5 Pacific Solutions International Ltd 03113771 false 2024-10-01 2025-09-30 2025-09-30 The principal activity of the company is development and provision of computer software and other information technology services Digita Accounts Production Advanced 6.30.9574.0 true false 03113771 2024-10-01 2025-09-30 03113771 2025-09-30 03113771 bus:OrdinaryShareClass3 bus:Non-cumulativeShares 2025-09-30 03113771 core:CurrentFinancialInstruments 2025-09-30 03113771 core:CurrentFinancialInstruments core:WithinOneYear 2025-09-30 03113771 core:FurnitureFittingsToolsEquipment 2025-09-30 03113771 bus:SmallEntities 2024-10-01 2025-09-30 03113771 bus:AuditExemptWithAccountantsReport 2024-10-01 2025-09-30 03113771 bus:FilletedAccounts 2024-10-01 2025-09-30 03113771 bus:SmallCompaniesRegimeForAccounts 2024-10-01 2025-09-30 03113771 bus:RegisteredOffice 2024-10-01 2025-09-30 03113771 bus:CompanySecretaryDirector1 2024-10-01 2025-09-30 03113771 bus:Director3 2024-10-01 2025-09-30 03113771 bus:OrdinaryShareClass3 bus:Non-cumulativeShares 2024-10-01 2025-09-30 03113771 bus:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 03113771 bus:Agent1 2024-10-01 2025-09-30 03113771 core:FurnitureFittingsToolsEquipment 2024-10-01 2025-09-30 03113771 countries:England 2024-10-01 2025-09-30 03113771 2024-09-30 03113771 core:CostValuation 2024-09-30 03113771 core:FurnitureFittingsToolsEquipment 2024-09-30 03113771 2023-10-01 2024-09-30 03113771 2024-09-30 03113771 bus:OrdinaryShareClass3 bus:Non-cumulativeShares 2024-09-30 03113771 core:CurrentFinancialInstruments 2024-09-30 03113771 core:CurrentFinancialInstruments core:WithinOneYear 2024-09-30 03113771 core:FurnitureFittingsToolsEquipment 2024-09-30 xbrli:pure iso4217:GBP xbrli:shares

Registration number: 03113771

Pacific Solutions International Ltd

Unaudited Filleted Financial Statements

for the Year Ended 30 September 2025

 

Pacific Solutions International Ltd

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 7

 

Pacific Solutions International Ltd

Company Information

Directors

BJ Webb

DL Webb

Company secretary

BJ Webb

Registered office

134 High Street
Tonbridge
Kent
TN9 1BB

Accountants

AMR Tax Ltd Greenshutters
Wentworth Close
Surbiton
Surrey
KT6 5DY

 

Pacific Solutions International Ltd

(Registration number: 03113771)
Balance Sheet as at 30 September 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

3,885

191,934

Investments

5

1

1

 

3,886

191,935

Current assets

 

Debtors

6

84,994

82,673

Cash at bank and in hand

 

13,195

108,031

 

98,189

190,704

Creditors: Amounts falling due within one year

7

(162,675)

(156,380)

Net current (liabilities)/assets

 

(64,486)

34,324

Total assets less current liabilities

 

(60,600)

226,259

Provisions for liabilities

-

(48,306)

Net (liabilities)/assets

 

(60,600)

177,953

Capital and reserves

 

Called up share capital

8

244

244

Retained earnings

(60,844)

177,709

Shareholders' (deficit)/funds

 

(60,600)

177,953

For the financial year ending 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 17 March 2026 and signed on its behalf by:
 

.........................................
DL Webb
Director

 

Pacific Solutions International Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
134 High Street
Tonbridge
Kent
TN9 1BB

These financial statements were authorised for issue by the Board on 17 March 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

 

Pacific Solutions International Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Pacific Solutions International Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 5 (2024 - 5).

 

Pacific Solutions International Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

4

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 October 2024

368,548

368,548

Disposals

(350,306)

(350,306)

At 30 September 2025

18,242

18,242

Depreciation

At 1 October 2024

176,614

176,614

Charge for the year

5,634

5,634

Eliminated on disposal

(167,891)

(167,891)

At 30 September 2025

14,357

14,357

Carrying amount

At 30 September 2025

3,885

3,885

At 30 September 2024

191,934

191,934

5

Investments

2025
£

2024
£

Investments in subsidiaries

1

1

Subsidiaries

£

Cost or valuation

At 1 October 2024

1

Provision

Carrying amount

At 30 September 2025

1

At 30 September 2024

1

6

Debtors

 

Pacific Solutions International Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

Current

2025
£

2024
£

Trade debtors

14,431

28,987

Prepayments

6,580

12,103

Other debtors

63,983

41,583

 

84,994

82,673

7

Creditors

Creditors: amounts falling due within one year

2025
£

2024
£

Due within one year

Trade creditors

11,978

9,085

Taxation and social security

1,728

26,035

Accruals and deferred income

3,800

1,095

Other creditors

145,169

120,165

162,675

156,380

8

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

C Shares of £1 each

244

244

244

244