Registration number:
Top Boucher Road Limited
for the Period from 1 January 2025 to 31 January 2026
Top Boucher Road Limited
Contents
|
Company Information |
|
|
Balance Sheet |
|
|
Notes to the Unaudited Financial Statements |
Top Boucher Road Limited
Company Information
|
Director |
Mr Diarmuid Farrell |
|
Registered office |
|
|
Bankers |
|
|
Accountants |
|
Top Boucher Road Limited
(Registration number: NI617760)
Balance Sheet as at 31 January 2026
|
Note |
2026 |
2024 |
|
|
Fixed assets |
|||
|
Intangible assets |
|
|
|
|
Tangible assets |
|
|
|
|
|
|
||
|
Current assets |
|||
|
Stocks |
|
|
|
|
Debtors |
|
|
|
|
Cash at bank and in hand |
|
|
|
|
|
|
||
|
Creditors: Amounts falling due within one year |
( |
( |
|
|
Net current assets |
|
|
|
|
Total assets less current liabilities |
|
|
|
|
Creditors: Amounts falling due after more than one year |
( |
( |
|
|
Provisions for liabilities |
( |
( |
|
|
Net assets |
|
|
|
|
Capital and reserves |
|||
|
Called up share capital |
100 |
100 |
|
|
Retained earnings |
1,915,274 |
1,588,242 |
|
|
Shareholders' funds |
1,915,374 |
1,588,342 |
For the financial period ending 31 January 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
|
• |
|
|
• |
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts. |
Approved and authorised by the
Top Boucher Road Limited
(Registration number: NI617760)
Balance Sheet as at 31 January 2026
|
......................................... |
Top Boucher Road Limited
Notes to the Unaudited Financial Statements for the Period from 1 January 2025 to 31 January 2026
|
General information |
The company is a private company limited by share capital, incorporated in Northern Ireland.
The address of its registered office is:
These financial statements were authorised for issue by the
|
Accounting policies |
Summary of significant accounting policies and key accounting estimates
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
Statement of compliance
These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).
Basis of preparation
These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.
Revenue recognition
Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.
Foreign currency transactions and balances
Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.
Tax
The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.
Top Boucher Road Limited
Notes to the Unaudited Financial Statements for the Period from 1 January 2025 to 31 January 2026
The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.
Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.
Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.
Land and buildings were revalued in the year ended 31st December 2018 to reflect the fair value of the assets. These assets are then depreciated on the revalued amount.
Depreciation
Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:
|
Asset class |
Depreciation method and rate |
|
Land and buildings |
4% Straight Line (on revalued amount) |
|
Plant and Machinery |
12.5% Straight Line |
|
Fixtures and Fittings |
12.5% Straight Line |
|
Motor Vehicles |
12.5% Straight Line |
Amortisation
Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:
|
Asset class |
Amortisation method and rate |
|
Intangible assets |
5% straight line |
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
Trade debtors
Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.
Top Boucher Road Limited
Notes to the Unaudited Financial Statements for the Period from 1 January 2025 to 31 January 2026
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.
The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.
Trade creditors
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.
Borrowings
Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.
Leases
Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.
Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.
Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.
Share capital
Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.
Top Boucher Road Limited
Notes to the Unaudited Financial Statements for the Period from 1 January 2025 to 31 January 2026
Dividends
Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.
Defined contribution pension obligation
A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.
|
Staff numbers |
The average number of persons employed by the company (including the director) during the period, was
|
Intangible assets |
|
Other intangible assets |
Total |
|
|
Cost or valuation |
||
|
At 1 January 2025 |
|
|
|
At 31 January 2026 |
|
|
|
Amortisation |
||
|
At 1 January 2025 |
|
|
|
Amortisation charge |
|
|
|
At 31 January 2026 |
|
|
|
Carrying amount |
||
|
At 31 January 2026 |
|
|
|
At 31 December 2024 |
|
|
Top Boucher Road Limited
Notes to the Unaudited Financial Statements for the Period from 1 January 2025 to 31 January 2026
|
Tangible assets |
|
Land and buildings |
Furniture, fittings and equipment |
Motor vehicles |
Other tangible assets |
Total |
|
|
Cost or valuation |
|||||
|
At 1 January 2025 |
|
|
|
|
|
|
Additions |
- |
|
|
- |
|
|
At 31 January 2026 |
|
|
|
|
|
|
Depreciation |
|||||
|
At 1 January 2025 |
|
|
|
|
|
|
Charge for the period |
|
|
|
|
|
|
At 31 January 2026 |
|
|
|
|
|
|
Carrying amount |
|||||
|
At 31 January 2026 |
|
|
|
|
|
|
At 31 December 2024 |
|
|
|
|
|
Included within the net book value of land and buildings above is £1,744,448 (2024 - £1,856,094) in respect of freehold land and buildings.
Top Boucher Road Limited
Notes to the Unaudited Financial Statements for the Period from 1 January 2025 to 31 January 2026
Revaluation
The fair value of the company's Land and buildings was revalued on
Had this class of asset been measured on a historical cost basis, the carrying amount would have been £
|
Stocks |
|
2026 |
2024 |
|
|
Other inventories |
|
|
|
Debtors |
|
Current |
Note |
2026 |
2024 |
|
Trade debtors |
|
|
|
|
Amounts owed by related parties |
|
|
|
|
Prepayments |
|
|
|
|
Other debtors |
|
|
|
|
|
|
|
Creditors |
Creditors: amounts falling due within one year
|
Note |
2026 |
2024 |
|
|
Due within one year |
|||
|
Loans and borrowings |
|
|
|
|
Trade creditors |
|
|
|
|
Taxation and social security |
|
|
|
|
Accruals and deferred income |
|
|
|
|
Other creditors |
|
|
|
|
|
|
Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £178,724.53 (2024 - £189,004). Bank of Ireland charges were satisfied on 3rd May 2023. The following charges have been registered against the loans of the company, National Westminster Bank PLC (Trading as Ulster Bank), all that and those lands and premises situate and known as 2A boucher crescent, boucher road, belfast being all of the lands and premises comprised in land registry folio no AN186430L co antrim. Contains fixed charge. Contains negative pledge. Contains floatng charge. Floating charge covers all the property or undertaking of the company.
Top Boucher Road Limited
Notes to the Unaudited Financial Statements for the Period from 1 January 2025 to 31 January 2026
Creditors: amounts falling due after more than one year
|
Note |
2026 |
2024 |
|
|
Due after one year |
|||
|
Loans and borrowings |
|
|
Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £ 865,926.49 (2024 - £981,201). Bank of Ireland charges were satisfied on 3rd May 2023. The following charges have been registered against the loans of the company. National Westminster Bank PLC (Trading as Ulster Bank), all that and those lands and premises situate and known as 2A boucher crescent, boucher road, belfast being all of the lands and premises comprised in land registry folio no AN186430L co antrim. Contains fixed charge. Contains negative pledge. Contains floatng charge. Floating charge covers all the property or undertaking of the company.
|
Share capital |
Allotted, called up and fully paid shares
|
2026 |
2024 |
|||
|
No. |
£ |
No. |
£ |
|
|
|
|
100 |
|
100 |
|
Loans and borrowings |
Non-current loans and borrowings
|
2026 |
2024 |
|
|
Bank borrowings |
|
|
|
Hire purchase contracts |
|
|
|
|
|
|
Current loans and borrowings
|
2026 |
2024 |
|
|
Bank borrowings |
|
|
|
Hire purchase contracts |
|
|
|
|
|
|
Bank borrowings
Top Boucher Road Limited
Notes to the Unaudited Financial Statements for the Period from 1 January 2025 to 31 January 2026
|
|
|
|
|
|
|
Dividends |
Interim dividends paid
|
2026 |
2024 |
|||
|
Interim dividend of £ |
|
|
||
|
Related party transactions |
Top Boucher Road Limited
Notes to the Unaudited Financial Statements for the Period from 1 January 2025 to 31 January 2026
|
Transactions with the director |
|
2026 |
At 1 January 2025 |
Advances to director |
Repayments by director |
At 31 January 2026 |
|
Mr Diarmuid Farrell |
||||
|
Directors Loan |
( |
( |
|
( |
|
2024 |
At 1 January 2024 |
Advances to director |
Repayments by director |
At 31 December 2024 |
|
Mr Diarmuid Farrell |
||||
|
Directors Loan |
( |
( |
|
( |
Top Boucher Road Limited
Notes to the Unaudited Financial Statements for the Period from 1 January 2025 to 31 January 2026
Director's remuneration
The director's remuneration for the period was as follows:
|
2026 |
2024 |
|
|
Remuneration |
|
|
|
Contributions paid to money purchase schemes |
|
|
|
14,763 |
15,567 |
In respect of the highest paid director:
|
2026 |
2024 |
|
|
Remuneration |
|
|
Dividends paid to the director
|
2026 |
2024 |
|||
|
Mr Diarmuid Farrell |
||||
|
Dividends issued at 31/01/2026 |
12,000 |
12,000 |
||
Summary of transactions with other related parties
Loans to related parties
|
2026 |
Other related parties |
Total |
|
At start of period |
|
|
|
Advanced |
|
|
|
Repaid |
( |
( |
|
At end of period |
|
|
|
|
||
|
2024 |
Other related parties |
Total |
|
At start of period |
|
|
|
Repaid |
( |
( |
|
At end of period |
|
|
|
|
||
Loans from related parties
Top Boucher Road Limited
Notes to the Unaudited Financial Statements for the Period from 1 January 2025 to 31 January 2026
|
2026 |
Other related parties |
Total |
|
At start of period |
( |
( |
|
Advanced |
( |
( |
|
Repaid |
|
|
|
At end of period |
( |
( |
|
|
||
|
2024 |
Other related parties |
Total |
|
At start of period |
( |
( |
|
Repaid |
( |
( |
|
At end of period |
( |
( |
|
|
||
Terms of loans from related parties
|
Staff numbers |
The average number of persons employed by the company (including the director) during the period, was
|
Share capital |
Allotted, called up and fully paid shares
|
2026 |
2024 |
|||
|
No. |
£ |
No. |
£ |
|
|
|
|
100 |
|
100 |