IRIS Accounts Production v26.1.10.61 01385250 Board of Directors 1.7.24 30.6.25 30.6.25 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh013852502024-06-30013852502025-06-30013852502024-07-012025-06-30013852502023-06-30013852502023-07-012024-06-30013852502024-06-3001385250ns15:EnglandWales2024-07-012025-06-3001385250ns14:PoundSterling2024-07-012025-06-3001385250ns10:Director12024-07-012025-06-3001385250ns10:PrivateLimitedCompanyLtd2024-07-012025-06-3001385250ns10:SmallEntities2024-07-012025-06-3001385250ns10:AuditExempt-NoAccountantsReport2024-07-012025-06-3001385250ns10:SmallCompaniesRegimeForDirectorsReport2024-07-012025-06-3001385250ns10:SmallCompaniesRegimeForAccounts2024-07-012025-06-3001385250ns10:FullAccounts2024-07-012025-06-3001385250ns10:Director22024-07-012025-06-3001385250ns10:Director32024-07-012025-06-3001385250ns10:RegisteredOffice2024-07-012025-06-3001385250ns5:CurrentFinancialInstruments2025-06-3001385250ns5:CurrentFinancialInstruments2024-06-3001385250ns5:Non-currentFinancialInstruments2025-06-3001385250ns5:Non-currentFinancialInstruments2024-06-3001385250ns5:ShareCapital2025-06-3001385250ns5:ShareCapital2024-06-3001385250ns5:RetainedEarningsAccumulatedLosses2025-06-3001385250ns5:RetainedEarningsAccumulatedLosses2024-06-3001385250ns5:PlantMachinery2024-07-012025-06-3001385250ns5:FurnitureFittings2024-07-012025-06-3001385250ns5:MotorVehicles2024-07-012025-06-3001385250ns5:PlantMachinery2024-06-3001385250ns5:FurnitureFittings2024-06-3001385250ns5:MotorVehicles2024-06-3001385250ns5:PlantMachinery2025-06-3001385250ns5:FurnitureFittings2025-06-3001385250ns5:MotorVehicles2025-06-3001385250ns5:PlantMachinery2024-06-3001385250ns5:FurnitureFittings2024-06-3001385250ns5:MotorVehicles2024-06-3001385250ns5:WithinOneYearns5:CurrentFinancialInstruments2025-06-3001385250ns5:WithinOneYearns5:CurrentFinancialInstruments2024-06-3001385250ns5:Secured2025-06-3001385250ns5:Secured2024-06-3001385250ns5:DeferredTaxation2024-06-3001385250ns5:DeferredTaxation2024-07-012025-06-3001385250ns5:DeferredTaxation2025-06-30
REGISTERED NUMBER: 01385250 (England and Wales)

















Unaudited Financial Statements for the Year Ended 30 June 2025

for

Cermag Limited

Cermag Limited (Registered number: 01385250)






Contents of the Financial Statements
for the Year Ended 30 June 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Cermag Limited

Company Information
for the Year Ended 30 June 2025







DIRECTORS: Mr M Colley
Mr R J Marshall
Mrs N Marshall





REGISTERED OFFICE: 92 - 94 Holywell Road
Sheffield
South Yorkshire
S4 8AS





REGISTERED NUMBER: 01385250 (England and Wales)





ACCOUNTANTS: Lishmans LLP
16-18 Station Road
Chapeltown
Sheffield
South Yorkshire
S35 2XH

Cermag Limited (Registered number: 01385250)

Balance Sheet
30 June 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 87,287 97,843

CURRENT ASSETS
Stocks 185,534 157,930
Debtors 5 135,006 227,672
Cash at bank 24,095 117,565
344,635 503,167
CREDITORS
Amounts falling due within one
year

6

270,278

279,849
NET CURRENT ASSETS 74,357 223,318
TOTAL ASSETS LESS CURRENT
LIABILITIES

161,644

321,161

CREDITORS
Amounts falling due after more
than one year

7

(3,333

)

(13,838

)

PROVISIONS FOR LIABILITIES 9 (16,585 ) (19,104 )
NET ASSETS 141,726 288,219

CAPITAL AND RESERVES
Called up share capital 303 303
Retained earnings 141,423 287,916
SHAREHOLDERS' FUNDS 141,726 288,219

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Cermag Limited (Registered number: 01385250)

Balance Sheet - continued
30 June 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 22 June 2026 and were signed on its behalf by:





Mr R J Marshall - Director


Cermag Limited (Registered number: 01385250)

Notes to the Financial Statements
for the Year Ended 30 June 2025

1. STATUTORY INFORMATION

Cermag Limited is a private company , limited by shares , registered in England and Wales. The company's registered number is 01385250 and registered office address is 94 Holywell Road, Sheffield, S4 8AS.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 15% on reducing balance
Fixtures and fittings - 20% Reducing Balance
Motor vehicles - 25% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Cermag Limited (Registered number: 01385250)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2025

2. ACCOUNTING POLICIES - continued

Research and development
Expenditure on research and development is written off in the year in which it is incurred.


Foreign currencies
Assets and liablilities in foreign currencies are translated into sterling at the rates of exchange ruling at the
balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 13 (2024 - 13 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor
machinery fittings vehicles Totals
£    £    £    £   
COST
At 1 July 2024 569,098 172,541 24,836 766,475
Additions 601 - - 601
At 30 June 2025 569,699 172,541 24,836 767,076
DEPRECIATION
At 1 July 2024 479,497 164,459 24,676 668,632
Charge for year 9,031 2,086 40 11,157
At 30 June 2025 488,528 166,545 24,716 679,789
NET BOOK VALUE
At 30 June 2025 81,171 5,996 120 87,287
At 30 June 2024 89,601 8,082 160 97,843

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 123,865 214,697
Other debtors 11,141 12,975
135,006 227,672

Cermag Limited (Registered number: 01385250)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2025

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 10,000 10,000
Trade creditors 128,978 95,686
Taxation and social security 39,218 50,937
Other creditors 92,082 123,226
270,278 279,849

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN
ONE YEAR
2025 2024
£    £   
Bank loans 3,333 13,838

8. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Bank loans 13,333 23,838

The invoice financing is secured on trade debtors.

9. PROVISIONS FOR LIABILITIES
2025 2024
£    £   
Deferred tax 16,585 19,104

Deferred
tax
£   
Balance at 1 July 2024 19,104
Provided during year (2,519 )
Balance at 30 June 2025 16,585