PMF Investments Limited 05551275 false 2024-10-01 2025-09-30 2025-09-30 The principal activity of the company is property development and investment Digita Accounts Production Advanced 6.30.9574.0 true true 05551275 2024-10-01 2025-09-30 05551275 2025-09-30 05551275 bus:OrdinaryShareClass1 2025-09-30 05551275 core:CurrentFinancialInstruments 2025-09-30 05551275 core:CurrentFinancialInstruments core:WithinOneYear 2025-09-30 05551275 core:Non-currentFinancialInstruments 2025-09-30 05551275 core:Non-currentFinancialInstruments core:AfterOneYear 2025-09-30 05551275 core:FurnitureFittingsToolsEquipment 2025-09-30 05551275 core:LandBuildings 2025-09-30 05551275 core:MotorVehicles 2025-09-30 05551275 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2025-09-30 05551275 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2025-09-30 05551275 bus:SmallEntities 2024-10-01 2025-09-30 05551275 bus:AuditExemptWithAccountantsReport 2024-10-01 2025-09-30 05551275 bus:FilletedAccounts 2024-10-01 2025-09-30 05551275 bus:SmallCompaniesRegimeForAccounts 2024-10-01 2025-09-30 05551275 bus:RegisteredOffice 2024-10-01 2025-09-30 05551275 bus:Director1 2024-10-01 2025-09-30 05551275 bus:Director3 2024-10-01 2025-09-30 05551275 bus:Director4 2024-10-01 2025-09-30 05551275 bus:OrdinaryShareClass1 2024-10-01 2025-09-30 05551275 bus:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 05551275 core:FurnitureFittings 2024-10-01 2025-09-30 05551275 core:PlantMachinery 2024-10-01 2025-09-30 05551275 core:Vehicles 2024-10-01 2025-09-30 05551275 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2024-10-01 2025-09-30 05551275 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-10-01 2025-09-30 05551275 countries:England 2024-10-01 2025-09-30 05551275 2024-09-30 05551275 core:FurnitureFittingsToolsEquipment 2024-09-30 05551275 core:LandBuildings 2024-09-30 05551275 core:MotorVehicles 2024-09-30 05551275 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2024-09-30 05551275 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-09-30 05551275 2023-10-01 2024-09-30 05551275 2024-09-30 05551275 bus:OrdinaryShareClass1 2024-09-30 05551275 core:CurrentFinancialInstruments 2024-09-30 05551275 core:CurrentFinancialInstruments core:WithinOneYear 2024-09-30 05551275 core:Non-currentFinancialInstruments 2024-09-30 05551275 core:Non-currentFinancialInstruments core:AfterOneYear 2024-09-30 05551275 core:FurnitureFittingsToolsEquipment 2024-09-30 05551275 core:LandBuildings 2024-09-30 05551275 core:MotorVehicles 2024-09-30 05551275 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2024-09-30 05551275 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-09-30 05551275 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2023-10-01 2024-09-30 05551275 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-10-01 2024-09-30 05551275 2023-09-30 05551275 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2023-09-30 05551275 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-09-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 05551275

PMF Investments Limited

Unaudited Filleted Financial Statements

for the Year Ended 30 September 2025

 

PMF Investments Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

PMF Investments Limited

Company Information

Directors

Mr Paolo Salvatore Fragapane

Mr Gerlando Fragapane

Mr Giovanni Fragapane

Registered office

39 Oolite Road
Bath
Somerset
BA2 2UU

Accountants

Baden-Lyle & Associates
39 Oolite Road
Bath
Somerset
BA2 2UU

 

PMF Investments Limited

(Registration number: 05551275)
Balance Sheet as at 30 September 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

12,441,766

12,441,766

Current assets

 

Debtors

5

296,412

310,005

Cash at bank and in hand

 

292,406

113,047

 

588,818

423,052

Creditors: Amounts falling due within one year

6

(561,885)

(552,192)

Net current assets/(liabilities)

 

26,933

(129,140)

Total assets less current liabilities

 

12,468,699

12,312,626

Creditors: Amounts falling due after more than one year

6

(6,989,569)

(7,256,973)

Net assets

 

5,479,130

5,055,653

Capital and reserves

 

Called up share capital

7

2

2

Retained earnings

5,479,128

5,055,651

Shareholders' funds

 

5,479,130

5,055,653

For the financial year ending 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 25 June 2026 and signed on its behalf by:
 

 

PMF Investments Limited

(Registration number: 05551275)
Balance Sheet as at 30 September 2025

.........................................
Mr Gerlando Fragapane
Director

 

PMF Investments Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
39 Oolite Road
Bath
Somerset
BA2 2UU
England

These financial statements were authorised for issue by the Board on 25 June 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

PMF Investments Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% straight line basis

Fixtures and fittings

25% straight line basis

Vehicles

25% straight line basis

Investment property

Investment properties are recorded at cost and are not amortised.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from tenants for services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

 

PMF Investments Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 3 (2024 - 3).

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 October 2024

12,441,766

32,510

17,214

12,491,490

At 30 September 2025

12,441,766

32,510

17,214

12,491,490

Depreciation

At 1 October 2024

-

32,510

17,214

49,724

At 30 September 2025

-

32,510

17,214

49,724

Carrying amount

At 30 September 2025

12,441,766

-

-

12,441,766

At 30 September 2024

12,441,766

-

-

12,441,766

Included within the net book value of land and buildings above is £11,444,242 (2024 - £11,444,242) in respect of freehold land and buildings and £997,524 (2024 - £997,524) in respect of long leasehold land and buildings.
 

 

PMF Investments Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

5

Debtors

Current

Note

2025
£

2024
£

Trade debtors

 

40,953

-

Amounts owed by related parties

10

227,432

292,005

Prepayments

 

16,027

6,000

Other debtors

 

12,000

12,000

   

296,412

310,005

6

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

8

92,000

92,000

Trade creditors

 

20,074

67,139

Taxation and social security

 

157,439

184,079

Accruals and deferred income

 

139,845

40,327

Other creditors

 

152,527

168,647

 

561,885

552,192

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £92,000 (2024 - £92,000).

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

8

6,989,569

7,256,973

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £6,790,000 (2024 - £6,882,000).

7

Share capital

Allotted, called up and fully paid shares

 

PMF Investments Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

2025

2024

No.

£

No.

£

Ordinary £1 shares of £1 each

2

2

2

2

       

8

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

6,790,000

6,882,000

Other borrowings

199,569

374,973

6,989,569

7,256,973

Current loans and borrowings

2025
£

2024
£

Bank borrowings

92,000

92,000

9

Financial commitments, guarantees and contingencies

Amounts disclosed in the balance sheet

Included in the balance sheet are financial commitments of £6,882,000 (2024 - £6,974,000). Handelsbanken has fixed and floating charges over all fixed assets owned by the company.

10

Related party transactions

Key management compensation

2025
£

2024
£

Salaries and other short term employee benefits

63,183

53,896

 

PMF Investments Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

Directors' remuneration

The directors' remuneration for the year was as follows:

2025
£

2024
£

Remuneration

63,182

53,896

Loans to related parties

2025

Entities with joint control or significant influence
£

Total
£

At start of period

292,005

292,005

Repaid

(64,573)

(64,573)

At end of period

227,432

227,432

2024

Entities with joint control or significant influence
£

Total
£

At start of period

227,620

227,620

Advanced

64,385

64,385

At end of period

292,005

292,005

Terms of loans to related parties

Loans to companies owned by one or more of the directors are repayable on demand and are not interest-bearing
 

Loans from related parties

2025

Key management
£

Total
£

At start of period

374,973

374,973

Repaid

(175,406)

(175,406)

At end of period

199,567

199,567

 

PMF Investments Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

2024

Key management
£

Total
£

At start of period

384,639

384,639

Repaid

(9,666)

(9,666)

At end of period

374,973

374,973