Company registration number 00493113 (England and Wales)
C.W. CAVE (TERRINGTON) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
PAGES FOR FILING WITH REGISTRAR
C.W. CAVE (TERRINGTON) LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
C.W. CAVE (TERRINGTON) LIMITED
BALANCE SHEET
AS AT
31 OCTOBER 2025
31 October 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
1,745,795
1,816,262
Investment property
6
325,000
325,000
Investments
5
69,063
69,063
2,139,858
2,210,325
Current assets
Stocks
154,765
195,085
Debtors
7
889,956
917,827
Cash at bank and in hand
24,836
35,123
1,069,557
1,148,035
Creditors: amounts falling due within one year
8
(135,556)
(154,586)
Net current assets
934,001
993,449
Total assets less current liabilities
3,073,859
3,203,774
Creditors: amounts falling due after more than one year
9
(165,956)
(237,337)
Net assets
2,907,903
2,966,437
Capital and reserves
Called up share capital
100,000
100,000
Profit and loss reserves
2,807,903
2,866,437
Total equity
2,907,903
2,966,437
C.W. CAVE (TERRINGTON) LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 OCTOBER 2025
31 October 2025
- 2 -

For the financial year ended 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 25 June 2026 and are signed on its behalf by:
Mr E Cave
Director
Company registration number 00493113 (England and Wales)
C.W. CAVE (TERRINGTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
- 3 -
1
Accounting policies
Company information

C.W. Cave (Terrington) Limited is a private company limited by shares incorporated in England and Wales. The registered office is 48 King Street, King's Lynn, Norfolk, England, PE30 1HE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold buildings
Not depreciated. This is because a high residual value is expected should the property be sold and therefore any depreciation charged would be immaterial. This is due to the property market in general and the policy adopted by the company of regular maintenance and repair.
Plant and machinery
15% reducing balance
Motor vehicles
25% reducing balance
Agricultural buildings
15% reducing balance
Tractors and harvesters
25% reducing balance
Tenants capital outlay
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

C.W. CAVE (TERRINGTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 4 -
1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

C.W. CAVE (TERRINGTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 5 -

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.11
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.12
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

C.W. CAVE (TERRINGTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 6 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
5
5
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Agricultural buildings
Tractors and harvesters
Tenants capital outlay
Total
£
£
£
£
£
£
Cost
At 1 November 2024
1,405,727
346,537
426,227
199,075
12,961
2,390,527
Additions
-
0
1,071
-
0
-
0
-
1,071
Disposals
(65)
(79,610)
(64,248)
(925)
-
(144,848)
At 31 October 2025
1,405,662
267,998
361,979
198,150
12,961
2,246,750
Depreciation and impairment
At 1 November 2024
28
212,027
310,381
49,178
2,650
574,264
Depreciation charged in the year
-
0
21,119
17,221
22,630
-
60,970
Eliminated in respect of disposals
-
0
(70,146)
(63,208)
(925)
-
(134,279)
At 31 October 2025
28
163,000
264,394
70,883
2,650
500,955
Carrying amount
At 31 October 2025
1,405,634
104,998
97,585
127,267
10,311
1,745,795
At 31 October 2024
1,405,699
134,510
115,846
149,896
10,311
1,816,262
C.W. CAVE (TERRINGTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 7 -
5
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
1,510
1,510
Other investments other than loans
67,553
67,553
69,063
69,063

Fixed asset investments includes £67,500 (2024 - £67,500) which represents the fair value of the equity held in the property 140 Rhoon Road, Terrington. The company owns a 37.5% share in the property.

 

The fair value of the investment has been arrived at on the basis of a valuation carried out by the directors. The valuation was made on an open market value basis by reference to market evidence of transaction prices of similar properties.

 

6
Investment property
2025
£
Fair value
At 1 November 2024 and 31 October 2025
325,000

The fair value of the investment property has been arrived at on the basis of a valuation carried out by the directors. The valuation was made on an open market value basis by reference to market evidence of transaction prices of similar properties.

 

7
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
94,145
97,753
Amounts owed by group undertakings
424,729
416,729
Other debtors
371,082
403,345
889,956
917,827
8
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
16,012
17,757
Trade creditors
51,573
61,900
Taxation and social security
7,634
9,729
Other creditors
60,337
65,200
135,556
154,586
C.W. CAVE (TERRINGTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
8
Creditors: amounts falling due within one year
(Continued)
- 8 -

Hire purchase contracts are secured upon the assets for which they were used to purchase.

9
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
73,790
89,763
Other creditors
92,166
147,574
165,956
237,337

Hire purchase contracts are secured upon the assets for which they were used to purchase.

10
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
54,000
46,500
11
Directors' transactions
Loans
% Rate
Opening balance
Interest charged
Amounts repaid
Closing balance
£
£
£
£
Mr E Cave - Directors Loan
2.25
209,369
4,598
(10,000)
203,967
209,369
4,598
(10,000)
203,967

Interest is charged on the loan at the HMRC Approved rate of 2.25%.

 

The loan is repayable on demand.

2025-10-312024-11-01falsefalsefalse26 June 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMrs A CaveMr E CaveMr J W H Cave004931132024-11-012025-10-31004931132025-10-31004931132024-10-3100493113core:LandBuildings2025-10-3100493113core:OtherPropertyPlantEquipment2025-10-3100493113core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-10-3100493113core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2025-10-3100493113core:LandBuildings2024-10-3100493113core:OtherPropertyPlantEquipment2024-10-3100493113core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-10-3100493113core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2024-10-3100493113core:CurrentFinancialInstrumentscore:WithinOneYear2025-10-3100493113core:CurrentFinancialInstrumentscore:WithinOneYear2024-10-3100493113core:Non-currentFinancialInstrumentscore:AfterOneYear2025-10-3100493113core:Non-currentFinancialInstrumentscore:AfterOneYear2024-10-3100493113core:CurrentFinancialInstruments2025-10-3100493113core:CurrentFinancialInstruments2024-10-3100493113core:ShareCapital2025-10-3100493113core:ShareCapital2024-10-3100493113core:RetainedEarningsAccumulatedLosses2025-10-3100493113core:RetainedEarningsAccumulatedLosses2024-10-3100493113bus:Director22024-11-012025-10-3100493113core:LandBuildingscore:OwnedOrFreeholdAssets2024-11-012025-10-3100493113core:PlantMachinery2024-11-012025-10-3100493113core:MotorVehicles2024-11-012025-10-3100493113core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-11-012025-10-3100493113core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2024-11-012025-10-3100493113core:Non-standardPPEClass3ComponentTotalPropertyPlantEquipment2024-11-012025-10-31004931132023-11-012024-10-3100493113core:LandBuildings2024-10-3100493113core:OtherPropertyPlantEquipment2024-10-3100493113core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-10-3100493113core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2024-10-31004931132024-10-3100493113core:LandBuildings2024-11-012025-10-3100493113core:OtherPropertyPlantEquipment2024-11-012025-10-3100493113core:Non-currentFinancialInstruments2025-10-3100493113core:Non-currentFinancialInstruments2024-10-3100493113bus:PrivateLimitedCompanyLtd2024-11-012025-10-3100493113bus:SmallCompaniesRegimeForAccounts2024-11-012025-10-3100493113bus:FRS1022024-11-012025-10-3100493113bus:AuditExemptWithAccountantsReport2024-11-012025-10-3100493113bus:Director12024-11-012025-10-3100493113bus:Director32024-11-012025-10-3100493113bus:FullAccounts2024-11-012025-10-31xbrli:purexbrli:sharesiso4217:GBP