Registration number:
Cambridge Estates Limited
for the Year Ended 30 September 2025
Cambridge Estates Limited
Contents
|
Company Information |
|
|
Balance Sheet |
|
|
Notes to the Unaudited Financial Statements |
Cambridge Estates Limited
Company Information
|
Directors |
R A Arthur L B Towers R A V Arthur |
|
Registered office |
|
|
Accountants |
|
Cambridge Estates Limited
(Registration number: 01627937)
Balance Sheet as at 30 September 2025
|
Note |
30 September |
30 September |
|
|
Fixed assets |
|||
|
Tangible assets |
|
|
|
|
Investment property |
|
|
|
|
Investments |
226,114 |
227,288 |
|
|
|
|
||
|
Current assets |
|||
|
Debtors |
|
|
|
|
Cash at bank and in hand |
|
|
|
|
|
|
||
|
Creditors: Amounts falling due within one year |
( |
( |
|
|
Net current assets |
|
|
|
|
Total assets less current liabilities |
|
|
|
|
Provisions for liabilities |
( |
( |
|
|
Net assets |
|
|
|
|
Capital and reserves |
|||
|
Called up share capital |
70,000 |
70,000 |
|
|
Other reserves |
511,661 |
508,742 |
|
|
Retained earnings |
1,267,176 |
1,190,485 |
|
|
Shareholders' funds |
1,848,837 |
1,769,227 |
Cambridge Estates Limited
(Registration number: 01627937)
Balance Sheet as at 30 September 2025 (continued)
For the financial year ending 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
|
• |
|
|
• |
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts. |
Approved and authorised by the
|
|
Cambridge Estates Limited
Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025
|
General information |
The company is a private company limited by share capital, incorporated in England and Wales.
The address of its registered office is:
These financial statements were authorised for issue by the
|
Accounting policies |
Summary of significant accounting policies and key accounting estimates
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
Statement of compliance
These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).
Basis of preparation
These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.
Going concern
The directors are not aware of any material uncertainties that may cast significant doubt over the ability of the company to continue trading. The preparation of the financial statements on the going concern basis is therefore deemed appropriate.
Significant judgements and estimates
In the application of the company's accounting policies management is required to make judgements, estimates and assumptions about the carrying value of assets and liabilities that are not readily apparent from other sources. The accounting estimates and underlying assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The accounting estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of revision and future periods if the revision affects both current and future periods.
The key sources of estimation uncertainty that have a significant effect on the amounts recognised in the financial statements are considered to be the valuation of investment property. As described in the notes to the accounts, investment property is stated at fair value based on the valuation performed by independent professional valuers with experience in the location and category of property valued. The valuers have used observable market prices adjusted as necessary for any difference in the future and condition of the property.
Cambridge Estates Limited
Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025 (continued)
|
2 |
Accounting policies (continued) |
Revenue recognition
Revenue (described as Turnover) is measured at the fair value of consideration received or receivable. Revenue from property rental income and related service charge income is recognised as it becomes receivable under leasehold agreements. Management fees are recognised when they become receivable having regard to satisfactory completion of projects. Revenue is stated net of value added tax,rebates and similar allowances.
Tax
Tax on profit represents the sum of the tax currently payable and deferred tax.
Current tax is the amount of income tax payable in respect of the taxable profit for the year or prior years. Tax is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the period end.
Deferred tax arises from timing differences that are differences between taxable profits and total comprehensive income as stated in the financial statements. These timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements.
Deferred tax is recognised on all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are only recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the period end and that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible fixed assets held for the company's own use are stated at cost less accumulated depreciation and accumulated impairment losses. Depreciation on tangible fixed assets is charged to profit or loss so as to write off their value, over their estimated useful lives at 33.3% per annum on a reducing balance basis. At each reporting date, the company reviews the carrying amounts of its tangible fixed assets to determine whether there is any indication of impairment. Any impairment is charged to profit or loss
Fixed asset investments
Fixed asset investments comprising listed securities are initially recognised at acquisition cost. At the balance sheet date they are valued at the relevant market quoted mid-price. The market movement on the revaluation is transferred to the profit and loss account for the year.
Investment property
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
Cambridge Estates Limited
Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025 (continued)
|
2 |
Accounting policies (continued) |
Trade debtors
Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.
Trade creditors
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.
Share capital
Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.
|
Staff numbers |
The average number of persons employed by the company (including directors) during the year, was
Cambridge Estates Limited
Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025 (continued)
|
Tangible assets |
|
Plant and machinery |
Total |
|
|
Cost or valuation |
||
|
At 1 October 2024 |
|
|
|
At 30 September 2025 |
|
|
|
Depreciation |
||
|
At 1 October 2024 |
|
|
|
Charge for the year |
|
|
|
At 30 September 2025 |
|
|
|
Carrying amount |
||
|
At 30 September 2025 |
|
|
|
At 30 September 2024 |
|
|
|
Investment properties |
|
Total |
|
|
Fair value |
|
|
At 1 October 2024 |
|
|
At 30 September 2025 |
|
The investment properties were valued on an open market value basis as at 30 September 2025 by the directors. No external valuation was obtained. The directors consider the carrying value to be consistent with the prior year and, accordingly, no valuation increase or decrease has been recognised in the year.
Cambridge Estates Limited
Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025 (continued)
|
Fixed asset investments |
|
Total |
|
|
Fair value |
|
|
At 1 October 2024 |
227,288 |
|
Fair value adjustments |
3,769 |
|
Disposals |
(4,943) |
|
At 30 September 2025 |
226,114 |
Fixed asset investments comprise listed securities and are revalued to market value at each balance sheet date. The historical cost of fixed asset investments is £167,510 (2024 - £167,510).
|
Debtors: amounts falling due within one year |
|
30 September |
30 September |
|
|
Trade debtors |
- |
|
|
Other debtors |
|
|
|
|
|
|
Creditors: amounts falling due within one year |
|
30 September |
30 September |
|
|
Trade creditors |
- |
|
|
Taxation and social security |
|
|
|
Other creditors |
|
|
|
|
|
|
Related party transactions |
|
Transactions with directors |
|
2025 |
At 1 October 2024 |
Advances to director |
At 30 September 2025 |
|
Loan advance |
- |
|
|