IRIS Accounts Production v26.1.10.61 04191465 director 1.3.24 28.2.25 28.2.25 Medium entities true false true true false false true false Auditors Opinion These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. Fair value model Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh041914652024-02-29041914652025-02-28041914652024-03-012025-02-28041914652023-02-28041914652023-03-012024-02-29041914652024-02-2904191465ns15:EnglandWales2024-03-012025-02-2804191465ns14:PoundSterling2024-03-012025-02-2804191465ns10:Director12024-03-012025-02-2804191465ns10:PrivateLimitedCompanyLtd2024-03-012025-02-2804191465ns10:MediumEntities2024-03-012025-02-2804191465ns10:Audited2024-03-012025-02-2804191465ns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-03-012025-02-2804191465ns10:Medium-sizedCompaniesRegimeForAccounts2024-03-012025-02-2804191465ns10:FullAccounts2024-03-012025-02-2804191465ns10:OrdinaryShareClass12024-03-012025-02-2804191465ns10:RegisteredOffice2024-03-012025-02-2804191465ns5:CurrentFinancialInstruments2025-02-2804191465ns5:CurrentFinancialInstruments2024-02-2904191465ns5:Non-currentFinancialInstruments2025-02-2804191465ns5:Non-currentFinancialInstruments2024-02-2904191465ns5:ShareCapital2025-02-2804191465ns5:ShareCapital2024-02-2904191465ns5:FurtherSpecificReserve1ComponentTotalEquity2025-02-2804191465ns5:FurtherSpecificReserve1ComponentTotalEquity2024-02-2904191465ns5:RetainedEarningsAccumulatedLosses2025-02-2804191465ns5:RetainedEarningsAccumulatedLosses2024-02-2904191465ns5:ShareCapital2023-02-2804191465ns5:RetainedEarningsAccumulatedLosses2023-02-2804191465ns5:FurtherSpecificReserve1ComponentTotalEquity2023-02-2804191465ns5:RetainedEarningsAccumulatedLosses2023-03-012024-02-2904191465ns5:FurtherSpecificReserve1ComponentTotalEquity2023-03-012024-02-2904191465ns5:RetainedEarningsAccumulatedLosses2024-03-012025-02-2804191465ns5:FurtherSpecificReserve1ComponentTotalEquity2024-03-012025-02-2804191465ns5:LeaseholdImprovements2024-03-012025-02-2804191465ns5:PlantMachinery2024-03-012025-02-2804191465ns5:FurnitureFittings2024-03-012025-02-2804191465ns5:MotorVehicles2024-03-012025-02-2804191465ns5:ComputerEquipment2024-03-012025-02-2804191465ns5:ReportableOperatingSegment12024-03-012025-02-2804191465ns5:ReportableOperatingSegment12023-03-012024-02-2904191465ns5:ReportableOperatingSegment22024-03-012025-02-2804191465ns5:ReportableOperatingSegment22023-03-012024-02-2904191465ns5:ReportableOperatingSegment32024-03-012025-02-2804191465ns5:ReportableOperatingSegment32023-03-012024-02-2904191465ns5:TotalReportableOperatingSegmentsIncludingAnyUnallocatedAmount2024-03-012025-02-2804191465ns5:TotalReportableOperatingSegmentsIncludingAnyUnallocatedAmount2023-03-012024-02-290419146522024-03-012025-02-280419146522023-03-012024-02-2904191465ns5:PlantEquipmentOtherAssetsUnderOperatingLeases2024-03-012025-02-2804191465ns5:PlantEquipmentOtherAssetsUnderOperatingLeases2023-03-012024-02-2904191465ns5:OwnedAssets2024-03-012025-02-2804191465ns5:OwnedAssets2023-03-012024-02-2904191465ns5:LeaseholdImprovements2024-02-2904191465ns5:PlantMachinery2024-02-2904191465ns5:FurnitureFittings2024-02-2904191465ns5:LeaseholdImprovements2025-02-2804191465ns5:PlantMachinery2025-02-2804191465ns5:FurnitureFittings2025-02-2804191465ns5:LeaseholdImprovements2024-02-2904191465ns5:PlantMachinery2024-02-2904191465ns5:FurnitureFittings2024-02-2904191465ns5:MotorVehicles2024-02-2904191465ns5:ComputerEquipment2024-02-2904191465ns5:MotorVehicles2025-02-2804191465ns5:ComputerEquipment2025-02-2804191465ns5:MotorVehicles2024-02-2904191465ns5:ComputerEquipment2024-02-2904191465ns5:WithinOneYearns5:CurrentFinancialInstruments2025-02-2804191465ns5:WithinOneYearns5:CurrentFinancialInstruments2024-02-2904191465ns5:DeferredTaxation2024-02-2904191465ns5:DeferredTaxation2025-02-2804191465ns10:OrdinaryShareClass12025-02-2804191465ns5:RetainedEarningsAccumulatedLosses2024-02-2904191465ns5:FurtherSpecificReserve1ComponentTotalEquity2024-02-29
REGISTERED NUMBER: 04191465 (England and Wales)






















Strategic Report,

Report of the Director and

Financial Statements

for the Year Ended 28 February 2025

for

Vinyl Space Limited

Vinyl Space Limited (Registered number: 04191465)






Contents of the Financial Statements
for the Year Ended 28 February 2025




Page

Company Information 1

Strategic Report 2

Report of the Director 3

Report of the Independent Auditors 4

Statement of Comprehensive Income 6

Balance Sheet 7

Statement of Changes in Equity 8

Notes to the Financial Statements 9


Vinyl Space Limited

Company Information
for the Year Ended 28 February 2025







DIRECTOR: T J Robinson





REGISTERED OFFICE: 15 Newland
Lincoln
Lincolnshire
LN1 1XG





REGISTERED NUMBER: 04191465 (England and Wales)





AUDITORS: Wright Vigar Limited
Statutory Auditors
Chartered Accountants & Business Advisers
15 Newland
Lincoln
Lincolnshire
LN1 1XG

Vinyl Space Limited (Registered number: 04191465)

Strategic Report
for the Year Ended 28 February 2025

The director presents his strategic report for the year ended 28 February 2025.

REVIEW OF BUSINESS
During the year under review the company continued to manage and operate the hotel, plus the separate event, leisure and farm businesses.

Turnover overall in the year decreased from £10,169,645 to £8,226,248.

The hotel business turnover decreased over the previous year on account of reduced activity pending a reorganisation of the business. Operating expenses were reduced in line with the reduced activity so that the EBITDA for the business was similar to the previous year.

A planning application was drawn up with external consultants for an outdoor swimming pool and associated buildings within the existing walled garden. This was submitted during the year and consent was received after the year end.

The hotel and River House continued to be available to Soho House members throughout the year with growing popularity.

The events business in London continued to benefit from strong demand with turnover and net profit increasing over the previous year.

PRINCIPAL RISKS AND UNCERTAINTIES
Principal risks to the business reflect those of the broader economy and the demand for hotel leisure, conferences and events related activities.

FUTURE DEVELOPMENTS
The hotel business has continued with its association with Soho House and the bookings made at both the River House and the hotel through the Soho House member's app or SHapp. Oakley Court has a growing popularity with Soho House members given its proximity to central London and specifically west London and this is expected to continue into the future.

ANALYSIS OF DEVELOPMENT AND PERFORMANCE AND FINANCIAL KEY PERFORMANCE INDICATORS
Turnover for the year decreased to £8,226,248 (2024: £10,169,645).

Gross profit for the period decreased to £4,053,289 (2024: £4,537,459).

ON BEHALF OF THE BOARD:





T J Robinson - Director


26 June 2026

Vinyl Space Limited (Registered number: 04191465)

Report of the Director
for the Year Ended 28 February 2025

The director presents his report with the financial statements of the company for the year ended 28 February 2025.

PRINCIPAL ACTIVITIES
The principal activities of the company in the year under review were those of holding of property for management and development, the operation of a hotel and the operation of an events business.

DIVIDENDS
No dividends will be distributed for the year ended 28 February 2025.

DIRECTOR
T J Robinson held office during the whole of the period from 1 March 2024 to the date of this report.

STATEMENT OF DIRECTOR'S RESPONSIBILITIES
The director is responsible for preparing the Strategic Report, the Report of the Director and the financial statements in accordance with applicable law and regulations.

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the director is required to:

-select suitable accounting policies and then apply them consistently;
-make judgements and accounting estimates that are reasonable and prudent;
-prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable him to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the director is aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and he has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the company's auditors are aware of that information.

ON BEHALF OF THE BOARD:





T J Robinson - Director


26 June 2026

Report of the Independent Auditors to the Members of
Vinyl Space Limited

Opinion
We have audited the financial statements of Vinyl Space Limited (the 'company') for the year ended 28 February 2025 which comprise the Statement of Comprehensive Income, Balance Sheet, Statement of Changes in Equity and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion, except for the possible effects of the matters described in the basis for qualified opinion paragraph, the financial statements:

- give a true and fair view of the state of the company's affairs as at 28 February 2025 and of its profit for the year then ended;
- have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
- have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for qualified opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. Due to a limitation of scope we have not been able to verify the valuation of investment property shown in the Company's financial statements at a value of £3,000,000.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information
The director is responsible for the other information. The other information comprises the information in the Strategic Report and the Report of the Director, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Strategic Report and the Report of the Director for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Strategic Report and the Report of the Director have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Report of the Director.


- adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
- the financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of director's remuneration specified by law are not made.

Report of the Independent Auditors to the Members of
Vinyl Space Limited


Responsibilities of director
As explained more fully in the Statement of Director's Responsibilities set out on page three, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the director is responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the company or to cease operations, or has no realistic alternative but to do so.

Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Our work is performed to include an assessment of the susceptibility of the entity's financial statements to material misstatement, including the risk of fraud. Owing to the inherent limitations of an audit, there is an unavoidable risk that material misstatements in the financial statements may not be detected, even though the audit is properly planned and performed in accordance with the ISAs (UK).

In identifying and assessing risk of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, our procedures included the following:
- We plan our work to gain an understanding of the significant laws and regulations that are of significance to the
entity and the sector in which they operate. We perform our work to ensure that the entity is complying with its
legal and regulatory framework.
- We obtained an understanding of how the company is complying with those legal and regulatory frameworks by
making inquiries to the management and people charged with governance.

We assessed the susceptibility of the Company's financial statements to material misstatement, including how fraud might occur. Audit procedures performed by the engagement team included:
- Substantive procedures performed in accordance with the ISAs (UK).
- Challenging assumptions and judgments made by management in its significant accounting estimates.
- Identifying and testing journal entries, in particular material journal entries and an assessment of year end
journals.
- Assessing the extent of compliance with the relevant laws and regulations.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Paul Colcomb FCCA (Senior Statutory Auditor)
for and on behalf of Wright Vigar Limited
Statutory Auditors
Chartered Accountants & Business Advisers
15 Newland
Lincoln
Lincolnshire
LN1 1XG

26 June 2026

Vinyl Space Limited (Registered number: 04191465)

Statement of Comprehensive
Income
for the Year Ended 28 February 2025

2025 2024
Notes £    £   

TURNOVER 3 8,226,248 10,169,645

Cost of sales 4,172,959 5,632,186
GROSS PROFIT 4,053,289 4,537,459

Administrative expenses 4,252,959 4,788,570
(199,670 ) (251,111 )

Other operating income 4 1,500 7,610
OPERATING LOSS 6 (198,170 ) (243,501 )


Interest payable and similar expenses 7 480 -
LOSS BEFORE TAXATION (198,650 ) (243,501 )

Tax on loss 8 419 -
LOSS FOR THE FINANCIAL YEAR (199,069 ) (243,501 )

OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE INCOME FOR
THE YEAR

(199,069

)

(243,501

)

Vinyl Space Limited (Registered number: 04191465)

Balance Sheet
28 February 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 9 5,449,541 6,314,721
Investment property 10 3,000,000 3,000,000
8,449,541 9,314,721

CURRENT ASSETS
Stocks 11 81,169 139,918
Debtors 12 3,737,412 3,608,508
Cash at bank and in hand 73,673 159,178
3,892,254 3,907,604
CREDITORS
Amounts falling due within one year 13 2,081,893 2,566,773
NET CURRENT ASSETS 1,810,361 1,340,831
TOTAL ASSETS LESS CURRENT
LIABILITIES

10,259,902

10,655,552

CREDITORS
Amounts falling due after more than one
year

14

(5,516,453

)

(5,713,034

)

PROVISIONS FOR LIABILITIES 15 (149,096 ) (149,096 )
NET ASSETS 4,594,353 4,793,422

CAPITAL AND RESERVES
Called up share capital 16 1 1
Retained earnings -
undistributable 17 219,179 219,179
Retained earnings 17 4,375,173 4,574,242
SHAREHOLDERS' FUNDS 4,594,353 4,793,422

The financial statements were approved by the director and authorised for issue on 26 June 2026 and were signed by:





T J Robinson - Director


Vinyl Space Limited (Registered number: 04191465)

Statement of Changes in Equity
for the Year Ended 28 February 2025

Called up Retained
share Retained earnings Total
capital earnings - undistributable equity
£    £    £    £   
Balance at 1 March 2023 1 4,817,743 219,179 5,036,923

Changes in equity
Total comprehensive income - (243,501 ) - (243,501 )
Balance at 29 February 2024 1 4,574,242 219,179 4,793,422

Changes in equity
Total comprehensive income - (199,069 ) - (199,069 )
Balance at 28 February 2025 1 4,375,173 219,179 4,594,353

Vinyl Space Limited (Registered number: 04191465)

Notes to the Financial Statements
for the Year Ended 28 February 2025

1. STATUTORY INFORMATION

Vinyl Space Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The principle places of business are 16-18 Marshall Street, London, W1F 7BE and The Oakley Court, Windsor Road, Water Oakley, Windsor SL4 5UR.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The accounts are prepared on a going concern basis due to the agreement of the director together with the Vinyl Factory Limited, the parent company of the group, to continue to support the Company.

Financial Reporting Standard 102 - reduced disclosure exemptions
The company has taken advantage of the following disclosure exemption in preparing these financial statements, as permitted by FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":

the requirements of Section 7 Statement of Cash Flows.

Significant judgements and estimates
In the process of applying its accounting policies, the company is required to make certain estimates, judgments and assumptions that it believes are reasonable based on the information available.These judgments, estimates and assumptions affect the amounts of assets and liabilities at the date of the financial statements and the amounts of revenues and expenses recognised during the reporting periods presented.

On an ongoing basis, the group evaluates its estimate using historical experience, consultation with experts and other methods considered reasonable in the particular circumstances. Actual results may differ significantly from the estimates, the effect of which is recognised in the period in which the facts that give rise to the revision become known.

- Tangible fixed assets
The estimated useful economic lives of tangible fixed assets are based on management's judgment and experience. When management identifies that actual useful economic lives differ materially from the estimates used to calculate depreciation, that charge is adjusted prospectively.

- Valuation of investment properties
The Directors exercise judgment in their valuation of investment properties. Valuations are derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset.

Turnover
Revenue represents net hotel income, rents received and net venue hire for the period. Revenue is recognised on the accruals basis in the period to which it relates.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Improvements to property - 16% - 33% on cost
Hotel equipment - 25% on cost and Straight line over 14 years
Hotel furnishings - 25% on cost, not provided and Straight line over 14 years
Motor vehicles - 25% on cost
Fixtures and fittings - Straight line over 14 years

A large proportion of hotel furnishings are not depreciated as the value of the items is not estimated to decrease due to being antiques and artwork furnishings. Regular impairment reviews are undertaken.

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Vinyl Space Limited (Registered number: 04191465)

Notes to the Financial Statements - continued
for the Year Ended 28 February 2025

2. ACCOUNTING POLICIES - continued

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Financial instruments
The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Comprehensive Income.

Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. TURNOVER

The turnover and loss before taxation are attributable to the principal activities of the company.

An analysis of turnover by class of business is given below:

2025 2024
£    £   
Event revenue 840,597 747,821
Rents received 117,500 152,450
Hotel revenue 7,268,151 9,269,374
8,226,248 10,169,645

4. OTHER OPERATING INCOME
2025 2024
£    £   
Sundry income 1,500 7,610

5. EMPLOYEES AND DIRECTORS
2025 2024
£    £   
Wages and salaries 2,577,591 3,433,827
Social security costs 245,509 309,935
Other pension costs 54,406 63,719
2,877,506 3,807,481

The average number of employees during the year was as follows:
2025 2024

Vinyl Space 2 2
Hotel 83 121
85 123

Vinyl Space Limited (Registered number: 04191465)

Notes to the Financial Statements - continued
for the Year Ended 28 February 2025

5. EMPLOYEES AND DIRECTORS - continued

Key Management Personnel

Key management includes the director and the hotel manager. The compensation payable to key management for employee services is shown below:

20252024
££
Salaries and other short-term benefits123,300119,900

123,300119,900

2025 2024
£    £   
Director's remuneration - -

6. OPERATING LOSS

The operating loss is stated after charging/(crediting):

2025 2024
£    £   
Hire of plant and machinery 12,212 14,914
Other operating leases - 1,800
Depreciation - owned assets 994,626 1,065,673
Profit on disposal of fixed assets - (15,334 )
Auditors' remuneration 25,220 22,300
Foreign exchange differences 9 -

7. INTEREST PAYABLE AND SIMILAR EXPENSES
2025 2024
£    £   
HMRC interest 480 -

8. TAXATION

Analysis of the tax charge
The tax charge on the loss for the year was as follows:
2025 2024
£    £   
Current tax:
Prior year under provision 419 -
Tax on loss 419 -

UK corporation tax has been charged at 19% (2024 - 19%).

Vinyl Space Limited (Registered number: 04191465)

Notes to the Financial Statements - continued
for the Year Ended 28 February 2025

8. TAXATION - continued

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below:

2025 2024
£    £   
Loss before tax (198,650 ) (243,501 )
Loss multiplied by the standard rate of corporation tax in the UK of 19%
(2024 - 19%)

(37,744

)

(46,265

)

Effects of:
Expenses not deductible for tax purposes 5,245 7,694
Depreciation in excess of capital allowances 149,019 65,861
Utilisation of tax losses (116,520 ) (81,076 )

Prior year adjustment 419 -
Recognition of previously unrecognised tax losses - 53,786

Total tax charge 419 -

9. TANGIBLE FIXED ASSETS
Improvements
to Hotel Hotel
property equipment furnishings
£    £    £   
COST
At 1 March 2024 363,843 8,179,651 2,433,069
Additions - 80,979 37,966
At 28 February 2025 363,843 8,260,630 2,471,035
DEPRECIATION
At 1 March 2024 363,843 4,224,221 239,394
Charge for year - 874,943 88,696
At 28 February 2025 363,843 5,099,164 328,090
NET BOOK VALUE
At 28 February 2025 - 3,161,466 2,142,945
At 29 February 2024 - 3,955,430 2,193,675

Vinyl Space Limited (Registered number: 04191465)

Notes to the Financial Statements - continued
for the Year Ended 28 February 2025

9. TANGIBLE FIXED ASSETS - continued

Fixtures
Motor and
vehicles fittings Totals
£    £    £   
COST
At 1 March 2024 39,500 351,709 11,367,772
Additions - 10,501 129,446
At 28 February 2025 39,500 362,210 11,497,218
DEPRECIATION
At 1 March 2024 39,500 186,093 5,053,051
Charge for year - 30,987 994,626
At 28 February 2025 39,500 217,080 6,047,677
NET BOOK VALUE
At 28 February 2025 - 145,130 5,449,541
At 29 February 2024 - 165,616 6,314,721

10. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 March 2024
and 28 February 2025 3,000,000
NET BOOK VALUE
At 28 February 2025 3,000,000
At 29 February 2024 3,000,000

Investment properties were subject to valuation by T J Robinson, a director who is a professionally qualified valuer although is no longer a member of the Royal Institute of Chartered Surveyors.

The methods and significant assumptions used to ascertain the fair value of £3,000,000 are as follows:

The original purchase price of the property was used and adjusted for capital improvements. This was then uplifted in line with current market data for similar properties within the surrounding area.

The director T J Robinson has assessed the value at the year end and feels that the valuation is not materially different to the current carry value.

11. STOCKS
2025 2024
£    £   
Stocks 81,169 139,918

12. DEBTORS
2025 2024
£    £   
Amounts falling due within one year:
Trade debtors 189,129 212,961
Other debtors 417,550 436,246
606,679 649,207

Vinyl Space Limited (Registered number: 04191465)

Notes to the Financial Statements - continued
for the Year Ended 28 February 2025

12. DEBTORS - continued
2025 2024
£    £   
Amounts falling due after more than one year:
Amounts owed by group undertakings 31,260 17,899
Other debtors 3,099,473 2,941,402
3,130,733 2,959,301

Aggregate amounts 3,737,412 3,608,508

13. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade creditors 1,203,729 1,314,838
Tax - (419 )
Social security and other taxes 107,838 56,251
VAT 90,368 37,008
Other creditors 679,958 1,159,095
2,081,893 2,566,773

14. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025 2024
£    £   
Amounts owed to group undertakings 5,516,453 5,713,034

15. PROVISIONS FOR LIABILITIES
2025 2024
£    £   
Deferred tax 149,096 149,096

Deferred
tax
£   
Balance at 1 March 2024 149,096
Balance at 28 February 2025 149,096

16. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
1 Ordinary £1 1 1

17. RESERVES
Retained
Retained earnings
earnings - undistributable Totals
£    £    £   

At 1 March 2024 4,574,242 219,179 4,793,421
Deficit for the year (199,069 ) (199,069 )
At 28 February 2025 4,375,173 219,179 4,594,352

Vinyl Space Limited (Registered number: 04191465)

Notes to the Financial Statements - continued
for the Year Ended 28 February 2025

18. ULTIMATE PARENT COMPANY

The company's parent undertaking is The Vinyl Factory Limited. The registered office of the parent undertaking is 15 Newland, Lincoln, Lincolnshire, LN1 1XG. The principle place of business is 16-18 Marshall Street, London, W1F 7BE.

19. RELATED PARTY DISCLOSURES

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

During the period, the company received rental income of £35,000 (2024: £35,000) from the shareholders of the parent company.

During the period, the company paid £nil (2024: £1,000) for music services to a family member of a shareholder of the parent company. The music services were delivered to a third party company.