Company registration number 01487839 (England and Wales)
KING BUILDERS (GLOUCESTER) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
PAGES FOR FILING WITH REGISTRAR
KING BUILDERS (GLOUCESTER) LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 9
KING BUILDERS (GLOUCESTER) LIMITED
BALANCE SHEET
AS AT 30 SEPTEMBER 2025
30 September 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
50,343
62,078
Current assets
Stocks
835,559
869,796
Debtors
5
336,893
134,482
Cash at bank and in hand
608,366
566,395
1,780,818
1,570,673
Creditors: amounts falling due within one year
6
(1,023,348)
(1,008,597)
Net current assets
757,470
562,076
Total assets less current liabilities
807,813
624,154
Creditors: amounts falling due after more than one year
7
(31,894)
(50,121)
Provisions for liabilities
(11,190)
-
Net assets
764,729
574,033
Capital and reserves
Called up share capital
115,762
118,262
Capital redemption reserve
9,238
6,738
Profit and loss reserves
639,729
449,033
Total equity
764,729
574,033
KING BUILDERS (GLOUCESTER) LIMITED
BALANCE SHEET (CONTINUED)
AS AT 30 SEPTEMBER 2025
30 September 2025
- 2 -

For the financial year ended 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 26 June 2026 and are signed on its behalf by:
R. Hancock
Director
Company registration number 01487839 (England and Wales)
KING BUILDERS (GLOUCESTER) LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 3 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total
£
£
£
£
Balance at 1 October 2023
119,262
5,738
510,197
635,197
Year ended 30 September 2024:
Loss and total comprehensive income for the year
-
-
(60,164)
(60,164)
Redemption of shares
(1,000)
1,000
(1,000)
(1,000)
Balance at 30 September 2024
118,262
6,738
449,033
574,033
Year ended 30 September 2025:
Profit and total comprehensive income for the year
-
-
195,696
195,696
Redemption of shares
(2,500)
2,500
(5,000)
(5,000)
Balance at 30 September 2025
115,762
9,238
639,729
764,729
KING BUILDERS (GLOUCESTER) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 4 -
1
Accounting policies
Company information

King Builders (Gloucester) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit12 Capitol Park, Pearce Way, Gloucester, GL2 5YD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

A t the time of approving the financial statements, t he directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus t he directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover
Turnover represents amounts receivable for goods and services net of VAT and trade discounts. Turnover is recognised when the goods are physically delivered to the customer.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recover able.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
25% Straight Line
KING BUILDERS (GLOUCESTER) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 5 -
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
10% Straight Line
Fixtures, fittings & equipment
25% Straight Line
Motor vehicles
25% Straight Line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

KING BUILDERS (GLOUCESTER) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 6 -
1.8
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. A m ounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

KING BUILDERS (GLOUCESTER) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 7 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax
Deferred taxation is provided in full in respect of taxation deferred by timing differences between the treatment of certain items for taxation and accounting purposes. The deferred tax balance has not been discounted.
1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease s asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
21
22
KING BUILDERS (GLOUCESTER) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 8 -
3
Intangible fixed assets
Other
£
Cost
At 1 October 2024 and 30 September 2025
17,000
Amortisation and impairment
At 1 October 2024 and 30 September 2025
17,000
Carrying amount
At 30 September 2025
-
0
At 30 September 2024
-
0
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 October 2024
234,415
Additions
30,781
Disposals
(16,503)
At 30 September 2025
248,693
Depreciation and impairment
At 1 October 2024
172,337
Depreciation charged in the year
41,590
Eliminated in respect of disposals
(15,577)
At 30 September 2025
198,350
Carrying amount
At 30 September 2025
50,343
At 30 September 2024
62,078
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
328,710
120,265
Other debtors
8,183
14,217
336,893
134,482
KING BUILDERS (GLOUCESTER) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 9 -
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
839,212
938,002
Corporation tax
19,600
-
0
Other taxation and social security
115,542
30,133
Other creditors
48,994
40,462
1,023,348
1,008,597

Included in other creditors are hire purchase amounts of £18,227 (2024 £18,227). These amounts are secured on the assets to which they relate.

7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
31,894
50,121

Included in other creditors are hire purchase amounts of £31,894 (2024 £50,121). These amounts are secured on the assets to which they relate.

2025-09-30 2024-10-01 false false false 26 June 2026 CCH Software CCH Accounts Production 2026.100 No description of principal activity T.A. McCarthy R. Hancock A. Mulvihill P.G. Pink 01487839 2024-10-01 2025-09-30 01487839 2025-09-30 01487839 2024-09-30 01487839 core:OtherPropertyPlantEquipment 2025-09-30 01487839 core:OtherPropertyPlantEquipment 2024-09-30 01487839 core:CurrentFinancialInstruments core:WithinOneYear 2025-09-30 01487839 core:CurrentFinancialInstruments core:WithinOneYear 2024-09-30 01487839 core:Non-currentFinancialInstruments core:AfterOneYear 2025-09-30 01487839 core:Non-currentFinancialInstruments core:AfterOneYear 2024-09-30 01487839 core:CurrentFinancialInstruments 2025-09-30 01487839 core:CurrentFinancialInstruments 2024-09-30 01487839 core:ShareCapital 2025-09-30 01487839 core:ShareCapital 2024-09-30 01487839 core:CapitalRedemptionReserve 2025-09-30 01487839 core:CapitalRedemptionReserve 2024-09-30 01487839 core:RetainedEarningsAccumulatedLosses 2025-09-30 01487839 core:RetainedEarningsAccumulatedLosses 2024-09-30 01487839 core:ShareCapital 2023-09-30 01487839 core:RetainedEarningsAccumulatedLosses 2023-09-30 01487839 2023-09-30 01487839 bus:Director2 2024-10-01 2025-09-30 01487839 2023-10-01 2024-09-30 01487839 core:ShareCapital 2023-10-01 2024-09-30 01487839 core:RetainedEarningsAccumulatedLosses 2023-10-01 2024-09-30 01487839 core:ShareCapital 2024-10-01 2025-09-30 01487839 core:RetainedEarningsAccumulatedLosses 2024-10-01 2025-09-30 01487839 core:IntangibleAssetsOtherThanGoodwill 2024-10-01 2025-09-30 01487839 core:PlantMachinery 2024-10-01 2025-09-30 01487839 core:FurnitureFittings 2024-10-01 2025-09-30 01487839 core:MotorVehicles 2024-10-01 2025-09-30 01487839 core:IntangibleAssetsOtherThanGoodwill 2024-09-30 01487839 core:IntangibleAssetsOtherThanGoodwill 2025-09-30 01487839 core:IntangibleAssetsOtherThanGoodwill 2024-09-30 01487839 core:OtherPropertyPlantEquipment 2024-09-30 01487839 core:OtherPropertyPlantEquipment 2024-10-01 2025-09-30 01487839 core:Non-currentFinancialInstruments 2025-09-30 01487839 core:Non-currentFinancialInstruments 2024-09-30 01487839 bus:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 01487839 bus:SmallCompaniesRegimeForAccounts 2024-10-01 2025-09-30 01487839 bus:FRS102 2024-10-01 2025-09-30 01487839 bus:AuditExemptWithAccountantsReport 2024-10-01 2025-09-30 01487839 bus:Director1 2024-10-01 2025-09-30 01487839 bus:Director3 2024-10-01 2025-09-30 01487839 bus:CompanySecretary1 2024-10-01 2025-09-30 01487839 bus:FullAccounts 2024-10-01 2025-09-30 xbrli:pure xbrli:shares iso4217:GBP