Caseware UK (AP4) 2025.0.111 2025.0.111 2025-05-132025-05-132025-05-132025-05-13Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management. Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method. The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.Interest income is recognised in profit or loss using the effective interest method. Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.falsetrue2024-07-31false22falsefalse NI647093 2024-07-31 2025-06-30 NI647093 2023-07-01 2024-07-30 NI647093 2025-06-30 NI647093 2024-07-30 NI647093 2023-07-01 NI647093 1 2024-07-31 2025-06-30 NI647093 d:Director1 2024-07-31 2025-06-30 NI647093 d:Director1 2025-06-30 NI647093 d:Director2 2024-07-31 2025-06-30 NI647093 d:Director2 2025-06-30 NI647093 d:Director3 2024-07-31 2025-06-30 NI647093 d:RegisteredOffice 2024-07-31 2025-06-30 NI647093 d:Agent1 2024-07-31 2025-06-30 NI647093 c:FurnitureFittings 2024-07-31 2025-06-30 NI647093 c:FurnitureFittings 2025-06-30 NI647093 c:FurnitureFittings 2024-07-30 NI647093 c:FurnitureFittings c:OwnedOrFreeholdAssets 2024-07-31 2025-06-30 NI647093 c:CurrentFinancialInstruments 2025-06-30 NI647093 c:CurrentFinancialInstruments 2024-07-30 NI647093 c:Non-currentFinancialInstruments 2025-06-30 NI647093 c:Non-currentFinancialInstruments 2024-07-30 NI647093 c:Non-currentFinancialInstruments c:BetweenOneTwoYears 2025-06-30 NI647093 c:Non-currentFinancialInstruments c:BetweenOneTwoYears 2024-07-30 NI647093 c:ReportableOperatingSegment1 2024-07-31 2025-06-30 NI647093 c:ReportableOperatingSegment1 2023-07-01 2024-07-30 NI647093 c:UKTax 2024-07-31 2025-06-30 NI647093 c:UKTax 2023-07-01 2024-07-30 NI647093 c:ShareCapital 2025-06-30 NI647093 c:ShareCapital 2024-07-30 NI647093 c:ShareCapital 2023-07-01 NI647093 c:RetainedEarningsAccumulatedLosses 2024-07-31 2025-06-30 NI647093 c:RetainedEarningsAccumulatedLosses 2025-06-30 NI647093 c:RetainedEarningsAccumulatedLosses 2023-07-01 2024-07-30 NI647093 c:RetainedEarningsAccumulatedLosses 2024-07-30 NI647093 c:RetainedEarningsAccumulatedLosses 2023-07-01 NI647093 d:OrdinaryShareClass1 2024-07-31 2025-06-30 NI647093 d:OrdinaryShareClass1 2023-07-01 2024-07-30 NI647093 d:OrdinaryShareClass1 2025-06-30 NI647093 d:OrdinaryShareClass1 2024-07-30 NI647093 d:OrdinaryShareClass2 2024-07-31 2025-06-30 NI647093 d:OrdinaryShareClass2 2023-07-01 2024-07-30 NI647093 d:OrdinaryShareClass2 2025-06-30 NI647093 d:OrdinaryShareClass2 2024-07-30 NI647093 d:FRS102 2024-07-31 2025-06-30 NI647093 d:Audited 2024-07-31 2025-06-30 NI647093 d:FullAccounts 2024-07-31 2025-06-30 NI647093 d:PrivateLimitedCompanyLtd 2024-07-31 2025-06-30 NI647093 e:PoundSterling 2024-07-31 2025-06-30 iso4217:GBP xbrli:shares xbrli:pure

img49ee.png






Financial Statements
ArtificalDev Limited
For the 11-month financial period ended 30 June 2025





































Registered number: NI647093

 
ArtificialDev Limited 
 

Company information 


Directors
Robert McKay (appointed 13 May 2025)
Stephen Murdoch (appointed 13 May 2025)
Sean Quinn 




Registered number
NI647093



Registered office
Unit 2
Block 1 Forestgrove Office Park

Belfast

Northern Ireland

BT8 6AW




Independent auditor
Grant Thornton
Chartered Accountants & Statutory Auditors

13-18 City Quay

Dublin 2

Ireland




Bankers
Wise Payments Limited
1st Floor Worship Square

65 Clifton Street

BT1 4GA

London

EC2A 4JE

United Kingdom





 
ArtificialDev Limited 
 

Contents



Page
Directors' report
1 - 2
Directors' responsibilities statement
3
Independent auditor's report
4 - 7
Statement of comprehensive income
8
Statement of financial position
9
Statement of changes in equity
10
Notes to the financial statements
11 - 19


 
ArtificialDev Limited 
 
 
Directors' report
For the 11-month financial period ended 30 June 2025

The directors present their report and the financial statements for the 11-month financial period ended 30 June 2025.

Principal activity

The principal activity of the Company is the provision of business and domestic software development and IT consultancy.

On 13 May 2025, Bright SG Limited, incorporated in the UK, acquired the entire issued share capital of ArtficialDev Limited.

Results and dividends

The Company changed its accounting period end from 31 July 2025 to 30 June 2025 during the year to align with its new parent undertaking. The current period therefore covers 11 months.

The profit for the 11-month financial period, after taxation, amounted to £213,815 (2024: Unaudited:£147,481).

Dividends paid during the financial period ended 30 June 2025 amounted to £270,000 (2024 Unaudited: £105,00)..

Directors

The directors who served during the 11-month financial period were:

Robert McKay (appointed 13 May 2025)
Stephen Murdoch (appointed 13 May 2025)
Sean Quinn 

Political contributions

The Company made no political or charitable contributions during the financial year that would require disclosure in the financial statements (31 Dec 2023: £Nil).

Statement on relevant audit information

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:
 
so far as the Director is aware, there is no relevant audit information of which the Company's auditor is unaware, and

the Director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditor is aware of that information.

Branches outside the State

There are no branches of the Company outside the State.

Auditor

The auditor, Grant Thornton, was appointed during the year in accordance with section 485 of the Companies Act 2006 and will continue in office.

Page 1

 
ArtificialDev Limited 
 

Directors' report (continued)
For the 11-month financial period ended 30 June 2025

Post balance sheet events

There have been no significant events affecting the Company since the year end.

Small companies note

In preparing this report, the Directors have taken advantage of the small companies exemptions provided by section 415A of the Companies Act 2006.

This report was approved by the board and signed on its behalf. 

 





Robert McKay
Director

Date: 9 June 2026

Page 2

 
ArtificialDev Limited 
 

Directors responsibilities statement
For the 11-month financial period ended 30 June 2025

The directors are responsible for preparing the Directors' report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law, the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. 
 
Under company law, the directors must not approve the financial statements unless they are satisfied that they give
 a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:

select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

On behalf of the board:



Robert Mckay
Director

Date: 9 June 2026


Page 3

 
 
img3c80.png
 
Independent auditor's report to the members of ArtificialDev Limited 
 

Opinion


We have audited the financial statements of ArtificialDev Limited ('the Company'), which comprise the Statement of comprehensive income, the Statement of financial position, the Statement of changes in equity for the 11-month financial period ended 30 June 2025, and the related notes to the financial statements, including a summary of  significant accounting policies.  

The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion, ArtificialDev Limited's financial statements:

give a true and fair view in accordance with United Kingdom Generally Accepted Accounting Practice of the assets, liabilities and financial position of the Company as at 30 June 2025 and of its financial performance for the 11-month financial period then ended; and


have been prepared in accordance with the requirements of the Companies Act 2006.



Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) ('ISAs (UK)') and applicable law. Our responsibilities under those standards are further described in the 'Responsibilities of the auditor for the audit of the financial statements' section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the FRC's Ethical Standard and the ethical pronouncements established by Chartered Accountants Ireland, applied as determined to be appropriate in the circumstances of the entity. We have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate. 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from the date when the financial statements are authorised for issue.

Our responsibilities, and the responsibilities of the directors, with respect to going concern are described in the relevant sections of this report.



Page 4

 
 
img6ea9.png

Independent auditor's report to the members of ArtificialDev Limited  (continued)

Other matter


The comparative information presented for the year ended 31 July 2024 was not audited. Accordingly, our opinion does not extend to the prior?year figures, and we do not express an audit opinion on that comparative information.



Other information


Other information comprises the information included in the Annual Report, other than the financial statements and our Auditor's report thereon, including the Directors' report. The directors are responsible for the other information. Our opinion on the financial statements does not cover the information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.


In connection with our audit of the financial statementsour responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies in the financial statements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:
the information given in the Directors' report  for the 11-month financial period for which the financial statements are prepared is consistent with the financial statements, and 
the Directors' report  has been prepared in accordance with applicable legal requirements. 


Matters on which we are required to report by exception


In the light of the knowledge and understanding of the company and its environment we have obtained in the course of the audit, we have not identified material misstatements in the  Directors' report .

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.; or
the Directors were not entitled to take advantage of the small companies' exemptions from the requirement     to prepare a strategic report or in preparing the Directors' report.

Page 5

 
 
img54bc.png

Independent auditor's report to the members of ArtificialDev Limited  (continued)


Responsibilities of management and those charged with governance for the financial statements
 

As explained more fully in the Directors' responsibilities statement, management is responsible for the preparation of the financial statements which give a true and fair view in accordance with United Kingdom Generally Accepted Accounting Practice, including FRS102 and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
 
In preparing the financial statements, management is responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intend to liquidate the Company or to cease operations, or has no realistic alternative but to do so.


Those charged with governance are responsible for overseeing the Company's financial reporting process.

Responsibilities of the auditor for the audit of the financial statements
 

The objectives of an auditor are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditor's report that includes their opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of an auditor's responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. Owing to the inherent limitations of an audit, there is an unavoidable risk that material misstatement in the financial statements may not be detected, even though the audit is properly planned and performed in accordance with ISAs (UK).

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below:

Based on our understanding of the Company and industry, we identified that the principal risks of non-compliance with laws and regulations related to compliance with data protection and Employment laws, Health and Safety Regulation, and we considered the extent to which non-compliance might have a material effect on the financial statements. We also considered those laws and regulation that have a direct impact on the preparation of the financial statements such as Companies Act 2006 and UK tax legislation. We evaluated management’s incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls), and determined that the principal risks were related to posting inappropriate journal entries to manipulate financial performance and management bias through judgements and assumptions in significant accounting estimates, in particular in relation to significant one-off or unusual transactions. We apply professional scepticism through the audit to consider potential deliberate omission or concealment of significant transactions, or incomplete/inaccurate disclosures in the financial statements.
 
Page 6

 
 
img1e4d.png

Independent auditor's report to the members of ArtificialDev Limited  (continued)

Responsibilities of the auditor for the audit of the financial statements (continued)
 
Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud (continued)

In response to these principal risks, our audit procedures included but were not limited to:
inquiries of management and board on the policies and procedures in place regarding compliance with laws and regulations, including consideration of known or suspected instances of non-compliance and whether they have knowledge of any actual, suspected or alleged fraud;
inspection of the Company’s regulatory and legal correspondence and review of minutes of board meetings during the year to corroborate inquiries made;
gaining an understanding of the internal controls established to mitigate risk related to fraud;
discussion amongst the engagement team in relation to the identified laws and regulations and regarding the risk of fraud, and remaining alert to any indications of non-compliance or opportunities for fraudulent manipulation of financial statements throughout the audit;
identifying and testing journal entries to address the risk of inappropriate journals and management override of controls;
designing audit procedures to incorporate unpredictability around the nature, timing or extent of our testing;
challenging assumptions and judgements made by management in their significant accounting estimates, including provision for bad debts and timing of revenue recognition; and
review of the financial statements disclosures to underlying supporting documentation and inquiries of management.

The primary responsibility for the prevention and detection of irregularities including fraud rests with those charged with governance and management. As with any audit, there remains a risk of non-detection or irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations or override of internal controls.

The purpose of our audit work and to whom we owe our responsibilities
 

This report is made solely to the Company’s members, as a body, in accordance with chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company’s members as a body, for our audit work, for this report, or for the opinions we have formed.



 
 
Jason Crawford (Senior statutory auditor)
for and on behalf of
Grant Thornton
Chartered Accountants &
Statutory Auditors
13 - 18 City Quay
Dublin 2

Date: 9 June 2026
Page 7

 
ArtificialDev Limited 
 

Statement of comprehensive income
For the 11-month financial period ended 30 June 2025

11-month period ended 30 June 2025
Year ended 31 July 2024 (Unaudited)
Note
£
£

  

Turnover
 4 
572,349
430,703

Gross profit
  
572,349
430,703

Administrative expenses
  
(286,257)
(235,061)

Operating profit
  
286,092
195,642

Interest receivable and similar income
 7 
511
40

Interest payable and similar expenses
 8 
(617)
-

Profit before tax
  
285,986
195,682

Tax on profit
 9 
(72,171)
(48,201)

Profit for the financial period/year
  
213,815
147,481

There was no other comprehensive income for the 11-month financial period ended 30 June 2025 (31 July 2024 Unaudited: £Nil). 

The notes on pages 11 to 19 form part of these financial statements.

Page 8

 
ArtificialDev Limited 
Registered number:NI647093

Statement of financial position
As at 30 June 2025

As at 30 June
As at 31 July
2025
2024 (Unaudited)
Note
£
£

Fixed assets
  

Tangible fixed assets
 11 
4,578
6,861

  
4,578
6,861

Current assets
  

Debtors: amounts falling due within one year
 12 
10,674
3,204

Cash at bank
 13 
182,427
226,048

  
193,101
229,252

Current liabilities
  

Creditors: amounts falling due within one year
 14 
(104,709)
(85,648)

Net current assets
  
 
 
88,392
 
 
143,604

Total assets less current liabilities
  
92,970
150,465

Creditors: amounts falling due after more than one year
 15 
-
(1,310)

  

Net assets
  
92,970
149,155


Capital and reserves
  

Called up share capital 
 17 
10
10

Profit and loss account
  
92,960
149,145

  
92,970
149,155


The financial statements have been prepared in accordance with the provisions applicable to companies subject to
the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
Robert McKay
Director

Date: 9 June 2026

The notes on pages 11 to 19 form part of these financial statements.

Page 9

 
ArtificialDev Limited 
 

Statement of changes in equity
For the 11-month financial period ended 30 June 2025


Called up share capital
Profit and loss account
Total equity

£
£
£

At 31 July 2024
10
149,145
149,155


Comprehensive income for the 11-month financial period

Profit for the period
-
213,815
213,815


Contributions by and distributions to owners

Dividends: Equity capital
-
(270,000)
(270,000)


At 30 June 2025
10
92,960
92,970



Statement of changes in equity
For the year ended 31 July 2024 (Unaudited)30 July 2024


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 July 2023
10
106,664
106,674


Comprehensive income for the period

Profit for the year
-
147,481
147,481


Contributions by and distributions to owners

Dividends: Equity capital
-
(105,000)
(105,000)


At 31 July 2024
10
149,145
149,155


The notes on pages 11 to 19 form part of these financial statements.

Page 10

 
ArtificialDev Limited 
 
 
Notes to the financial statements 
For the 11-month financial period ended 30 June 2025

1.


General information

ArtificialDev Limited is a private company limited by shares, registered in Northern Ireland. The registered office is Unit 2, Block 1, Forestgrove Office Park, Belfast, Northern Ireland.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP (£).

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of comprehensive income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 11

 
ArtificialDev Limited 
 

Notes to the financial statements 
For the 11-month financial period ended 30 June 2025

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Subscription services

The Company generates revenue from subscription fees for access to its company secretarial software. Revenue from these contracts is recognised on a straight-line basis over the subscription term, as customers simultaneously receive and consume the benefits of the service.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the 11-month financial period in which they are incurred.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.


Page 12

 
ArtificialDev Limited 
 

Notes to the financial statements 
For the 11-month financial period ended 30 June 2025

2.Accounting policies (continued)

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures and fittings
-
20%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

 Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

 Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. 

 
2.12

 Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.13

 Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 13

 
ArtificialDev Limited 
 
 
Notes to the financial statements 
For the 11-month financial period ended 30 June 2025

3.


Judgements in applying accounting policies and key sources of estimation uncertainty

When preparing the financial statements, management undertakes a number of judgements, estimates and assumptions about recognition and measurement of assets, liabilities, income and expenses.

The following are significant management judgements in applying the accounting policies of the Company that have the most significant effect on the financial statements.

Timing of revenue recognition
The Company exercises judgment in determining when the customer has received and consumed the benefits of the service. Revenue is generally recognized over the term of the contract as the customer receives and consumes the benefits of the service. Where there is uncertainty as to the exact timing of delivery or benefits, the Company will apply its judgment to determine the most appropriate method for recognizing revenue over the term of the contract.

Bad debt provision
The Company estimates the bad debts provision related to its debtors based on assessment of specific accounts when the Company has information that certain counterparties are unable to meet their financial obligations. In these cases, judgment used was based on the best available facts and circumstances, including but not limited to, the length of relationship with the counterparty and the counterparty’s current credit status based on credit reports and known market factors. The Company used judgment to record specific reserves for counterparties against amounts due to reduce the expected collectible amounts. These specific reserves are re-evaluated and adjusted as additional information received impacts the amounts estimated. The amounts and timing of recorded expenses for any period would differ if different judgments were made or different estimates were utilised.


4.


Turnover

An analysis of turnover by class of business is as follows:


2025
2024
£
£

Subscription revenue
572,349
430,703


All turnover arose within the United Kingdom.

Page 14

 
ArtificialDev Limited 
 
 
Notes to the financial statements 
For the 11-month financial period ended 30 June 2025

5.


Employees

Staff costs, including directors' remuneration, were as follows:


2025
2024
£
£

Wages and salaries
148,180
126,501

Social security costs
11,309
-

Cost of defined contribution scheme
4,241
2,874

163,730
129,375


The average monthly number of employees, including directors, during the 11-month financial period was 2 (2024 - 2).


6.


Directors' remuneration

2025
2024
£
£

Directors' emoluments
21,354
20,000



7.


Interest receivable

2025
2024
£
£


Other interest receivable
511
40


8.


Interest payable and similar expenses

2025
2024
£
£


Bank interest payable
617
-


9.


Taxation


2025
2024
£
£

Corporation tax


Current tax on profits for the year
72,171
48,201



Tax on profit
72,171
48,201
Page 15

 
ArtificialDev Limited 
 
 
Notes to the financial statements 
For the 11-month financial period ended 30 June 2025
 
9.Taxation (continued)


Factors affecting tax charge for the 11-month financial period/period

The tax assessed for the 11-month financial period is higher than (2024 - higher than) the standard rate of corporation tax in the UK of 25% (2024 - 23.5%). The differences are explained below:

2025
2024
£
£


Profit on ordinary activities before tax
285,986
195,682


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2024 - 23.5%)
71,497
45,985

Effects of:


Other timing differences
674
2,216

Total tax charge for the 11-month financial period/year
72,171
48,201


Factors that may affect future tax charges

There were no factors that may affect future tax charges.


10.


Dividends

30 June
31 July
2025
2024
£
£


Dividends paid
270,000
105,000

Page 16

 
ArtificialDev Limited 
 
 
Notes to the financial statements 
For the 11-month financial period ended 30 June 2025

11.


Tangible fixed assets







Fixtures and fittings

£



Cost 


At 31 July 2024
14,947


Additions
560



At 30 June 2025

15,507



Depreciation


At 31 July 2024
8,086


Charge for the period on owned assets
2,843



At 30 June 2025

10,929



Net book value



At 30 June 2025
4,578



At 30 July 2024
6,861


12.


Debtors

30 June
31 July
2025
2024
£
£


Trade debtors
5,868
3,194

Other debtors
278
10

Prepayments and accrued income
4,528
-

10,674
3,204



13.


Cash and cash equivalents

30 June
31 July
2025
2024
£
£

Cash at bank
182,427
226,048


Page 17

 
ArtificialDev Limited 
 
 
Notes to the financial statements 
For the 11-month financial period ended 30 June 2025

14.


Creditors: Amounts falling due within one year

30 June
31 July
2025
2024
£
£

Trade creditors
-
1,198

Corporation tax
72,067
48,201

Other taxation and social security
25,270
25,294

Other creditors
3,372
9,655

Accruals and deferred income
4,000
1,300

104,709
85,648



15.


Creditors: Amounts falling due after more than one year

30 June
31 July
2025
2024
£
£

Bank loans
-
1,310



16.


Loans


Analysis of the maturity of loans is given below:


30 June
31 July
2025
2024
£
£


Amounts falling due 1-2 years

Bank loans
-
1,310




Page 18

 
ArtificialDev Limited 
 
 
Notes to the financial statements 
For the 11-month financial period ended 30 June 2025

17.


Share capital

30 June
31 July
2025
2024
£
£
Allotted, called up and fully paid



90 (2024 - 90) A Ordinary shares of £0.10 each
9
9
10 (2024 - 10) B Ordinary shares of £0.10 each
1
1

10

10



18.


Related party transactions

The Company has availed of the exemptions in FRS102 Section 33, Paragraph 33.1A which allows nondisclosure of transactions between two or more members of a group, provided that any subsidiary which is a party to the transaction is wholly owned by such a member. The Company has availed of the exemptions in FRS 102 Section 1.12 (e) which allows non disclosure of the requirement of Section 33 Related Party Disclosures paragraph 33.7.

Key management personnel include the directors and certain members of senior management who have authority and responsibility for planning, directing and controlling the activities of th Company. Directors remuneration is disclosed separately on Note 6.


19.


Post balance sheet events

There have been no significant events affecting the Company since the financial year end, which require adjustment to or disclosure in these financial statements.


20.


Ultimate controlling party

On 13 May 2025, Bright SG Limited, incorporated in the UK, entered into a contract to acquire the entire issued share capital of ArtficialDev Limited.

The Company is a wholly owned subsidiary of Bright SG Limited, a company incorporated in the United Kingdom.

The ultimate controlling party is P3R Topco Limited, a company registered in Jersey, the Channel Islands.

The largest group for which consolidated financial statements are prepared is P3R Midco 1 Limited. Copies of these consolidated financial statements are available at Unit 35, Duleek Business Park, Duleek, Co. Meath, Ireland.


Page 19