Silverfin false false 30/06/2025 01/07/2024 30/06/2025 J C Banham 21/01/2020 R L Banham 21/01/2020 H M B Caseley 21/01/2020 P M Pearce 21/01/2020 18 June 2026 The principal activity of the Company was property development. 12417802 2025-06-30 12417802 bus:Director1 2025-06-30 12417802 bus:Director2 2025-06-30 12417802 bus:Director3 2025-06-30 12417802 bus:Director4 2025-06-30 12417802 core:CurrentFinancialInstruments 2025-06-30 12417802 core:CurrentFinancialInstruments 2024-06-30 12417802 2024-06-30 12417802 core:ShareCapital 2025-06-30 12417802 core:ShareCapital 2024-06-30 12417802 core:RetainedEarningsAccumulatedLosses 2025-06-30 12417802 core:RetainedEarningsAccumulatedLosses 2024-06-30 12417802 2024-07-01 2025-06-30 12417802 bus:FilletedAccounts 2024-07-01 2025-06-30 12417802 bus:SmallEntities 2024-07-01 2025-06-30 12417802 bus:AuditExemptWithAccountantsReport 2024-07-01 2025-06-30 12417802 bus:PrivateLimitedCompanyLtd 2024-07-01 2025-06-30 12417802 bus:Director1 2024-07-01 2025-06-30 12417802 bus:Director2 2024-07-01 2025-06-30 12417802 bus:Director3 2024-07-01 2025-06-30 12417802 bus:Director4 2024-07-01 2025-06-30 12417802 2023-02-01 2024-06-30 12417802 1 2024-07-01 2025-06-30 iso4217:GBP xbrli:pure

Company No: 12417802 (England and Wales)

# ADC KIMBERLEY (DERRIFORD) LIMITED

### Unaudited Financial Statements
For the financial year ended 30 June 2025
Pages for filing with the registrar

ADC KIMBERLEY (DERRIFORD) LIMITED

## Unaudited Financial Statements

For the financial year ended 30 June 2025

Contents

ADC KIMBERLEY (DERRIFORD) LIMITED

## COMPANY INFORMATION

For the financial year ended 30 June 2025
ADC KIMBERLEY (DERRIFORD) LIMITED

## COMPANY INFORMATION (continued)

For the financial year ended 30 June 2025

DIRECTORS | J C Banham
| R L Banham
| H M B Caseley
| P M Pearce

REGISTERED OFFICE | 33 St. James's Street
| London
| England
| SW1A 1HD
| United Kingdom

COMPANY NUMBER | 12417802 (England and Wales)

ACCOUNTANT | S&W Partners LLP
| Stonecross
| Trumpington High Street
| Cambridge
| CB2 9SU

ADC KIMBERLEY (DERRIFORD) LIMITED

## BALANCE SHEET

As at 30 June 2025
ADC KIMBERLEY (DERRIFORD) LIMITED

## BALANCE SHEET (continued)

As at 30 June 2025

| Note | 30.06.2025 |  | 30.06.2024
|  | £ |  | £
Current assets |  |  |  |
Debtors | 3 | 198 |  | 2,117,015
Cash at bank and in hand |  | 2,333,906 |  | 594,610
|  | 2,334,104 |  | 2,711,625
Creditors: amounts falling due within one year | 4 | ( 612,481) |  | ( 1,056,485)
Net current assets |  | 1,721,623 |  | 1,655,140
Total assets less current liabilities |  | 1,721,623 |  | 1,655,140
Net assets |  | 1,721,623 |  | 1,655,140
Capital and reserves |  |  |  |
Called-up share capital |  | 198 |  | 198
Profit and loss account |  | 1,721,425 |  | 1,654,942
Total shareholders' funds |  | 1,721,623 |  | 1,655,140

For the financial year ending 30 June 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

- The members have not required the Company to obtain an audit of its financial statements for the financial year in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements; and
- These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime and a copy of the Statement of Income and Retained Earnings has not been delivered.

The financial statements of ADC Kimberley (Derriford) Limited (registered number: 12417802) were approved and authorised for issue by the Board of Directors on 18 June 2026. They were signed on its behalf by:

H M B Caseley Director |

ADC KIMBERLEY (DERRIFORD) LIMITED

## NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 June 2025
ADC KIMBERLEY (DERRIFORD) LIMITED

## NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 June 2025

##### 1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial period, unless otherwise stated.

##### General information and basis of accounting

ADC Kimberley (Derriford) Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 33 St. James's Street, London, England, SW1A 1HD, United Kingdom.
The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with ‘The Financial Reporting Standard applicable in the UK and the Republic of Ireland’ issued by the Financial Reporting Council, including Section 1A of Financial Reporting Standard 102 (FRS102), and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.
The functional currency of ADC Kimberley (Derriford) Limited is considered to be pounds sterling because that is the currency of the primary economic environment in which the Company operates.
These financial statements are separate financial statements.

##### Going concern

The financial statements have been prepared on a going concern basis.
The directors have made an assessment in preparing these financial statements as to whether the Company is a going concern and have concluded that there are no material uncertainties that may cast significant doubt on the Company's ability to continue as a going concern for a period of at least 12 months from the date of approval of these financial statements.

##### Turnover

Turnover is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer. Turnover from the supply of services represents the value of services provided under contracts to the extent that there is a right to consideration and is recorded at the fair value of the consideration received or receivable. Where a contract has only been partially completed at the Balance Sheet date turnover represents the fair value of the service provided to date based on the stage of completion of the contract activity at the Balance Sheet date. Where payments are received from customers in advance of services provided, the amounts are recorded as deferred income and included as part of creditors due within one year.

##### Construction contracts

Where the outcome of a construction contract can be estimated reliably, revenue and costs are recognised by reference to the stage of completion of the contract activity at the Balance Sheet date. This is normally measured by the proportion that contract costs incurred for work performed to date bear to the estimated total contract costs, except where this would not be representative of the stage of completion. Variations in contract work, claims and incentive payments are included to the extent that the amount can be measured reliably and its receipt is considered probable.
Where the outcome of a construction contract cannot be estimated reliably, contract revenue is recognised to the extent of contract costs incurred where it is probable they will be recoverable. Contract costs are recognised as expenses in the period in which they are incurred. When costs incurred in securing a contract are recognised as an expense in the period in which they are incurred, they are not included in contract costs if the contract is obtained in a subsequent period.
When it is probable that total contract costs will exceed total contract revenue, the expected loss is recognised as an expense immediately.

##### Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

##### Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
Contract work in progress is stated at costs incurred, less those transferred to the profit and loss account, after deducting foreseeable losses and payments on account not matched with turnover.
Amounts recoverable on contracts are included in debtors and represent turnover recognised in excess of payments on account. Excess payments on account are included in creditors. In accordance with guidance, pre-contract costs, significant costs incurred in initial processes and before a contract is secured where recoverability is uncertain, are written off to profit and loss account as incurred.
Short term work in progress is valued at the lower of cost and net realisable value after making due allowance for amounts not recoverable. Costs include all direct costs incurred in development
projects

##### Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.
Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities.

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.

#### 2. Employees

| Year ended 30.06.2025 |  | Period from 01.02.2023 to 30.06.2024
| Number |  | Number
Monthly average number of persons employed by the Company during the year, including directors | 4 |  | 4

#### 3. Debtors

| 30.06.2025 |  | 30.06.2024
| £ |  | £
Amounts owed by Group undertakings | 198 |  | 198
Amounts recoverable on contracts | 0 |  | 2,116,817
| 198 |  | 2,117,015

#### 4. Creditors: amounts falling due within one year

| 30.06.2025 |  | 30.06.2024
| £ |  | £
Trade creditors | 5,972 |  | 0
Accruals | 43,400 |  | 4,000
Corporation tax | 22,108 |  | 533,200
Other taxation and social security | 541,001 |  | 519,285
| 612,481 |  | 1,056,485

#### 5. Ultimate controlling party

Parent Company:

Kimberley Developments Limited
33 St.James's Street London SW1A 1HD

The company’s immediate parent undertaking is Kimberley Developments Limited, a company incorporated in England and Wales. The ultimate parent undertaking is Kimberley Securities Limited, also incorporated in England and Wales. The directors consider that there is no ultimate controlling party.