| Swansea Commercial Body Builders Limited |
| Registered number: |
02453180 |
| Balance Sheet |
| as at 30 September 2025 |
|
| Notes |
|
|
2025 |
|
|
2024 |
| £ |
£ |
| Current assets |
| Debtors |
4 |
|
1,180 |
|
|
- |
| Cash at bank and in hand |
|
|
130 |
|
|
13 |
|
|
|
1,310 |
|
|
13 |
|
| Creditors: amounts falling due within one year |
5 |
|
(38,573) |
|
|
(37,276) |
|
| Net current liabilities |
|
|
|
(37,263) |
|
|
(37,263) |
|
| Net liabilities |
|
|
|
(37,263) |
|
|
(37,263) |
|
|
|
|
|
|
|
|
| Capital and reserves |
| Called up share capital |
|
|
|
100 |
|
|
100 |
| Profit and loss account |
|
|
|
(37,363) |
|
|
(37,363) |
|
| Shareholders' funds |
|
|
|
(37,263) |
|
|
(37,263) |
|
|
|
|
|
|
|
|
| The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. |
| The members have not required the company to obtain an audit in accordance with section 476 of the Act. |
| The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
| The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies. |
|
|
|
|
| J M A O'Kelly |
| Director |
| Approved by the board on 26 June 2026 |
|
| Swansea Commercial Body Builders Limited |
| Notes to the Accounts |
| for the year ended 30 September 2025 |
|
|
| 1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard). |
|
|
Tangible fixed assets |
|
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows: |
|
|
Motor vehicles |
25% on the reducing value of the asset |
|
Plant and machinery |
20% on the reducing value of the asset |
|
|
Debtors |
|
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts. |
|
|
Creditors |
|
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method. |
|
|
| 2 |
Employees |
2025 |
|
2024 |
| Number |
Number |
|
|
Average number of persons employed by the company |
0 |
|
1 |
|
|
|
|
|
|
|
|
|
|
| 3 |
Tangible fixed assets |
|
|
|
|
|
|
|
|
Plant and machinery etc |
| £ |
|
Cost |
|
At 1 October 2024 |
21,692 |
|
At 30 September 2025 |
21,692 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
At 1 October 2024 |
21,692 |
|
At 30 September 2025 |
21,692 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 30 September 2025 |
- |
|
|
| 4 |
Debtors |
2025 |
|
2024 |
| £ |
£ |
|
|
Other debtors |
1,180 |
|
- |
|
|
|
|
|
|
|
|
|
|
| 5 |
Creditors: amounts falling due within one year |
2025 |
|
2024 |
| £ |
£ |
|
|
Amounts owed to group undertakings and undertakings in which the company has a participating interest |
|
33,806 |
|
18,000 |
|
Taxation and social security costs |
- |
|
914 |
|
Other creditors |
4,767 |
|
18,362 |
|
|
|
|
|
|
38,573 |
|
37,276 |
|
|
|
|
|
|
|
|
|
|
| 6 |
Related party transactions |
|
|
The company is a wholly owned subsidiary of and is under the control of Brisco Williams & Sons Limited. |
|
|
|
|
|
|
|
2025 |
|
2024 |
| £ |
£ |
|
|
At the year end the amount due to group undertakings was |
|
(33,806) |
|
(18,000) |
|
|
|
|
|
|
|
|
|
|
At the year end the amount due from group undertakings was |
|
- |
|
- |
|
|
|
|
|
|
|
|
|
| 7 |
Other information |
|
|
Swansea Commercial Body Builders Limited is a private company limited by shares and incorporated in England and Wales. Its registered office is: |
|
Gorseinon Road |
|
Gorseinon |
|
Swansea |
|
SA4 9GG |