Company registration number 04515080 (England and Wales)
Base Body Fitness Limited
Unaudited Financial Statements
For the year ended 30 September 2025
Base Body Fitness Limited
Contents
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 8
Base Body Fitness Limited
Statement Of Financial Position
As at 30 September 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
146,383
182,298
Current assets
Stocks
12,000
12,000
Debtors
4
40,746
39,162
Cash at bank and in hand
88,203
82,969
140,949
134,131
Creditors: amounts falling due within one year
5
(201,170)
(209,913)
Net current liabilities
(60,221)
(75,782)
Total assets less current liabilities
86,162
106,516
Creditors: amounts falling due after more than one year
6
(29,168)
(63,017)
Provisions for liabilities
(4,100)
(5,200)
Net assets
52,894
38,299
Capital and reserves
Called up share capital
200
200
Profit and loss reserves
52,694
38,099
Total equity
52,894
38,299
Base Body Fitness Limited
Statement Of Financial Position (continued)
As at 30 September 2025
- 2 -

For the financial year ended 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 9 June 2026 and are signed on its behalf by:
Mr A F Martinez-Lenero
Mr J T Hamilton
Director
Director
Company registration number 04515080 (England and Wales)
Base Body Fitness Limited
Notes to the financial statements
For the year ended 30 September 2025
- 3 -
1
Accounting policies
Company information

Base Body Fitness Limited is a private company limited by shares incorporated in England and Wales. The registered office is Park Hall Business Village, Park Hall Road, Longton, Stoke on Trent, Staffordshire, ST3 5XA.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Revenue

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer. The amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
Straight line over 10 years
Plant and machinery
20% per annum on net book value or straight line over 3 years
Fixtures, fittings & equipment
20% per annum on net book value
Computer equipment
33% per annum on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Base Body Fitness Limited
Notes to the financial statements (continued)
For the year ended 30 September 2025
1
Accounting policies
(Continued)
- 4 -
1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

Recoverable amount is the higher of fair value less costs to sell and value in use.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Base Body Fitness Limited
Notes to the financial statements (continued)
For the year ended 30 September 2025
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors and amounts due to group entities, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

Base Body Fitness Limited
Notes to the financial statements (continued)
For the year ended 30 September 2025
1
Accounting policies
(Continued)
- 6 -
1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
4
4
3
Tangible fixed assets
Base Body Fitness Limited
Notes to the financial statements (continued)
For the year ended 30 September 2025
3
Tangible fixed assets
(Continued)
- 7 -
Leasehold improvements
Plant and machinery
Fixtures, fittings & equipment
Computer equipment
Total
£
£
£
£
£
Cost
At 1 October 2024
113,676
276,222
15,630
7,604
413,132
Additions
-
0
3,494
2,100
1,112
6,706
At 30 September 2025
113,676
279,716
17,730
8,716
419,838
Depreciation and impairment
At 1 October 2024
50,909
165,916
7,437
6,572
230,834
Depreciation charged in the year
7,752
32,092
1,999
778
42,621
At 30 September 2025
58,661
198,008
9,436
7,350
273,455
Carrying amount
At 30 September 2025
55,015
81,708
8,294
1,366
146,383
At 30 September 2024
62,767
110,306
8,193
1,032
182,298
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
-
0
864
Amounts owed by group undertakings
2,111
-
0
Other debtors
38,635
38,298
40,746
39,162
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
-
0
162
Trade creditors
19,757
19,779
Amounts owed to group undertakings
4,800
4,800
Taxation and social security
25,398
17,367
Other creditors
151,215
167,805
201,170
209,913
Base Body Fitness Limited
Notes to the financial statements (continued)
For the year ended 30 September 2025
- 8 -
6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
29,168
63,017
7
Secured creditors

Included within other creditors are amounts due under hire purchase agreements amounting to £60,568 (2024: £89,238) which are secured on the underlying assets.

8
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
411,890
80,057
9
Parent company

The parent company is Lenero Holdings Limited, a company incorporated in England and Wales. Registered office address: Unit 5 Brookhouse Industrial Estate, Brookhouse Way, Cheadle, Stoke on Trent, ST10 1SR.

2025-09-302024-10-01falsefalsefalse09 June 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr A F Martinez-LeneroMr J T HamiltonMr A F Martinez-Lenero045150802024-10-012025-09-30045150802025-09-30045150802024-09-3004515080core:LeaseholdImprovements2025-09-3004515080core:PlantMachinery2025-09-3004515080core:FurnitureFittings2025-09-3004515080core:ComputerEquipment2025-09-3004515080core:LeaseholdImprovements2024-09-3004515080core:PlantMachinery2024-09-3004515080core:FurnitureFittings2024-09-3004515080core:ComputerEquipment2024-09-3004515080core:CurrentFinancialInstrumentscore:WithinOneYear2025-09-3004515080core:CurrentFinancialInstrumentscore:WithinOneYear2024-09-3004515080core:Non-currentFinancialInstrumentscore:AfterOneYear2025-09-3004515080core:Non-currentFinancialInstrumentscore:AfterOneYear2024-09-3004515080core:ShareCapital2025-09-3004515080core:ShareCapital2024-09-3004515080core:RetainedEarningsAccumulatedLosses2025-09-3004515080core:RetainedEarningsAccumulatedLosses2024-09-3004515080bus:CompanySecretaryDirector12024-10-012025-09-3004515080bus:Director12024-10-012025-09-3004515080core:LeaseholdImprovements2024-10-012025-09-3004515080core:PlantMachinery2024-10-012025-09-3004515080core:FurnitureFittings2024-10-012025-09-3004515080core:ComputerEquipment2024-10-012025-09-30045150802023-10-012024-09-3004515080core:LeaseholdImprovements2024-09-3004515080core:PlantMachinery2024-09-3004515080core:FurnitureFittings2024-09-3004515080core:ComputerEquipment2024-09-30045150802024-09-3004515080core:CurrentFinancialInstruments2025-09-3004515080core:CurrentFinancialInstruments2024-09-3004515080core:Non-currentFinancialInstruments2025-09-3004515080core:Non-currentFinancialInstruments2024-09-3004515080bus:PrivateLimitedCompanyLtd2024-10-012025-09-3004515080bus:SmallCompaniesRegimeForAccounts2024-10-012025-09-3004515080bus:FRS1022024-10-012025-09-3004515080bus:AuditExemptWithAccountantsReport2024-10-012025-09-3004515080bus:Director22024-10-012025-09-3004515080bus:CompanySecretary12024-10-012025-09-3004515080bus:FullAccounts2024-10-012025-09-30xbrli:purexbrli:sharesiso4217:GBP