Company registration number 11584328 (England and Wales)
MARSIA SALON LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
PAGES FOR FILING WITH REGISTRAR
MARSIA SALON LIMITED
COMPANY INFORMATION
Directors
Mrs E Billingham
Mrs C Coombes
Company number
11584328
Registered office
The Old Grammar School
3A Bear Hill
Alvehcurch
Birmingham
B48 7JX
Accountants
Ormerod Rutter Limited
The Oakley
Kidderminster Road
Droitwich
Worcestershire
WR9 9AY
Bankers
Barclays Bank Plc
26-28 Evesham Street
Kingfisher Shopping Centre
Redditch
B97 4EX
MARSIA SALON LIMITED
CONTENTS
Page
Accountants' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 7
MARSIA SALON LIMITED
ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF MARSIA SALON LIMITED FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Marsia Salon Limited for the year ended 30 September 2025 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com/regulation.

This report is made solely to the b oard of d irectors of Marsia Salon Limited, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Marsia Salon Limited and state those matters that we have agreed to state to the b oard of d irectors of Marsia Salon Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Marsia Salon Limited and its b oard of d irectors as a body, for our work or for this report.

It is your duty to ensure that Marsia Salon Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Marsia Salon Limited. You consider that Marsia Salon Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Marsia Salon Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory f inancial statements.

Ormerod Rutter Limited
24 November 2025
Chartered Accountants
The Oakley
Kidderminster Road
Droitwich
Worcestershire
WR9 9AY
MARSIA SALON LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2025
30 September 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
7,640
8,925
Tangible assets
4
12,223
16,297
19,863
25,222
Current assets
Cash at bank and in hand
1,722
17,152
Creditors: amounts falling due within one year
5
(14,913)
(21,668)
Net current liabilities
(13,191)
(4,516)
Total assets less current liabilities
6,672
20,706
Creditors: amounts falling due after more than one year
6
(3,986)
(19,475)
Provisions for liabilities
8
(1,451)
(208)
Net assets
1,235
1,023
Capital and reserves
Called up share capital
9
102
102
Profit and loss reserves
1,133
921
Total equity
1,235
1,023

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

MARSIA SALON LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 SEPTEMBER 2025
30 September 2025
- 3 -
The financial statements were approved by the board of directors and authorised for issue on 24 November 2025 and are signed on its behalf by:
Mrs E Billingham
Director
Company registration number 11584328 (England and Wales)
MARSIA SALON LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 4 -
1
Accounting policies
Company information

Marsia Salon Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Old Grammar School, 3A Bear Hill, Alvehcurch, Birmingham, B48 7JX.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from the provision of services is recognised by reference to the stage of completion, when the costs incurred and costs to complete can be estimated reliably.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is ten years.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
25% on reducing balance
1.5
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

MARSIA SALON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.6
Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.7
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease s asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
2
2
3
Intangible fixed assets
Goodwill
£
Cost
At 1 October 2024 and 30 September 2025
12,850
Amortisation and impairment
At 1 October 2024
3,925
Amortisation charged for the year
1,285
At 30 September 2025
5,210
Carrying amount
At 30 September 2025
7,640
At 30 September 2024
8,925
MARSIA SALON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 6 -
4
Tangible fixed assets
Fixtures and fittings
£
Cost
At 1 October 2024 and 30 September 2025
21,703
Depreciation and impairment
At 1 October 2024
5,406
Depreciation charged in the year
4,074
At 30 September 2025
9,480
Carrying amount
At 30 September 2025
12,223
At 30 September 2024
16,297
5
Creditors: amounts falling due within one year
2025
2024
£
£
Taxation and social security
3,109
4,400
Other creditors
11,804
17,268
14,913
21,668
6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
3,986
19,475
7
Secured debts
The following secured debts are included within creditors:
2025
2024
£
£
Bank loans
3,986
19,475
Bank loans are secured by way of a government backed guarantee.
MARSIA SALON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 7 -
8
Provisions for liabilities
2025
2024
£
£
Deferred tax liabilities
1,451
208
9
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
100
100
100
100
A Ordinary of £1 each
1
1
1
1
B Ordinary of £1 each
1
1
1
1
102
102
102
102

10
Ultimate controlling party

There is no ultimate controlling party.

2025-09-30 2024-10-01 false false false 24 November 2025 CCH Software CCH Accounts Production 2026.100 No description of principal activity Mrs E Billingham Mrs C Coombes 11584328 2024-10-01 2025-09-30 11584328 bus:Director1 2024-10-01 2025-09-30 11584328 bus:Director2 2024-10-01 2025-09-30 11584328 bus:RegisteredOffice 2024-10-01 2025-09-30 11584328 bus:Agent1 2024-10-01 2025-09-30 11584328 2025-09-30 11584328 2024-09-30 11584328 core:NetGoodwill 2025-09-30 11584328 core:NetGoodwill 2024-09-30 11584328 core:FurnitureFittings 2025-09-30 11584328 core:FurnitureFittings 2024-09-30 11584328 core:CurrentFinancialInstruments core:WithinOneYear 2025-09-30 11584328 core:CurrentFinancialInstruments core:WithinOneYear 2024-09-30 11584328 core:Non-currentFinancialInstruments core:AfterOneYear 2025-09-30 11584328 core:Non-currentFinancialInstruments core:AfterOneYear 2024-09-30 11584328 core:CurrentFinancialInstruments 2025-09-30 11584328 core:CurrentFinancialInstruments 2024-09-30 11584328 core:ShareCapital 2025-09-30 11584328 core:ShareCapital 2024-09-30 11584328 core:RetainedEarningsAccumulatedLosses 2025-09-30 11584328 core:RetainedEarningsAccumulatedLosses 2024-09-30 11584328 core:ShareCapitalOrdinaryShareClass1 2025-09-30 11584328 core:ShareCapitalOrdinaryShareClass1 2024-09-30 11584328 core:ShareCapitalOrdinaryShareClass2 2025-09-30 11584328 core:ShareCapitalOrdinaryShareClass2 2024-09-30 11584328 core:ShareCapitalOrdinaryShareClass3 2025-09-30 11584328 core:ShareCapitalOrdinaryShareClass3 2024-09-30 11584328 core:ShareCapitalOrdinaryShares 2025-09-30 11584328 core:ShareCapitalOrdinaryShares 2024-09-30 11584328 core:Goodwill 2024-10-01 2025-09-30 11584328 core:FurnitureFittings 2024-10-01 2025-09-30 11584328 2023-10-01 2024-09-30 11584328 core:NetGoodwill 2024-09-30 11584328 core:NetGoodwill 2024-10-01 2025-09-30 11584328 core:FurnitureFittings 2024-09-30 11584328 core:Non-currentFinancialInstruments 2025-09-30 11584328 core:Non-currentFinancialInstruments 2024-09-30 11584328 bus:OrdinaryShareClass1 2024-10-01 2025-09-30 11584328 bus:OrdinaryShareClass2 2024-10-01 2025-09-30 11584328 bus:OrdinaryShareClass3 2024-10-01 2025-09-30 11584328 bus:OrdinaryShareClass1 2025-09-30 11584328 bus:OrdinaryShareClass1 2024-09-30 11584328 bus:OrdinaryShareClass2 2025-09-30 11584328 bus:OrdinaryShareClass2 2024-09-30 11584328 bus:OrdinaryShareClass3 2025-09-30 11584328 bus:OrdinaryShareClass3 2024-09-30 11584328 bus:AllOrdinaryShares 2025-09-30 11584328 bus:AllOrdinaryShares 2024-09-30 11584328 bus:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 11584328 bus:FRS102 2024-10-01 2025-09-30 11584328 bus:AuditExemptWithAccountantsReport 2024-10-01 2025-09-30 11584328 bus:SmallCompaniesRegimeForAccounts 2024-10-01 2025-09-30 11584328 bus:FullAccounts 2024-10-01 2025-09-30 xbrli:pure xbrli:shares iso4217:GBP