5 false false false false false false false false false false true false false false false false false No description of principal activity 2024-07-25 Sage Accounts Production Advanced 2023 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 05189298 2024-07-25 2025-07-23 05189298 2025-07-23 05189298 2024-07-24 05189298 2023-07-25 2024-07-24 05189298 2024-07-24 05189298 2023-07-24 05189298 core:LandBuildings core:LongLeaseholdAssets 2024-07-25 2025-07-23 05189298 core:PlantMachinery 2024-07-25 2025-07-23 05189298 core:FurnitureFittings 2024-07-25 2025-07-23 05189298 core:MotorVehicles 2024-07-25 2025-07-23 05189298 bus:Director1 2024-07-25 2025-07-23 05189298 core:LandBuildings 2024-07-24 05189298 core:PlantMachinery 2024-07-24 05189298 core:FurnitureFittings 2024-07-24 05189298 core:MotorVehicles 2024-07-24 05189298 core:LandBuildings 2025-07-23 05189298 core:PlantMachinery 2025-07-23 05189298 core:FurnitureFittings 2025-07-23 05189298 core:MotorVehicles 2025-07-23 05189298 core:WithinOneYear 2025-07-23 05189298 core:WithinOneYear 2024-07-24 05189298 core:AfterOneYear 2025-07-23 05189298 core:AfterOneYear 2024-07-24 05189298 core:UKTax 2024-07-25 2025-07-23 05189298 core:UKTax 2023-07-25 2024-07-24 05189298 core:ShareCapital 2025-07-23 05189298 core:ShareCapital 2024-07-24 05189298 core:RetainedEarningsAccumulatedLosses 2025-07-23 05189298 core:RetainedEarningsAccumulatedLosses 2024-07-24 05189298 core:PlantMachinery 2024-07-24 05189298 core:MotorVehicles 2024-07-24 05189298 bus:SmallEntities 2024-07-25 2025-07-23 05189298 bus:AuditExemptWithAccountantsReport 2024-07-25 2025-07-23 05189298 bus:SmallCompaniesRegimeForAccounts 2024-07-25 2025-07-23 05189298 bus:PrivateLimitedCompanyLtd 2024-07-25 2025-07-23 05189298 bus:FullAccounts 2024-07-25 2025-07-23
COMPANY REGISTRATION NUMBER: 05189298
PLANT FORCE (LEEDS) LIMITED
FILLETED UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED
23 July 2025
PLANT FORCE (LEEDS) LIMITED
STATEMENT OF FINANCIAL POSITION
23 July 2025
23 Jul 25
24 Jul 24
Note
£
£
£
£
FIXED ASSETS
Tangible assets
6
815,350
1,000,234
CURRENT ASSETS
Debtors
7
410,902
399,077
Cash at bank and in hand
49,172
8,141
---------
---------
460,074
407,218
CREDITORS: amounts falling due within one year
8
( 499,879)
( 523,109)
---------
---------
NET CURRENT LIABILITIES
( 39,805)
( 115,891)
---------
------------
TOTAL ASSETS LESS CURRENT LIABILITIES
775,545
884,343
CREDITORS: amounts falling due after more than one year
9
( 221,187)
( 375,530)
PROVISIONS
Taxation including deferred tax
( 93,268)
( 116,210)
---------
---------
NET ASSETS
461,090
392,603
---------
---------
CAPITAL AND RESERVES
Called up share capital
100
100
Profit and loss account
460,990
392,503
---------
---------
SHAREHOLDERS FUNDS
461,090
392,603
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the period ending 23 July 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
PLANT FORCE (LEEDS) LIMITED
STATEMENT OF FINANCIAL POSITION (continued)
23 July 2025
These financial statements were approved by the board of directors and authorised for issue on 25 June 2026 , and are signed on behalf of the board by:
A M Atkins
Director
Company registration number: 05189298
PLANT FORCE (LEEDS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
PERIOD FROM 25 JULY 2024 TO 23 JULY 2025
1. GENERAL INFORMATION
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 1 3 5 Oldfield Lane, Leeds, West Yorkshire, LS121JD.
2. STATEMENT OF COMPLIANCE
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. ACCOUNTING POLICIES
Basis of preparation
The financial statements have been prepared on the historical cost basis. The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover comprises revenue recognised by the company in respect of services supplied, exclusive of Value Added Tax.
Income tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Leasehold Property Improvements
-
20% straight line
Plant & Machinery
-
15% reducing balance
Fixtures & Fittings
-
25% straight line
Motor Vehicles
-
25% straight line
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Financial instruments
Basic financial instruments are recognised at amortised cost, except for investments in non-convertible preference and non-puttable ordinary shares which are measured at fair value, with changes recognised in profit and loss. Derivative financial instruments are initially recorded at transaction price and thereafter at fair value with changes recognised in profit and loss. The company holds the following financial assets and liabilities: Cash, Short-term trade and other debtors, and creditors. Cash in the balance sheet comprises cash at banks and in hand and short term deposits with an original maturity date of three months or less. Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account before operating profit.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
4. EMPLOYEE NUMBERS
The average number of persons employed by the company during the period amounted to 5 (2024: 6 ).
5. TAX ON PROFIT/(LOSS)
Major components of tax income
Period from
25 Jul 24 to
Year to
23 Jul 25
24 Jul 24
£
£
Current tax:
UK current tax expense
4,092
Adjustments in respect of prior periods
( 49,709)
-------
--------
Total current tax
4,092
( 49,709)
-------
--------
Deferred tax:
Origination and reversal of timing differences
( 22,942)
3,891
--------
--------
Tax on profit/(loss)
( 18,850)
( 45,818)
--------
--------
6. TANGIBLE ASSETS
Leasehold Property Improve -ments
Plant and machinery
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 25 July 2024
34,592
2,541,472
43,360
55,040
2,674,464
Disposals
( 77,388)
( 45,540)
( 122,928)
--------
------------
--------
--------
------------
At 23 July 2025
34,592
2,464,084
43,360
9,500
2,551,536
--------
------------
--------
--------
------------
Depreciation
At 25 July 2024
34,592
1,543,238
43,360
53,040
1,674,230
Charge for the period
143,712
1,000
144,712
Disposals
( 37,216)
( 45,540)
( 82,756)
--------
------------
--------
--------
------------
At 23 July 2025
34,592
1,649,734
43,360
8,500
1,736,186
--------
------------
--------
--------
------------
Carrying amount
At 23 July 2025
814,350
1,000
815,350
--------
------------
--------
--------
------------
At 24 July 2024
998,234
2,000
1,000,234
--------
------------
--------
--------
------------
7. DEBTORS
23 Jul 25
24 Jul 24
£
£
Trade debtors
123,853
185,156
Other debtors
287,049
213,921
---------
---------
410,902
399,077
---------
---------
8. CREDITORS: amounts falling due within one year
23 Jul 25
24 Jul 24
£
£
Bank loans and overdrafts
8,124
10,000
Trade creditors
64,593
56,124
Corporation tax
2,459
Social security and other taxes
54,329
60,531
Amounts due to related companies
74,500
Other creditors
370,374
321,954
---------
---------
499,879
523,109
---------
---------
9. CREDITORS: amounts falling due after more than one year
23 Jul 25
24 Jul 24
£
£
Bank loans and overdrafts
8,124
Other creditors
221,187
367,406
---------
---------
221,187
375,530
---------
---------