Caseware UK (AP4) 2025.0.111 2025.0.111 2025-09-302025-09-302025-09-300false2024-10-01distributors of electrical and specialised engineering products0falsefalsefalse 01164901 2024-10-01 2025-09-30 01164901 2023-10-01 2024-09-30 01164901 2025-09-30 01164901 2024-09-30 01164901 2023-10-01 01164901 c:CompanySecretary1 2024-10-01 2025-09-30 01164901 c:Director1 2024-10-01 2025-09-30 01164901 c:Director2 2024-10-01 2025-09-30 01164901 c:Director3 2024-10-01 2025-09-30 01164901 c:Director4 2024-10-01 2025-09-30 01164901 c:Director6 2024-10-01 2025-09-30 01164901 c:Director7 2024-10-01 2025-09-30 01164901 c:Director7 2025-09-30 01164901 c:RegisteredOffice 2024-10-01 2025-09-30 01164901 c:Agent1 2024-10-01 2025-09-30 01164901 d:Buildings 2024-10-01 2025-09-30 01164901 d:Buildings d:ShortLeaseholdAssets 2024-10-01 2025-09-30 01164901 d:MotorVehicles 2024-10-01 2025-09-30 01164901 d:FurnitureFittings 2024-10-01 2025-09-30 01164901 d:CurrentFinancialInstruments 2025-09-30 01164901 d:CurrentFinancialInstruments 2024-09-30 01164901 d:ShareCapital 2025-09-30 01164901 d:ShareCapital 2024-09-30 01164901 d:ShareCapital 2023-10-01 01164901 d:SharePremium 2024-10-01 2025-09-30 01164901 d:SharePremium 2025-09-30 01164901 d:SharePremium 2024-09-30 01164901 d:SharePremium 2023-10-01 01164901 d:RetainedEarningsAccumulatedLosses 2024-10-01 2025-09-30 01164901 d:RetainedEarningsAccumulatedLosses 2025-09-30 01164901 d:RetainedEarningsAccumulatedLosses 2023-10-01 2024-09-30 01164901 d:RetainedEarningsAccumulatedLosses 2024-09-30 01164901 d:RetainedEarningsAccumulatedLosses 2023-10-01 01164901 c:OrdinaryShareClass1 2024-10-01 2025-09-30 01164901 c:OrdinaryShareClass1 2025-09-30 01164901 c:OrdinaryShareClass1 2024-09-30 01164901 c:FRS102 2024-10-01 2025-09-30 01164901 c:Audited 2024-10-01 2025-09-30 01164901 c:FullAccounts 2024-10-01 2025-09-30 01164901 c:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 01164901 d:Subsidiary1 2025-09-30 01164901 d:Subsidiary1 2024-10-01 2025-09-30 01164901 d:Subsidiary1 1 2024-10-01 2025-09-30 01164901 d:Subsidiary2 2025-09-30 01164901 d:Subsidiary2 2024-10-01 2025-09-30 01164901 d:Subsidiary2 1 2024-10-01 2025-09-30 01164901 d:Subsidiary3 2025-09-30 01164901 d:Subsidiary3 2024-10-01 2025-09-30 01164901 d:Subsidiary3 1 2024-10-01 2025-09-30 01164901 d:Subsidiary4 2025-09-30 01164901 d:Subsidiary4 2024-10-01 2025-09-30 01164901 d:Subsidiary4 1 2024-10-01 2025-09-30 01164901 d:Subsidiary5 2025-09-30 01164901 d:Subsidiary5 2024-10-01 2025-09-30 01164901 d:Subsidiary5 1 2024-10-01 2025-09-30 01164901 c:Consolidated 2025-09-30 01164901 c:ConsolidatedGroupCompanyAccounts 2024-10-01 2025-09-30 01164901 2 2024-10-01 2025-09-30 01164901 6 2024-10-01 2025-09-30 01164901 e:PoundSterling 2024-10-01 2025-09-30 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 01164901










EYRE & ELLISTON HOLDINGS LIMITED










ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 SEPTEMBER 2025

 
EYRE & ELLISTON HOLDINGS LIMITED
 
 
COMPANY INFORMATION


Directors
J R Eyre (Chairman) 
G D Shawcross 
W Cannon 
J C M Eyre 
C Wright 
T Cannon (appointed 22 November 2024)




Company secretary
C Wright



Registered number
01164901



Registered office
191 Chatsworth Road

Chesterfield

Derbyshire

S40 2BD




Independent auditor
Shorts
Chartered Accountants & Statutory Auditor

2 Ashgate Road

Chesterfield

Derbyshire

S40 4AA




Bankers
National Westminster Bank plc




Solicitors
Banner Jones
26 Glumangate

Chesterfield

Derbyshire

S40 1UA





DIRECTORS OF MAIN GROUP COMPANIES

Eyre & Elliston Limited
J R Eyre FCA (Chairman)
W Cannon (Managing)
T Cannon
R W White
J C M Eyre
C Wright

 
EYRE & ELLISTON HOLDINGS LIMITED
 

CONTENTS



Page
Chairman's Statement
 
1
Group Strategic Report
 
2 - 4
Directors' Report
 
5 - 8
Independent Auditor's Report
 
9 - 12
Consolidated Statement of Comprehensive Income
 
13
Consolidated Balance Sheet
 
14
Company Balance Sheet
 
15
Consolidated Statement of Changes in Equity
 
16
Company Statement of Changes in Equity
 
17
Consolidated Statement of Cash Flows
 
18
Consolidated Analysis of Net Debt
 
19
Notes to the Financial Statements
 
20 - 36


 
EYRE & ELLISTON HOLDINGS LIMITED
 
 
 
CHAIRMAN'S STATEMENT
FOR THE YEAR ENDED 30 SEPTEMBER 2025

The chairman presents his statement for the period.

Ladies and Gentlemen,   
       
2025 has been a year of consolidation following the sale of our compressed air subsidiary.

Sales volumes grew despite a very weak UK market but the margin gain from this was negated by increases in our operating costs, primarily from the substantial increase in employer NI taxation together with general inflation.
 
I stated last year that we had strengthened our senior management team with the benefits unlikely to show before our 25/26 year, so I am pleased to report that 8 months into this year we are now seeing some sales growth in a market which remains weak.

We expect this to continue and should result in an upturn in profitability for the current year.

Best wishes to you all.

John Eyre





 


NameJohn Eyre
Group Chairman

Date25 June 2026

Page 1

 
EYRE & ELLISTON HOLDINGS LIMITED
 
 
GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2025

Introduction
 
The directors present their strategic report detailing the group's performance during the year ended 30September 2025.

Principal activity

The principal activity of the group is that of distributors of electrical products.

Business review
 
The directors consider the results for the year to be satisfactory, sales volume from continuing operations grew despite a weak UK market but the margin gain from this was negated by increases in operating costs, primarily from the substantial increase in employer NI taxation together with general inflation.

During last year we strengthened our senior management team with the benefits unlikely to show before our 25/26 year – 8 months into this year we are seeing sales growth in a market which remains weak. We expect this to continue, and it should result in an upturn in profitability for the current year.

The group continues to hold a significant cash balance and the group reported a pre-tax profit of £1,582k.

Performance monitoring
 
The board monitors the group’s performance in a number of ways including key performance indicators. Thekey financial indicators for 2025, together with the comparative for 2024 are as follows:

                                                                                                                  
2025                  2024
                                                                                                                  £'000                 £'000
Turnover                                                                                                  72,390              74,036
Gross margin                                                                                            7.59%                7.50%
Pre-tax profit                                                                                             1,582                 1,829


The turnover indicator represents the value of goods delivered to customers in the year and measures sales growth or decline in value terms.

The gross margin is calculated by dividing gross profit by turnover and measures the total profitability of product sales.

Pre-tax profit is the profit generated by the group from operations before tax. This indicator measures overall profitability of the business for the year.

The board also considers the following key non-financial performance indicators: 

           Customer mix measured against plans
           Marketing and sales activities measured against results 

These non-financial indicators are reviewed regularly by the board.
 

Page 2

 
EYRE & ELLISTON HOLDINGS LIMITED
 

GROUP STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025

Principal risks and uncertainties
 
Risk is present in all businesses. The directors consider the major risks and uncertainties at present are:

Customer mix
There is a risk that the group becomes too dependent on a particular type of customer and efforts are made to ensure that our exposure to any particular type of customer is minimised by ensuring a varied mix of customers at branch level.

Warranties
The group does not itself give warranties but does pass on manufacturers’ warranties.

Insurance risks
The group insures its business assets against insurable risks as it deems appropriate.

Directors' statement of compliance with duty to promote the success of the group
 
Eyre & Elliston Holdings Limited: Stakeholder Engagement

The Board of Directors at Eyre & Elliston Holdings Ltd, both individually and together, have a legal responsibility under section 172 of the Companies Act 2006 to act in the way we consider, in good faith, would be most likely to promote the group’s success for the benefit of its key stakeholders as a whole.  The directors recognise that building strong relationships with our stakeholders will enable the group to deliver on its long term goals and operate the business in a sustainable way.

Promoting the group’s success for its members

Eyre & Elliston Ltd is one of the largest independent Electrical Wholesalers in the UK and proudly benefits from a long standing reputation for offering the highest level of service to our varied customer base. Our structure promotes locally based branches around the country to provide a quality assured level of service to our valued customers utilising locally employed expertise.

Engaging with stakeholders

Employees 
We regard our employees as our most valuable asset and work hard to maintain a motivated, educated and experienced workforce that in turn offers the highest standard of service to our customers. The directors are committed to developing a culture of inclusion, ensuring training and development opportunities are provided and keeping staff informed through our internal network. We maintain long term training programmes for all staff which are conducted on a local and national basis utilising the knowledge and expertise of our suppliers and externally sourced professionals. 

We also retain a strong ethic of internal promotion and career progression and actively recognise employee success and loyalty.

We recognise the importance of communication with our employees and we actively seek opportunities to engage with our staff. Employees are made aware of the financial and economic factors affecting the achievement of the group and the way in which their personal contributions are of fundamental importance to the future success of the business. We welcome feedback from all of our employees and listen carefully to any suggestions or proposals of how we can improve the way we work. 

Full and fair consideration is given to the employment of disabled persons and the group has made, and will continue to make, every effort to retain and assist any individuals disabled in the course of their employment and help with their rehabilitation.
 
Page 3

 
EYRE & ELLISTON HOLDINGS LIMITED
 

GROUP STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025

Customers
The group’s strategic goals include growth and expansion through the acquisition of new branches. We also continue to target new customers and develop our strong relationship with existing suppliers. We are developing our online presence to meet the increased business requirements of our customers who wish to order on line for next day collection or delivery.

We successfully achieved the industry recognised standard of BS5750 in 1992 and have since maintained recognition to BS EN ISO9001:2015 at all of our audited sites. We believe that this is a strong indicator of our commitment of the highest possible standards of service and operation to all of our customers.  

Suppliers
We maintain a policy of limiting our purchases to carefully chosen suppliers where a mutually beneficial business relationship can be maintained. 

Our suppliers are expected to provide products of the highest quality which meet all recognised industry legislation and standards in addition to reaching and maintaining our own expectation of quality of service, competitiveness and social responsibility. 

We are committed to maintain the highest levels of ethical and moral fairness in all of our business practices to ensure compliance with all current relevant law and regulation, in addition to the expectation and requirements of our trading partners. The group considers payment on time is of paramount importance and we seek to adhere to all applicable payment terms.

Environment
The group will always adopt the principles of the “best practicable environmental option” whilst carrying out its responsibility with waste management services. 

We carefully select the most efficient and economical vehicles within our own fleet and ensure that all delivery routines are managed effectively to reduce fuel consumption and emissions. 

We promote the use of recyclable materials for packaging and maintain a policy of improving more efficient means of lighting, heating and insulation at all branch locations, thereby minimising energy usage. We strive to ensure all our buildings run safely and energy efficiently. 

Community
We aim to minimise our operational impact whilst providing a positive contribution to the local communities in which we operate. 

We encourage local recruitment and foster strong relationships with local educational establishments throughout the group network. The group often offers support towards many fundraising activities conducted by our employees in addition to those of our suppliers with recent support including donations made to CancerResearch and London Air Ambulance. 


This report was approved by the board on 25 June 2026 and signed on its behalf.


C Wright
Director

Page 4

 
EYRE & ELLISTON HOLDINGS LIMITED
 
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2025

The directors present their report and the financial statements for the year ended 30 September 2025.

Directors

The directors who served during the year were:

J R Eyre (Chairman) 
G D Shawcross 
W Cannon 
J C M Eyre 
C Wright 
T Cannon (appointed 22 November 2024)

Results and dividends

The profit for the year, after taxation, amounted to £1,122 thousand (2024 - £1,346 thousand).

Particulars of dividends paid and recommended are detailed in note 11 to the financial statements.

Directors' responsibilities statement

The directors are responsible for preparing the Group Strategic Report, the Directors' Report and the consolidated financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and UnitedKingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including FinancialReporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the group's financial statements and then apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Page 5

 
EYRE & ELLISTON HOLDINGS LIMITED
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025

Financial instruments

The group’s financial instruments comprise cash and cash equivalents, and items such as trade debtors and trade creditors that arise directly from the group’s operations. The main purpose of these instruments is to provide finance for the group’s operations. 

The main risks arising from the group’s financial instruments are:

Bad debt risk
The group, where appropriate, has insurance in place and ensures a wide spread of customers. 

Price risk
Although the group does not import goods itself, it is subject to price fluctuations caused by foreign exchange movements affecting the group’s suppliers.

Directors' indemnity provisions

The Eyre & Elliston group maintains liability insurance for the group’s directors and officers, with a cover limit for each claim or series of claims against them in that capacity. The directors have also been granted a qualifying third party indemnity provision under Section 234 of the Companies Act 2006. Neither the group’s indemnity nor the insurance provides cover in the event of a director being proved to have acted fraudulently or dishonestly. 

Greenhouse gas emissions, energy consumption and energy efficiency action

The group's greenhouse gas emissions and energy consumption are as follows (for the period October 2024 - September 2025):

The footprint is calculated in accordance with the Greenhouse Gas (GHG) Protocol and Environmental Reporting Guidelines: Including streamlined energy and carbon reporting guidance.

Page 6

 
EYRE & ELLISTON HOLDINGS LIMITED
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025

img7fd3.png

Energy efficiency action taken within the business year

The conversion from ICE vehicles to PHEV was completed this year, bringing the average Co2 of company cars down to below 35g of Co2.
We are now converting some of the PHEV vehicles to BEV (Battery electric vehicles) within this next change cycle.
The program of reviewing energy efficient lighting continues with more sites having new low energy lighting installed. All of our Head Office and Group Services buildings now run energy efficient lighting.
All desk-based IT infrastructure now runs a low energy power management structure, turning off or putting into sleep mode any equipment unused in a matter of a few minutes.
Our electricity supply contract now has a certified green energy supply clause, decreasing our reliance on fossil fuel-based generation.

Page 7

 
EYRE & ELLISTON HOLDINGS LIMITED
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025

Disclosure of information to auditor

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:

•   so far as the director is aware, there is no relevant audit information of which the company and group's
    auditors are unaware, and
•   the director has taken all the steps that ought to have been taken as a director in order to be aware of any
    relevant audit information and to establish that the company and the group's auditors are aware of that
    information.

Auditor

The auditor, Shortswill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board on 25 June 2026 and signed on its behalf.
 


C Wright
Director

Page 8

 
EYRE & ELLISTON HOLDINGS LIMITED
 
 
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF EYRE & ELLISTON HOLDINGS LIMITED
 

Opinion


We have audited the financial statements of Eyre & Elliston Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 30 September 2025, which comprise the Consolidated Statement of Comprehensive Income, the Consolidated Balance Sheet, the Company Balance Sheet, the Consolidated Statement of Cash Flows, the Consolidated Statement of Changes in Equity, the Company Statement of Changes in Equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the group's and of the parent company's affairs as at 30 September 2025 and of the group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's or the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Page 9

 
EYRE & ELLISTON HOLDINGS LIMITED
 
 
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF EYRE & ELLISTON HOLDINGS LIMITED (CONTINUED)


Other information


The other information comprises the information included in the Annual report other than the financial statements and our Auditor's Report thereon. The directors are responsible for the other information contained within the Annual reportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Group Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Group Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Directors' Report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Page 10

 
EYRE & ELLISTON HOLDINGS LIMITED
 
 
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF EYRE & ELLISTON HOLDINGS LIMITED (CONTINUED)


Responsibilities of directors
 

As explained more fully in the Directors' Responsibilities Statement set out on page 5, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.


Auditor's responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditor's Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these Group financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:
 
the engagement team collectively had the appropriate competence, capabilities and skills to identify and      recognise non-compliance with applicable laws and regulations; 
through discussions with the directors and other management and from our commercial knowledge, we     identified the laws and regulations applicable to the group and company; and
focusing on the specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, we assessed the extent of compliance with those laws and regulations identified above through making enquiries of management and inspecting relevant correspondence.

We assessed the susceptibility of the group and company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:
 
making enquiries of management as to where they considered there was susceptibility to fraud, their         knowledge of actual, suspected and alleged fraud; and
considering the  internal  controls  in  place  to  mitigate  risks  of  fraud  and  non-compliance  with  laws     and regulations.

 
Page 11

 
EYRE & ELLISTON HOLDINGS LIMITED
 
 
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF EYRE & ELLISTON HOLDINGS LIMITED (CONTINUED)


Auditors' responsibilities for the audit of the financial statements (continued)

To address the risk of fraud through management bias and override of controls, we:
 
performed analytical procedures to identify any unusual or unexpected relationships;
reviewed the general ledger entries during the year to identify unusual transactions;
assessed  whether  judgements  and  assumptions  made  in  determining  the  accounting  estimates were     indicative of potential bias; and
investigated the rationale behind significant or unusual transactions.

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

agreeing financial statement disclosures to underlying supporting documentation;
reading the minutes of meetings of those charged with governance;
enquiring of management as to actual and potential litigation and claims;
considering relationships with HMRC and other relevant regulators; and
reviewing legal and professional costs to identify any indicators of litigation.


Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.


A further description of our responsibilities for the audit of the financial statements is located on the FinancialReporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditor's Report.


Use of our report
 

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an Auditor's Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members, as a body, for our audit work, for this report, or for the opinions we have formed.




Andrew Irvine (Senior Statutory Auditor)
for and on behalf of
Shorts
Chartered Accountants
Statutory Auditor
2 Ashgate Road
Chesterfield
Derbyshire
S40 4AA

25 June 2026
Page 12

 
EYRE & ELLISTON HOLDINGS LIMITED
 
 
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 SEPTEMBER 2025

Continuing operations
Discontinued operations
Total
Continuing operations
Discontinued operations
Total
2025
2025
2025
2024
2024
2024
Note
£000
£000
£000
£000
£000
£000

  

Turnover
 4 
72,390
-
72,390
69,992
4,044
74,036

Cost of sales
  
(66,894)
-
(66,894)
(64,689)
(3,792)
(68,481)

Gross profit
  
5,496
-
5,496
5,303
252
5,555

Administrative expenses
  
(4,381)
-
(4,381)
(4,237)
(296)
(4,533)

Other operating income
 5 
44
-
44
15
-
15

Fair value movements
  
-
-
-
176
-
176

Operating profit
 6 
1,159
-
1,159
1,257
(44)
1,213

Profit on disposal of subsidiary
  
-
-
-
191
-
191

Interest receivable and similar income
  
423
-
423
425
-
425

Profit before taxation
  
1,582
-
1,582
1,873
(44)
1,829

Tax on profit
 10 
(460)
-
(460)
(483)
-
(483)

Profit for the financial year
  
1,122
-
1,122
1,390
(44)
1,346

Profit for the year attributable to:
  

Owners of the parent company
  
1,122
-
1,122
1,390
(44)
1,346

There was no other comprehensive income for 2025 (2024:£NIL).

The notes on pages 20 to 36 form part of these financial statements.

Page 13

 
EYRE & ELLISTON HOLDINGS LIMITED
REGISTERED NUMBER: 01164901

CONSOLIDATED BALANCE SHEET
AS AT 30 SEPTEMBER 2025

2025
2024
Note
£000
£000

Fixed assets
  

Tangible assets
 13 
6,824
7,072

Investments
 14 
1
1

Investment property
 15 
320
320

  
7,145
7,393

Current assets
  

Stocks
 16 
10,263
10,477

Debtors: amounts falling due within one year
 17 
15,102
13,913

Cash at bank and in hand
 18 
12,982
12,932

  
38,347
37,322

Creditors: amounts falling due within one year
 19 
(10,482)
(10,046)

Net current assets
  
 
 
27,865
 
 
27,276

Total assets less current liabilities
  
35,010
34,669

Provisions for liabilities
  

Deferred taxation
 20 
(240)
(268)

Net assets
  
34,770
34,401


Capital and reserves
  

Called up share capital 
 21 
181
181

Share premium account
 22 
443
443

Profit and loss account
 22 
34,146
33,777

  
34,770
34,401


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 25 June 2026.




J R Eyre
C Wright
Director
Director

The notes on pages 20 to 36 form part of these financial statements.

Page 14

 
EYRE & ELLISTON HOLDINGS LIMITED
REGISTERED NUMBER: 01164901

COMPANY BALANCE SHEET
AS AT 30 SEPTEMBER 2025

2025
2024
Note
£000
£000

Fixed assets
  

Investments
 14 
146
146

  
146
146

Current assets
  

Debtors: amounts falling due within one year
 17 
4,363
4,247

  
4,363
4,247

Total assets less current liabilities
  
 
 
4,509
 
 
4,393

  

  

Net assets
  
4,509
4,393


Capital and reserves
  

Called up share capital 
 21 
181
181

Share premium account
 22 
443
443

Profit and loss account brought forward
  
3,769
-

Profit for the year
  
869
4,522

Dividends

  

(753)
(753)

Profit and loss account carried forward
  
3,885
3,769

  
4,509
4,393


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 25 June 2026.


J R Eyre
C Wright
Director
Director

The notes on pages 20 to 36 form part of these financial statements.

Page 15

 
EYRE & ELLISTON HOLDINGS LIMITED
 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2025


Called up share capital
Share premium account
Profit and loss account
Total equity

£000
£000
£000
£000


At 1 October 2023 (as previously stated)
181
443
32,677
33,301

Prior year adjustment - correction of error
-
-
507
507


At 1 October 2023 (as restated)
181
443
33,184
33,808


Comprehensive income for the year

Profit for the year
-
-
1,346
1,346


Contributions by and distributions to owners

Dividends: Equity capital
-
-
(753)
(753)



At 1 October 2024
181
443
33,777
34,401


Comprehensive income for the year

Profit for the year
-
-
1,122
1,122


Contributions by and distributions to owners

Dividends: Equity capital
-
-
(753)
(753)


At 30 September 2025
181
443
34,146
34,770


The notes on pages 20 to 36 form part of these financial statements.

Page 16

 
EYRE & ELLISTON HOLDINGS LIMITED
 

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2025


Called up share capital
Share premium account
Profit and loss account
Total equity

£000
£000
£000
£000


At 1 October 2023
181
443
-
624


Comprehensive income for the year

Profit for the year
-
-
4,522
4,522


Contributions by and distributions to owners

Dividends: Equity capital
-
-
(753)
(753)



At 1 October 2024
181
443
3,769
4,393


Comprehensive income for the year

Profit for the year
-
-
869
869


Contributions by and distributions to owners

Dividends: Equity capital
-
-
(753)
(753)


At 30 September 2025
181
443
3,885
4,509


The notes on pages 20 to 36 form part of these financial statements.

Page 17

 
EYRE & ELLISTON HOLDINGS LIMITED
 

CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

2025
2024
£000
£000

Cash flows from operating activities

Profit for the financial year
1,122
1,346

Adjustments for:

Depreciation of tangible assets
667
646

Profit on disposal of tangible assets
(11)
(15)

Interest received
(423)
(425)

Taxation charge
460
483

Decrease in stocks
214
755

(Increase)/decrease in debtors
(1,188)
1,092

Increase/(decrease) in creditors
376
(511)

Net fair value gains recognised in P&L
-
(176)

Corporation tax paid
(409)
(386)

Profit on disposal of subsidiary
-
(191)

Net cash generated from operating activities

808
2,618


Cash flows from investing activities

Purchase of tangible fixed assets
(438)
(633)

Sale of tangible fixed assets
11
139

Interest received
423
393

Proceeds from disposal of subsidiary
-
1,069

Net cash generated from / (used in) investing activities

(4)
968

Cash flows from financing activities

Dividends paid
(753)
(753)

Net cash used in financing activities
(753)
(753)

Net increase in cash and cash equivalents
51
2,833

Cash and cash equivalents at beginning of year
12,932
10,099

Cash and cash equivalents at the end of year
12,983
12,932


Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
12,983
12,932


The notes on pages 20 to 36 form part of these financial statements.

Page 18

 
EYRE & ELLISTON HOLDINGS LIMITED
 

CONSOLIDATED ANALYSIS OF NET DEBT
FOR THE YEAR ENDED 30 SEPTEMBER 2025




At 1 October 2024
Cash flows
At 30 September 2025
£000

£000

£000

Cash at bank and in hand

12,932

51

12,983


12,932
51
12,983

The notes on pages 20 to 36 form part of these financial statements.

Page 19

 
EYRE & ELLISTON HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

1.


General information

Eyre & Elliston Holdings Limited is a private company limited by shares and incorporated in England. Itsregistered office is 191 Chatsworth Road, Chesterfield, Derbyshire, S40 2BD and its registered number is 01164901.

The principal activity of the group is that of distributors of electrical products.

The company's functional and presentational currency is pounds sterling, and the financial statements are presented in round thousands of pounds.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and Republic of Ireland, and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires group management to exercise judgement in applying the group's accounting policies (see note 3).

The company has taken advantage of the exemption allowed under section 408 of the CompaniesAct 2006 and has not presented its own Statement of Comprehensive Income in these financial statements.

The following principal accounting policies have been applied:

 
2.2

Basis of consolidation

The consolidated financial statements present the results of the company and its own subsidiaries ("the group") as if they form a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full.

The consolidated financial statements incorporate the results of business combinations using the purchase method. In the Balance Sheet, the acquiree's identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date. The results of acquired operations are included in the Consolidated Statement of Comprehensive Income from the date on which control is obtained. They are deconsolidated from the date control ceases.

In accordance with the transitional exemption available in FRS 102, the group has chosen not to retrospectively apply the standard to business combinations that occurred before the date of transition to FRS 102, being 01 April 2014.

 
2.3

Going concern

The Directors have reviewed the working capital of the group, in light of the forecasts prepared
and believe that the group has sufficient financial resources to continue for the foreseeable future.
Therefore, the financial statements have been prepared on a going concern basis.

Page 20

 
EYRE & ELLISTON HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

2.Accounting policies (continued)

 
2.4

Revenue recognition

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the group and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Sale of goods

Turnover from the sale of goods is recognised when the group has transferred the significant risks and rewards of ownership to the buyer.

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract.

  
2.5

Cost of sales

Cost of sales consists of all costs to the point of sale, including warehouse and transportation costs, and all costs of operating distribution outlets, stated net of discounts on purchases.

 
2.6

Operating leases: the group as lessee

Leases that do not transfer all the risks and rewards of ownership are classified as operating leases. Payments under operating leases are charged to the profit and loss account on a straight line basis over the period of the lease.

 
2.7

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.8

Pensions

Defined contribution pension plan

The group operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the group pays fixed contributions into a separate entity. Once the contributions have been paid the group has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the group in independently administered funds.

Page 21

 
EYRE & ELLISTON HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

2.Accounting policies (continued)

 
2.9

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company and the group operate and generate income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits;
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met; and
Where they relate to timing differences in respect of interests in subsidiaries, associates, branches and joint ventures and the group can control the reversal of the timing differences and such reversal is not considered probable in the foreseeable future.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 22

 
EYRE & ELLISTON HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

2.Accounting policies (continued)


2.10
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, as follows.

Freehold land is not depreciated. Depreciation on other assets is charged so as to allocate the cost of assets, less their residual value, over their estimated useful lives. The principal depreciation rates used are as follows:

Freehold property
-
2% straight line
Long-term leasehold property
-
straight line over the period of the lease
Motor vehicles
-
20% on a straight line basis
Fixtures and fittings
-
various rates between 10% & 25% straight line, or 16.67% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.11

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in other comprehensive income.

 
2.12

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Where merger relief is applicable, the cost of the investment in a subsidiary undertaking is measured at the nominal value of the shares issued together with the fair value of any additional consideration paid.

Other fixed asset investments are stated at cost less accumulated impairment loss.

 
2.13

Stocks

Stocks are stated at the lower of cost and net realisable value. Cost represents the actual purchase price of goods for resale while net realisable value is based on estimated selling price less further costs expected to be incurred to disposal.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its estimated selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

Page 23

 
EYRE & ELLISTON HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

2.Accounting policies (continued)

 
2.14

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.15

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

In the Consolidated Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the group's cash management.

 
2.16

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.17

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.18

Financial instruments

The group only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Consolidated statement of comprehensive income.
Page 24

 
EYRE & ELLISTON HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

2.Accounting policies (continued)


2.18
Financial instruments (continued)


 
2.19

Share capital and dividends

Ordinary shares are classified as equity. Any incremental costs directly attributable to the issue of new ordinary shares are shown in equity as a deduction, net of tax, from the proceeds.

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Judgements in applying accounting policies and key sources of estimation uncertainty

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Critical judgements in applying the entity’s accounting policies
No significant judgements have had to be made by management in preparing these financial statements.

Critical accounting estimates and assumptions
Preparation of the financial statements requires management to make significant judgements and estimates. The resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are as follows:

Stock provisioning
The group holds a wide range of stock, some of which is subject to changing consumer demands, sometimes dictated by regulatory changes, and fashion trends. As a result it is necessary to consider the recoverability of the cost of stock and the associated provisioning required. When calculating the stock provision, management considers the nature and condition of the stock, as well as applying assumptions around its anticipated future saleability. See note 16 for the net carrying amount of stock, stated after the associated provision. 

Impairment of debtors
The group makes an estimate of the recoverable value of trade and other debtors. When assessing impairment of debtors, management considers factors including the current credit rating of the debtor, the ageing profile of debtors and historical experience. See note 17 for the net carrying amount of debtors, stated after the associated impairment provision.

Page 25

 
EYRE & ELLISTON HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

4.


Turnover

An analysis of turnover by class of business is as follows:


2025
2024
£000
£000

Sale of goods
72,390
72,098

Rendering of services
-
1,938

72,390
74,036


All turnover arose within the United Kingdom.


5.


Other operating income

2025
2024
£000
£000

Net rents receivable
44
15



6.


Operating profit

The operating profit is stated after charging:

2025
2024
£000
£000

Depreciation of tangible fixed assets
667
646

Impairment of trade debtors
139
201

Other operating lease rentals
2,267
2,318


7.


Auditor's remuneration

During the year, the group obtained the following services from the company's auditor and its associates:


2025
2024
£000
£000

Fees payable to the company's auditors for the audit of the consolidated and parent company's financial statements
7
7

Fees payable to the company's auditor and its associates in respect of:

The auditing of accounts of associates of the company
36
43

Taxation compliance services
15
14

All non-audit services not included above
15
7

Page 26

 
EYRE & ELLISTON HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

8.


Employees

Staff costs, including directors' remuneration, were as follows:


Group
Group
2025
2024
£000
£000

Wages and salaries
10,850
11,507

Social security costs
1,213
1,266

Cost of defined contribution pension schemes
375
391

12,438
13,164


The average monthly number of employees for the group, including the directors, during the year was as follows:


        2025
        2024
            No.
            No.







Head office
48
50



Branches
303
321

351
371


9.


Directors' remuneration




During the year retirement benefits were accruing to 5 directors (2024 - 5) in respect of defined contribution pension schemes.

The highest paid director received remuneration of £181,000 (2024 - £210,000).

The value of the group's contributions paid to a defined contribution pension scheme in respect of the highest paid director amounted to £NIL (2024 - £NIL).

Employers' national insurance paid in respect of the directors' remuneration was £60,000                            (2024: £61,000), meaning that total key management remuneration was £697,000 (2024: £838,000).

Page 27

 
EYRE & ELLISTON HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

10.


Taxation


2025
2024
£000
£000

Corporation tax


Current tax on profits for the year
508
439

Adjustments in respect of previous periods
(20)
-


Total current tax
488
439

Deferred tax


Origination and reversal of timing differences
(28)
44

Total deferred tax
(28)
44


Tax on profit
460
483

Factors affecting tax charge for the year

The tax assessed for the year is higher than (2024 - higher than) the standard rate of corporation tax in the UK of25% (2024 - 25%). The differences are explained below:

2025
2024
£000
£000


Profit before tax
1,062
1,829


Profit multiplied by standard rate of corporation tax in the UK of 25% 
(2024 - 25%)
266
457

Effects of:


Expenses not deductible for tax purposes
56
71

Adjustments to tax charge in respect of prior periods
(20)
-

Other timing differences leading to a increase/(decrease) in taxation
158
-

Other timing differences on revaluation surplus
-
66

Non-taxable income - subsidiary disposal / fair value movements
-
(122)

Unrelieved tax losses carried forward
-
11

Total tax charge for the year
460
483

Page 28

 
EYRE & ELLISTON HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
 
10.Taxation (continued)


Factors that may affect future tax charges

As a result of the strike off of a number of non-trading subsidiaries within the group in prior years, capitallosses totalling £3,047,000 (2024: £3,047,000) have arisen which have not been utilised to date. No deferred tax asset has been recognised in respect of these capital losses as their recovery is considered sufficiently uncertain at this time. These capital losses are capable of being used in the future to offset capital gains arising anywhere in the group.


11.


Dividends

2025
2024
£000
£000


2024 final dividend of £0.84 (2023: £0.84) per share
608
608


2025 interim dividend of £0.20 (2024: £0.20) per share
145
145

753
753

A final dividend of 84p was proposed by the directors (2024: 84p) and was paid in March 2026.


12.


Profit attributable to shareholders

In accordance with the exemption permitted by Section 408 of the Companies Act 2006, the parent company has not presented its own profit and loss account. The profit for the year dealt with in the accounts of the parent company is £869,000 (2024: £4,522,000).

Page 29

 
EYRE & ELLISTON HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

13.


Tangible fixed assets

Group






Freehold property
Long-term leasehold property
Motor vehicles
Fixtures and fittings
Total

£000
£000
£000
£000
£000



Cost or valuation


At 1 October 2024
6,326
219
2,110
1,978
10,633


Additions
-
-
425
13
438


Disposals
-
(19)
(28)
-
(47)


Transfers between classes
-
116
-
262
378



At 30 September 2025

6,326
316
2,507
2,253
11,402



Depreciation


At 1 October 2024
1,286
139
642
1,494
3,561


Charge for the year
89
3
440
135
667


Disposals
-
-
(28)
-
(28)


Transfers between classes
19
97
-
262
378



At 30 September 2025

1,394
239
1,054
1,891
4,578



Net book value



At 30 September 2025
4,932
77
1,453
362
6,824



At 30 September 2024
5,040
80
1,468
484
7,072

Page 30

 
EYRE & ELLISTON HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

14.


Fixed asset investments

Group





Investments in subsidiary companies
Unlisted investments
Total

£000
£000
£000



Cost


At 1 October 2024
10,188
1
10,189



At 30 September 2025

10,188
1
10,189



Impairment


At 1 October 2024
10,188
-
10,188



At 30 September 2025

10,188
-
10,188



Net book value



At 30 September 2025
-
1
1



At 30 September 2024
-
1
1

Page 31

 
EYRE & ELLISTON HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
Company





Investments in subsidiary companies

£000



Cost


At 1 October 2024
10,334



At 30 September 2025

10,334



Impairment


At 1 October 2024
10,188



At 30 September 2025

10,188



Net book value



At 30 September 2025
146



At 30 September 2024
146


Subsidiary undertakings


The following were subsidiary undertakings of the company:

Name

Registered office

Class of shares

Holding

Eyre & Elliston Limited
191 Chatsworth Road, Derbyshire, S40 2BD
Ordinary
100%
Ellistons (Welwyn) Limited
191 Chatsworth Road, Derbyshire, S40 2BD
Ordinary
100%
Eyre & Elliston Group Services Limited
191 Chatsworth Road, Derbyshire, S40 2BD
Ordinary
100%
JDS Distributors Limited
191 Chatsworth Road, Derbyshire, S40 2BD
Ordinary
100%
G.F.E Electrical Wholesale Limited
191 Chatsworth Road, Derbyshire, S40 2BD
Ordinary
100%

Page 32

 
EYRE & ELLISTON HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
Subsidiary undertakings (continued)

The aggregate of the share capital and reserves as at 30 September 2025 and the profit or loss for the year ended on that date for the subsidiary undertakings were as follows:

Name
Aggregate of share capital and reserves
Profit/(Loss)
£000
£000

Eyre & Elliston Limited
30,244
1,033

Ellistons (Welwyn) Limited
33,128
-

Eyre & Elliston Group Services Limited
1,000
-

JDS Distributors Limited
26,000
-

G.F.E Electrical Wholesale Limited
5,000
-


15.


Investment property

Group


Freehold investment property

£000



Valuation


At 1 October 2024
320



At 30 September 2025
320

The 2024 valuations were made by NG Chartered Surveyors on an open market value for existing use basis.

The 2025 valuations were made by the Directors, on an open market value for existing use basis.



If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2025
2024
£000
£000


Historic cost
204
204



Page 33

 
EYRE & ELLISTON HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

16.


Stocks

Group
Group
2025
2024
£000
£000

Goods for resale
10,263
10,477

10,263
10,477


The difference between purchase price or production cost of stocks and their replacement cost is not material.


17.


Debtors

Group
Group
Company
Company
2025
2024
2025
2024
£000
£000
£000
£000


Trade debtors
13,968
12,820
-
-

Amounts owed by group undertakings
-
-
4,314
4,213

Other debtors
1,134
1,093
49
34

15,102
13,913
4,363
4,247



18.


Cash and cash equivalents

Group
Group
2025
2024
£000
£000

Cash at bank and in hand
12,983
12,932

12,983
12,932


Page 34

 
EYRE & ELLISTON HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

19.


Creditors: Amounts falling due within one year

Group
Group
2025
2024
£000
£000

Trade creditors
8,070
8,146

Corporation tax
167
129

Other taxation and social security
563
541

Other creditors
1,682
1,230

10,482
10,046



20.


Deferred taxation


Group



2025
2024


£000

£000






At beginning of year
268
224


Charged to the profit or loss
(28)
44



At end of year
240
268






Group

Group
2025
2024
£000
£000

Accelerated capital allowances
196
224

Revaluation surplus
44
44

240
268


21.


Share capital

2025
2024
£000
£000
Allotted, called up and fully paid



724,125 (2024 - 724,125) Ordinary shares of £0.25 each
181
181


Page 35

 
EYRE & ELLISTON HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

22.


Reserves

Share premium account

This includes all premiums received on the issue of share capital less any transaction costs associated with the issue.

Profit and loss account

This includes all current and prior period retained profits and losses and is considered by the directors to be fully distributable by the group companies in which it is held.


23.


Pension commitments

The group participates in the Eyre & Elliston group defined contribution pension scheme. The assets of the scheme are held separately from those of the group in an independently administered fund.

The pension cost charge represents contributions payable by the group to the fund and amounted to £375,000 (2024: £391,000). An amount of £nil (2024: £nil) was owing to the fund at the yearend.


24.


Commitments under operating leases

At 30 September 2025 the group had future minimum lease payments due under non-cancellable operating leases for each of the following periods:


Group
Group
2025
2024
£000
£000

Not later than 1 year
1,530
1,663

Later than 1 year and not later than 5 years
3,696
3,827

Later than 5 years
1,168
935

6,394
6,425

25.


Related party transactions

The parent company has taken advantage of the exemption granted in FRS 102 from the requirement to disclose transactions with wholly owned members of the Eyre & Elliston group as all the entities are 100% owned within the group. Details of director's remuneration are shown in note 9. 

In the opinion of the directors there is no ultimate controlling party.

Page 36