152,745
Pension contributions to money purchase schemes 8,084 7,699

5. OPERATING PROFIT

The operating profit is stated after charging/(crediting):

2025 2024
£    £   
Depreciation - owned assets 409,861 307,836
Profit on disposal of fixed assets (96,823 ) (40,814 )
Auditors' remuneration 23,075 23,045
Other operating leases - land & buildings 95,000 95,000

6. INTEREST PAYABLE AND SIMILAR EXPENSES
2025 2024
£    £   
Bank interest 21 -
Other interest 46,051 53,636
46,072 53,636

7. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
2025 2024
£    £   
Current tax:
UK corporation tax 681,945 411,637

Deferred tax 10,811 80,043
Tax on profit 692,756 491,680

Ansa Elevators AB Ltd (Registered number: 13907583)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 October 2025

7. TAXATION - continued

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below:

2025 2024
£    £   
Profit before tax 2,660,195 1,942,573
Profit multiplied by the standard rate of corporation tax in the UK of 25 %
(2024 - 25 %)

665,049

485,643

Effects of:
Expenses not deductible for tax purposes 5,556 6,514
Capital allowances in excess of depreciation - (477 )
Depreciation in excess of capital allowances 22,151 -
of rate change

Total tax charge 692,756 491,680

8. INDIVIDUAL INCOME STATEMENT

As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements.


9. DIVIDENDS
2025 2024
£    £   
Ordinary shares of £1 each
Interim 724,155 474,710

10. INTANGIBLE FIXED ASSETS

Group
Goodwill
on
consolidation
£   
COST
At 1 November 2024
and 31 October 2025 (702,545 )
AMORTISATION
At 1 November 2024
and 31 October 2025 (702,545 )
NET BOOK VALUE
At 31 October 2025 -
At 31 October 2024 -

Ansa Elevators AB Ltd (Registered number: 13907583)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 October 2025

11. TANGIBLE FIXED ASSETS

Group
Fixtures
Leasehold Plant and and
improvements machinery fittings
£    £    £   
COST
At 1 November 2024 68,157 106,942 64,616
Additions 3,115 12,013 819
Disposals - - (452 )
At 31 October 2025 71,272 118,955 64,983
DEPRECIATION
At 1 November 2024 41,728 75,786 58,919
Charge for year 3,723 12,426 3,743
Eliminated on disposal - - (226 )
At 31 October 2025 45,451 88,212 62,436
NET BOOK VALUE
At 31 October 2025 25,821 30,743 2,547
At 31 October 2024 26,429 31,156 5,697

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 November 2024 1,825,736 418,433 2,483,884
Additions 452,473 16,522 484,942
Disposals (371,327 ) (275,238 ) (647,017 )
At 31 October 2025 1,906,882 159,717 2,321,809
DEPRECIATION
At 1 November 2024 1,007,392 333,976 1,517,801
Charge for year 354,420 35,549 409,861
Eliminated on disposal (331,325 ) (244,183 ) (575,734 )
At 31 October 2025 1,030,487 125,342 1,351,928
NET BOOK VALUE
At 31 October 2025 876,395 34,375 969,881
At 31 October 2024 818,344 84,457 966,083

Ansa Elevators AB Ltd (Registered number: 13907583)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 October 2025

12. FIXED ASSET INVESTMENTS

Company
Shares in
group
undertakings
£   
COST
At 1 November 2024
and 31 October 2025 5,072,871
NET BOOK VALUE
At 31 October 2025 5,072,871
At 31 October 2024 5,072,871

The group or the company's investments at the Balance Sheet date in the share capital of companies include the following:

Subsidiaries

Ansa Elevators Group Limited
Registered office: England & Wales
Nature of business: Holding company
%
Class of shares: holding
Ordinary 100.00
2025 2024
£    £   
Aggregate capital and reserves 4,501,406 3,842,052
Profit for the year 659,354 610,786

ANSA Elevators Limited - In-direct
Registered office: England & Wales
Nature of business: Maintenance,repair and installation of lifts.
%
Class of shares: holding
Ordinary 100.00
2025 2024
£    £   
Aggregate capital and reserves 3,797,305 3,213,374
Profit for the year 583,931 365,397


Ansa Elevators AB Ltd (Registered number: 13907583)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 October 2025

13. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group
2025 2024
£    £   
Trade debtors 2,169,565 3,233,801
Amounts recoverable on contract 492,981 697,830
Other debtors 338,603 339,449
Directors' current accounts 1,072,215 1,213,921
Prepayments 249,153 190,551
4,322,517 5,675,552

14. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2025 2024 2025 2024
£    £    £    £   
Trade creditors 2,143,114 2,867,608 - -
Amounts owed to group undertakings - - 5,071,588 5,071,588
Tax 606,945 411,637 - -
Social security and other taxes 607,772 505,699 - -
Other creditors 704,126 502,751 - -
Directors' current accounts 2,002,867 2,204,267 - -
Accrued expenses 373,640 378,750 - -
6,438,464 6,870,712 5,071,588 5,071,588

15. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Group
Non-cancellable
operating leases
2025 2024
£    £   
Within one year 101,500 95,000
Between one and five years 406,000 380,000
In more than five years - 95,000
507,500 570,000

16. PROVISIONS FOR LIABILITIES

Group
2025 2024
£    £   
Deferred tax 230,141 219,330

Ansa Elevators AB Ltd (Registered number: 13907583)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 October 2025

16. PROVISIONS FOR LIABILITIES - continued

Group
Deferred
tax
£   
Balance at 1 November 2024 219,330
Charge to Income Statement during year 10,811
Balance at 31 October 2025 230,141

Analysis of deferred tax balance

2025 2024
£ £
Accelerated capital allowances 230,141 219,330

17. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
1,283 Ordinary £1 1,283 1,283

18. RESERVES

Group
Retained
earnings
£   

At 1 November 2024 1,977,556
Profit for the year 1,967,439
Dividends (724,155 )
At 31 October 2025 3,220,840

Company
Retained
earnings
£   

Profit for the year 724,155
Dividends (724,155 )
At 31 October 2025 -


Ansa Elevators AB Ltd (Registered number: 13907583)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 October 2025

19. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 October 2025 and 31 October 2024:

2025 2024
£    £   
A Greenhalgh
Balance outstanding at start of year 1,000,185 1,352,034
Amounts advanced 140,455 179,861
Amounts repaid (216,174 ) (531,710 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 924,466 1,000,185

J Taylor
Balance outstanding at start of year 213,735 176,070
Amounts advanced 309,092 353,855
Amounts repaid (375,079 ) (316,190 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 147,748 213,735

During the year, the group received interest amounting to £29,700 in respect of directors advances at a rate of 2.25% per annum.

20. RELATED PARTY DISCLOSURES

During the year, the group paid £95,000 (2024: £95,000) in rent to an entity in which some of the directors of the group have a material interest. At 31 October 2024, the balance outstanding was nil (2023: nil).

During the year, the group was charged £118,168 (2024: £112,008) for services by a company owned by close family members of one of the directors of the group. At 31 October 2025, there was £15,947 (2024: Nil) owed to this company.

At 31 October 2025, creditors included director's current account balances amounting to £2,002,867. There are no fixed repayment terms and interest amounting to £45,942 has been charged to the group in respect of these balances at a rate of 2.25% per annum.

21. ULTIMATE CONTROLLING PARTY

The company and group have been controlled throughout the current year by its directors.