1 January 2025 v2026.25.1 limited_company_frs_102_section_1a_v1_1_3 companies_houseSoftwarefalsetruetruetrueNo description of principal activityfalsetruexbrli:purexbrli:sharesiso4217:GBP156149592025-01-012025-12-31156149592025-12-31156149592024-12-3115614959core:WithinOneYear2025-12-3115614959core:WithinOneYear2024-12-3115614959core:AfterOneYear2025-12-3115614959core:AfterOneYear2024-12-3115614959core:ShareCapital2025-12-3115614959core:ShareCapital2024-12-3115614959core:RetainedEarningsAccumulatedLosses2025-12-3115614959core:RetainedEarningsAccumulatedLosses2024-12-3115614959bus:Director12025-01-012025-12-3115614959bus:RegisteredOffice2025-01-012025-12-3115614959core:FurnitureFittings2025-01-012025-12-3115614959core:MotorVehicles2025-01-012025-12-3115614959core:LandBuildings2025-01-012025-12-31156149592024-04-042024-12-3115614959core:PlantMachinery2025-01-0115614959core:PlantMachinery2025-01-012025-12-3115614959core:PlantMachinery2025-12-3115614959core:PlantMachinery2024-12-311561495912025-01-012025-12-3115614959countries:EnglandWales2025-01-012025-12-3115614959bus:AuditExemptWithAccountantsReport2025-01-012025-12-3115614959bus:PrivateLimitedCompanyLtd2025-01-012025-12-3115614959bus:SmallEntities2025-01-012025-12-3115614959bus:FullAccounts2025-01-012025-12-31
Company registration number:
15614959
Cimpor UK Limited
Unaudited Filleted Financial Statements for the year ended
31 December 2025
Cimpor UK Limited
Report to the board of directors on the preparation of the unaudited statutory financial statements of Cimpor UK Limited
Year ended
31 December 2025
As described on the statement of financial position, the Board of Directors of
Cimpor UK Limited
are responsible for the preparation of the
financial statements
for the year ended
31 December 2025
, which comprise the income statement, statement of financial position, statement of changes in equity and related notes.
You consider that the company is exempt from an audit under the Companies Act 2006.
In accordance with your instructions I have compiled these unaudited financial statements in order to assist you to fulfil your statutory responsibilities, from the accounting records and from information and explanations supplied to me.
AUDACC CONSULTANCY LIMITED
ACCA, FELLOW CHARTERED ACCOUNTANT
203 5300 Lakeside
Cheadle royal business park
Cheadle
Cheshire
SK8 3GP
United Kingdom
Date:
24 June 2026
Cimpor UK Limited
Statement of Financial Position
31 December 2025
20252024
Note££
Fixed assets    
Tangible assets 5
18,081,752
 
5,458,630
 
Current assets    
Stocks
390,717
  -  
Debtors 6
3,808,358
 
510,069
 
Cash at bank and in hand
303,118
 
199,427
 
4,502,193
 
709,496
 
Creditors: amounts falling due within one year 7
(2,979,207
)
(6,151
)
Net current assets
1,522,986
 
703,345
 
Total assets less current liabilities 19,604,738   6,161,975  
Creditors: amounts falling due after more than one year 8
(21,078,474
)
(6,437,541
)
Net liabilities
(1,473,736
)
(275,566
)
Capital and reserves    
Called up share capital
50,000
 
1
 
Profit and loss account
(1,523,736
)
(275,567
)
Shareholders deficit
(1,473,736
)
(275,566
)
For the year ending
31 December 2025
, the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
  • The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
  • The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These
financial statements
have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies’ regime.
In accordance with Section 444 of the Companies Act 2006, the income statement has not been delivered.
These
financial statements
were approved by the board of directors and authorised for issue on
23 June 2026
, and are signed on behalf of the board by:
I Mert
Director
Company registration number:
15614959
Cimpor UK Limited
Notes to the Financial Statements
Year ended
31 December 2025

1 General information

The company is a private company limited by shares and is registered in England and Wales. The address of the registered office is
St. Andrews House St. Andrews Road
,
Avonmouth
,
Bristol
,
BS11 9DQ
, England.

2 Statement of compliance

These
financial statements
have been prepared in compliance with FRS 102 Section 1A, 'The Financial Reporting Standard applicable to the UK and Republic of Ireland'.

3 Accounting policies

Basis of preparation

The
financial statements
have been prepared on the historical cost basis, as modified by the revaluation of certain assets.
The
financial statements
are prepared in sterling, which is the functional currency of the company.

Going concern

Turnover

Turnover is measured at the fair value of the consideration received or receivable for goods supplied, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer, usually on despatch of the goods; the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.

Tangible assets

Tangible assets are initially measured at cost and subsequently measured at cost less accumulated depreciation and impairment losses or at a revalued amount.
Where the revaluation model is applied, assets are carried at fair value at the date of revaluation less subsequent depreciation and impairment.
Gains arising on revaluation are recognised in equity through the revaluation reserve, except to the extent that they reverse a previously recognised revaluation loss in profit or loss.
Revaluation losses are recognised in profit or loss, except to the extent that they offset a previous revaluation gain recognised in the revaluation reserve.
At the balance sheet date, the company had capital commitments in respect of the construction of a warehouse building. These commitments relate to ongoing construction activities and will be capitalised as part of tangible fixed assets upon completion.
The company has recognised a right-of-use asset in respect of land held under a lease agreement at Avonmouth Docks for a term of 25 years. The right-of-use asset is initially measured at cost and subsequently measured at cost less accumulated depreciation and impairment. Depreciation is charged over the lease term.
Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful economic life of that asset as follows:
Fixtures and fittings
18% straight line
Motor vehicles
18% straight line
Land and buildings
4% straight line annually over 25 years lease

Impairment

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

Stocks

Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.

Finance leases and hire purchase contracts

Assets held under finance leases are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset.
Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
There is Long Term Lease Liability measured, this calculation derives from Lease Agreement made for Land at Avonmouth Docks over 25 years.

Financial instruments

A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument.
Basic financial instruments are initially recognised at the transaction price and are subsequently measured as follows: Debt instruments are subsequently measured at amortised cost and commitments to receive a loan and to make a loan to another entity are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment.
All other financial instruments, including derivatives, are initially recognised at fair value, which is normally the transaction price and are subsequently measured at fair value, with any changes recognised in profit or loss.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately.
All equity instruments regardless of significance, and other financial assets that are individually significant, are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics.
Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.

Deferred tax

A deferred tax asset of £247,425 has been recognised in respect of tax losses carried forward, to the extent that it is considered probable that sufficient future taxable profits will be available against which the losses can be utilised. The deferred tax asset has been calculated using the corporation tax rate expected to apply when the losses are utilised. The recoverability of the deferred tax asset is reviewed at each reporting date.

Defined contribution pension plan

Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.

4 Average number of employees

The average number of persons employed by the company during the year was
11.00
(2024:
3
).

5 Tangible assets

Plant and machinery etc.
£
Cost  
At
1 January 2025
5,515,332
 
Additions
12,861,302
 
At
31 December 2025
18,376,634
 
Depreciation  
At
1 January 2025
56,702
 
Charge
238,180
 
At
31 December 2025
294,882
 
Carrying amount  
At
31 December 2025
18,081,752
 
At 31 December 2024
5,458,630
 

6 Debtors

20252024
££
Trade debtors
2,357
  -  
Other debtors
3,806,001
 
510,069
 
3,808,358
 
510,069
 
The debtors above include the following amounts falling due after more than one year:
20252024
££
Other debtors
503,000
 
503,000
 

7 Creditors: amounts falling due within one year

20252024
££
Trade creditors
1,796,963
 
13,618
 
Taxation and social security
13,363
 
(16,907
)
Other creditors
1,168,881
 
9,440
 
2,979,207
 
6,151
 

8 Creditors: amounts falling due after more than one year

20252024
££
Other creditors
21,078,474
 
6,437,541