Company registration number SC178998 (Scotland)
KELVIN TIMBER (EAST) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
PAGES FOR FILING WITH REGISTRAR
KELVIN TIMBER (EAST) LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
KELVIN TIMBER (EAST) LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2025
30 September 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
55,128
46,719
Current assets
Stocks
141,361
148,431
Debtors
5
264,256
220,546
Cash at bank and in hand
72,272
94,754
477,889
463,731
Creditors: amounts falling due within one year
6
(397,324)
(464,319)
Net current assets/(liabilities)
80,565
(588)
Total assets less current liabilities
135,693
46,131
Creditors: amounts falling due after more than one year
7
-
0
(10,165)
Provisions for liabilities
(10,678)
(8,308)
Net assets
125,015
27,658
Capital and reserves
Called up share capital
8
2
2
Profit and loss reserves
125,013
27,656
Total equity
125,015
27,658
KELVIN TIMBER (EAST) LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 SEPTEMBER 2025
30 September 2025
- 2 -

For the financial year ended 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 23 June 2026
Mr M Maginnis
Director
Company registration number SC178998 (Scotland)
KELVIN TIMBER (EAST) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 3 -
1
Accounting policies
Company information

Kelvin Timber (East) Limited is a private company limited by shares incorporated in Scotland. The registered office is Dixon Street, Hamilton, ML3 6PZ.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents amounts receivable for the sale of timber and related products net of VAT.

 

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
10% on reducing balance
Plant and machinery
15% on reducing balance
Fixtures, fittings & equipment
15% on reducing balance
Motor vehicles
25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

KELVIN TIMBER (EAST) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 4 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

KELVIN TIMBER (EAST) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 5 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Retirement benefits

The company operates a defined contribution plan for it's employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations. The contributions are recognised as an expense in the Statement of comprehensive income when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the company in independently administered funds.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
9
10
KELVIN TIMBER (EAST) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 6 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 October 2024
15,200
148,413
163,613
Additions
16,667
1,725
18,392
At 30 September 2025
31,867
150,138
182,005
Depreciation and impairment
At 1 October 2024
7,917
108,977
116,894
Depreciation charged in the year
3,800
6,183
9,983
At 30 September 2025
11,717
115,160
126,877
Carrying amount
At 30 September 2025
20,150
34,978
55,128
At 30 September 2024
7,283
39,436
46,719
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
179,636
170,939
Amounts owed by group undertakings
83,118
47,916
Other debtors
426
615
Prepayments and accrued income
1,076
1,076
264,256
220,546
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
10,000
9,917
Trade creditors
316,985
322,248
Amounts owed to group undertakings
11,153
95,457
Taxation and social security
52,258
29,493
Other creditors
6,928
7,204
397,324
464,319
KELVIN TIMBER (EAST) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 7 -
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
-
0
10,165
8
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of £1 each
2
2
2
2
9
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
594,000
627,000
10
Parent company

The ultimate parent company is Kelvin Timber (Holdings) Ltd (SC567099), a company incorporated in Scotland.

2025-09-302024-10-01falsefalsefalse23 June 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr M MaginnisSC1789982024-10-012025-09-30SC1789982025-09-30SC1789982024-09-30SC178998core:LandBuildings2025-09-30SC178998core:OtherPropertyPlantEquipment2025-09-30SC178998core:LandBuildings2024-09-30SC178998core:OtherPropertyPlantEquipment2024-09-30SC178998core:WithinOneYear2025-09-30SC178998core:WithinOneYear2024-09-30SC178998core:AfterOneYear2025-09-30SC178998core:AfterOneYear2024-09-30SC178998core:CurrentFinancialInstruments2025-09-30SC178998core:CurrentFinancialInstruments2024-09-30SC178998core:ShareCapital2025-09-30SC178998core:ShareCapital2024-09-30SC178998core:RetainedEarningsAccumulatedLosses2025-09-30SC178998core:RetainedEarningsAccumulatedLosses2024-09-30SC178998core:ShareCapitalOrdinaryShareClass12025-09-30SC178998core:ShareCapitalOrdinaryShareClass12024-09-30SC178998bus:Director12024-10-012025-09-30SC178998core:LeaseholdImprovements2024-10-012025-09-30SC178998core:PlantMachinery2024-10-012025-09-30SC178998core:FurnitureFittings2024-10-012025-09-30SC178998core:MotorVehicles2024-10-012025-09-30SC1789982023-10-012024-09-30SC178998core:LandBuildings2024-09-30SC178998core:OtherPropertyPlantEquipment2024-09-30SC1789982024-09-30SC178998core:LandBuildings2024-10-012025-09-30SC178998core:OtherPropertyPlantEquipment2024-10-012025-09-30SC178998core:Non-currentFinancialInstruments2025-09-30SC178998core:Non-currentFinancialInstruments2024-09-30SC178998core:CurrentFinancialInstrumentscore:WithinOneYear2025-09-30SC178998core:CurrentFinancialInstrumentscore:WithinOneYear2024-09-30SC178998bus:OrdinaryShareClass12024-10-012025-09-30SC178998bus:OrdinaryShareClass12025-09-30SC178998bus:OrdinaryShareClass12024-09-30SC178998bus:PrivateLimitedCompanyLtd2024-10-012025-09-30SC178998bus:SmallCompaniesRegimeForAccounts2024-10-012025-09-30SC178998bus:FRS1022024-10-012025-09-30SC178998bus:AuditExemptWithAccountantsReport2024-10-012025-09-30SC178998bus:FullAccounts2024-10-012025-09-30xbrli:purexbrli:sharesiso4217:GBP