Caseware UK (AP4) 2025.0.111 2025.0.111 2025-06-302025-06-30truefalsetrue2024-07-01No description of principal activityfalse4838falsefalse 05802063 2024-07-01 2025-06-30 05802063 2023-07-01 2024-06-30 05802063 2025-06-30 05802063 2024-06-30 05802063 2023-07-01 05802063 1 2024-07-01 2025-06-30 05802063 1 2023-07-01 2024-06-30 05802063 2 2024-07-01 2025-06-30 05802063 2 2023-07-01 2024-06-30 05802063 5 2024-07-01 2025-06-30 05802063 5 2023-07-01 2024-06-30 05802063 d:Exceptional 2024-07-01 2025-06-30 05802063 d:Exceptional 2023-07-01 2024-06-30 05802063 e:CompanySecretary1 2024-07-01 2025-06-30 05802063 e:Director1 2024-07-01 2025-06-30 05802063 e:Director2 2024-07-01 2025-06-30 05802063 e:RegisteredOffice 2024-07-01 2025-06-30 05802063 d:Buildings d:LongLeaseholdAssets 2024-07-01 2025-06-30 05802063 d:Buildings d:LongLeaseholdAssets 2025-06-30 05802063 d:Buildings d:LongLeaseholdAssets 2024-06-30 05802063 d:ComputerEquipment 2024-07-01 2025-06-30 05802063 d:ComputerEquipment 2025-06-30 05802063 d:ComputerEquipment 2024-06-30 05802063 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-07-01 2025-06-30 05802063 d:OwnedOrFreeholdAssets 2024-07-01 2025-06-30 05802063 d:Goodwill 2024-07-01 2025-06-30 05802063 d:Goodwill 2025-06-30 05802063 d:Goodwill 2024-06-30 05802063 d:CurrentFinancialInstruments 2025-06-30 05802063 d:CurrentFinancialInstruments 2024-06-30 05802063 d:Non-currentFinancialInstruments 2025-06-30 05802063 d:Non-currentFinancialInstruments 2024-06-30 05802063 d:CurrentFinancialInstruments d:WithinOneYear 2025-06-30 05802063 d:CurrentFinancialInstruments d:WithinOneYear 2024-06-30 05802063 d:Non-currentFinancialInstruments d:AfterOneYear 2025-06-30 05802063 d:Non-currentFinancialInstruments d:AfterOneYear 2024-06-30 05802063 d:ReportableOperatingSegment1 2024-07-01 2025-06-30 05802063 d:ReportableOperatingSegment1 2023-07-01 2024-06-30 05802063 f:UnitedKingdom 2024-07-01 2025-06-30 05802063 f:UnitedKingdom 2023-07-01 2024-06-30 05802063 f:RestWorldOutsideUK 2024-07-01 2025-06-30 05802063 f:RestWorldOutsideUK 2023-07-01 2024-06-30 05802063 d:UKTax 2024-07-01 2025-06-30 05802063 d:UKTax 2023-07-01 2024-06-30 05802063 d:ForeignTax 2024-07-01 2025-06-30 05802063 d:ForeignTax 2023-07-01 2024-06-30 05802063 d:ShareCapital 2025-06-30 05802063 d:ShareCapital 2024-06-30 05802063 d:ShareCapital 2023-07-01 05802063 d:OtherMiscellaneousReserve 2025-06-30 05802063 d:OtherMiscellaneousReserve 2 2024-07-01 2025-06-30 05802063 d:OtherMiscellaneousReserve 2023-07-01 2024-06-30 05802063 d:OtherMiscellaneousReserve 2024-06-30 05802063 d:OtherMiscellaneousReserve 2023-07-01 05802063 d:OtherMiscellaneousReserve 2 2023-07-01 2024-06-30 05802063 d:RetainedEarningsAccumulatedLosses 2024-07-01 2025-06-30 05802063 d:RetainedEarningsAccumulatedLosses 2025-06-30 05802063 d:RetainedEarningsAccumulatedLosses 2 2024-07-01 2025-06-30 05802063 d:RetainedEarningsAccumulatedLosses 2023-07-01 2024-06-30 05802063 d:RetainedEarningsAccumulatedLosses 2024-06-30 05802063 d:RetainedEarningsAccumulatedLosses 2023-07-01 05802063 d:RetainedEarningsAccumulatedLosses 2 2023-07-01 2024-06-30 05802063 e:OrdinaryShareClass1 2024-07-01 2025-06-30 05802063 e:OrdinaryShareClass1 2025-06-30 05802063 e:OrdinaryShareClass1 2024-06-30 05802063 e:FRS102 2024-07-01 2025-06-30 05802063 e:Audited 2024-07-01 2025-06-30 05802063 e:FullAccounts 2024-07-01 2025-06-30 05802063 e:PrivateLimitedCompanyLtd 2024-07-01 2025-06-30 05802063 d:WithinOneYear 2025-06-30 05802063 d:WithinOneYear 2024-06-30 05802063 11 2024-07-01 2025-06-30 05802063 11 2023-07-01 2024-06-30 05802063 2 2024-07-01 2025-06-30 05802063 4 2024-07-01 2025-06-30 05802063 d:ShareCapital 2 2024-07-01 2025-06-30 05802063 d:ShareCapital 2 2023-07-01 2024-06-30 05802063 d:AcceleratedTaxDepreciationDeferredTax 2025-06-30 05802063 d:AcceleratedTaxDepreciationDeferredTax 2024-06-30 05802063 d:TaxLossesCarry-forwardsDeferredTax 2025-06-30 05802063 d:TaxLossesCarry-forwardsDeferredTax 2024-06-30 05802063 d:OtherDeferredTax 2025-06-30 05802063 d:OtherDeferredTax 2024-06-30 05802063 d:Goodwill d:OwnedIntangibleAssets 2024-07-01 2025-06-30 05802063 g:PoundSterling 2024-07-01 2025-06-30 xbrli:shares iso4217:GBP xbrli:pure



Registered number: 05802063












ABSOLUTE SOFTWARE EMEA LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

 

ABSOLUTE SOFTWARE EMEA LIMITED

CONTENTS



Page
Company information
 
1
Strategic report
 
2 - 3
Directors' report
 
4
Directors' responsibilities statement
 
5
Independent auditor's report
 
6 - 9
Profit and loss account
 
10
Balance sheet
 
11
Statement of changes in equity
 
12
Statement of cash flows
 
13
Notes to the financial statements
 
14 - 28

 

ABSOLUTE SOFTWARE EMEA LIMITED
 
COMPANY INFORMATION


Directors
M Woods 
S M Gates 




Company secretary
Zedra Cosec (UK) Limited



Registered number
05802063



Registered office
Birchin Court 5th Floor
19-25 Birchin Lane

London

England

EC3V 9DU




Independent auditor
Blick Rothenberg Audit LLP
Chartered Accountants & Statutory Auditor

16 Great Queen Street

Covent Garden

London

WC2B 5AH




Page 1

 

ABSOLUTE SOFTWARE EMEA LIMITED
 
STRATEGIC REPORT
FOR THE YEAR ENDED 30 JUNE 2025

Introduction
 
The directors present their strategic report of Absolute Software EMEA Limited (the “company”) for the year ended 30 June 2025.

Principal activity

The principal activity of the company is to act as a limited risk distributor for its parent entity, Absolute Software Corporation, by selling products and services that support the management and security of computer devices, applications and networks in the EMEA region. 

Business review
 
Turnover was £20.6m for the year ended 30 June 2025 (2024: £26.1m), a decrease of £5.5m from the previous fiscal year. The decrease was primarily due to timing of billings and a decrease in multi-year contracts billed during the year.

Cost of sales was £9.3m for the year ended 30 June 2025 (2024: £15.7m), a decrease of £6.4m from the previous fiscal year. The company is operating with a target operating margin. Services are provided by the group and recharged to the company. The decrease was primarily due to a decrease in revenue during the year and related intercompany charges. 

Administrative expenses were £10.9m for the year ended 30 June 2025 (2024: £9.3m), an increase of £1.6m from the previous fiscal year. The increase was primarily due to increase in salaries and benefits associated with growth in number of employees and contractors.  

Net assets were £273k as at 30 June 2025 (2024: net liabilities of £694k), an increase of £967k from 30 June 2024. The increase in net assets was primarily due to increase in cash due to timing of cash collections on sales, partially offset by a decrease in amounts due from to group undertakings.

Future developments

The directors expect the company to maintain its present level of activity for the foreseeable future.

Page 2

 

ABSOLUTE SOFTWARE EMEA LIMITED

STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025

Principal risks and uncertainties
 
Liquidity risk

Liquidity risk is the risk that the company is not able to meet its financial obligations as they fall due or can do so only at excessive cost. The company mitigates liquidity risk by holding sufficient cash and cash equivalents to meet its financial obligations, and monitoring cash flows from operations.

Credit risk

Credit risk represents the financial loss that the company would experience if a counterparty to a financial instrument, in which the company has an amount owing from the counterparty, failed to meet its obligations in accordance with the terms and conditions of its contracts with the company. The majority of the accounts receivable balance is due from well-capitalised computer manufacturers who have a history of paying on a timely basis. The company manages credit risk related to accounts receivable by carrying out credit investigations for new customers and partners, and by maintaining reserves for expected credit losses.

Foreign Currency Risk

The company is exposed to changes in foreign exchange rates as it holds US dollar denominated monetary assets and liabilities, including trade receivables and amounts due to and from group undertakings. Foreign currency risk is monitored and managed by the company’s parent entity for the group as a whole. From time to time, the company’s parent entity engages in risk management practices by hedging using foreign exchange forward contracts.

Financial key performance indicators
 
The directors do not monitor specific key performance indicators at a subsidiary level. However, at the group level the directors monitor the adjusted EBITDA and other financial measures.


This report was approved by the board and signed on its behalf.



S M Gates
Director

Date: 22 June 2026
Page 3

 

ABSOLUTE SOFTWARE EMEA LIMITED

DIRECTORS' REPORT
FOR THE YEAR ENDED 30 JUNE 2025

The directors present their report and the financial statements for the year ended 30 June 2025.

Results and dividends

The profit for the year, after taxation, amounted to £1,063,562 (2024 - £756,385).

The directors do not recommend a dividend.

Directors

The directors who served during the year were:

M Woods 
S M Gates 

Qualifying third-party indemnity provisions

The company has made qualifying third party indemnity provisions for the benefit of its directors during the year through the parent company and these remain in force at the date of this report.

Matters covered in the Strategic Report

As permitted by s414c(11) of the Companies Act 2006, the directors have elected to disclose information, required to be in the directors' report by Schedule 7 of the 'Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008', in the strategic report.

Disclosure of information to auditor

Each of the persons who are directors at the time when this directors' report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the company's auditor is unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the company's auditor is aware of that information.

This report was approved by the board and signed on its behalf.
 





S M Gates
Director

Date: 22 June 2026

Page 4

 

ABSOLUTE SOFTWARE EMEA LIMITED
 
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 30 JUNE 2025

The directors are responsible for preparing the strategic report, the directors' report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

 In preparing these financial statements, the directors are required to:

select suitable accounting policies for the company's financial statements and then apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Page 5

 

ABSOLUTE SOFTWARE EMEA LIMITED

INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF ABSOLUTE SOFTWARE EMEA LIMITED
 FOR THE YEAR ENDED 30 JUNE 2025

Opinion


We have audited the financial statements of Absolute Software EMEA Limited (the 'company') for the year ended 30 June 2025, which comprise the profit and loss account, the balance sheet, the statement of cash flows, the statement of changes in equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the company's affairs as at 30 June 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Page 6

 

ABSOLUTE SOFTWARE EMEA LIMITED

INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF ABSOLUTE SOFTWARE EMEA LIMITED (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025

Other information


The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual reportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the director's responsibilities statement set out on page 5, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.


Page 7

 

ABSOLUTE SOFTWARE EMEA LIMITED

INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF ABSOLUTE SOFTWARE EMEA LIMITED (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025

Auditor's responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;
we identified the laws and regulations applicable to the company through discussions with directors and other management, and from our commercial knowledge and experience of the company’s sector; 
we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, including the Companies Act 2006, taxation legislation and employment legislation;
we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence; and
identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.

We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; and
considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.

To address the risk of fraud through management bias and override of controls, we:

performed analytical procedures to identify any unusual or unexpected relationships;
tested a sample of journal entries to identify unusual transactions;
assessed whether judgements and assumptions made in determining the accounting estimates set out in note 3 were indicative of potential bias; and
investigated the rationale behind significant or unusual transactions.

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

agreeing financial statement disclosures to underlying supporting documentation;
reading the minutes of meetings of those charged with governance;
enquiring of management as to actual and potential litigation and claims; and
reviewing correspondence with relevant regulators.

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. 


 
Page 8

 

ABSOLUTE SOFTWARE EMEA LIMITED

INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF ABSOLUTE SOFTWARE EMEA LIMITED (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025

Auditing standards require that we identify non-compliance with laws and regulations through enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any, as well as any additional procedures deemed necessary. 

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.


Use of our report
 

This report is made solely to the company's shareholder in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the company's shareholder those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's shareholder for our audit work, for this report, or for the opinions we have formed.





Simon Mayston (senior statutory auditor)
  
for and on behalf of
Blick Rothenberg Audit LLP
 
Chartered Accountants
Statutory Auditor
  
16 Great Queen Street
Covent Garden
London
WC2B 5AH

26 June 2026
Page 9

 

ABSOLUTE SOFTWARE EMEA LIMITED
 
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 30 JUNE 2025

2025
2024
Note
£
£

  

Turnover
 4 
20,598,836
26,056,771

Cost of sales
  
(9,260,408)
(15,709,619)

Gross profit
  
11,338,428
10,347,152

Administrative expenses
  
(10,876,504)
(9,272,372)

Exceptional administrative expenses
  
-
(97,696)

Other operating income
 5 
883,172
-

Operating profit
 6 
1,345,096
977,084

Interest receivable and similar income
 8 
166,078
-

Interest payable and similar expenses
 9 
(42,675)
-

Profit before tax
  
1,468,499
977,084

Tax on profit
 10 
(404,937)
(220,699)

Profit for the financial year
  
1,063,562
756,385

There are no items of other comprehensive income for either the year or the prior year other than the profit for the year. Accordingly, no statement of other comprehensive income has been presented.

The notes on pages 14 to 28 form part of these financial statements.

Page 10


 
REGISTERED NUMBER:05802063
ABSOLUTE SOFTWARE EMEA LIMITED

BALANCE SHEET
AS AT 30 JUNE 2025

2025
2024
Note
£
£

Fixed assets
  

Intangible assets
 11 
876,699
1,002,302

Tangible assets
 12 
124,968
50,570

  
1,001,667
1,052,872

Current assets
  

Debtors: amounts falling due within one year
 13 
9,923,222
16,633,549

Cash at bank and in hand
  
10,469,619
2,828,585

  
20,392,841
19,462,134

Creditors: amounts falling due within one year
 15 
(18,839,532)
(18,950,155)

Net current assets
  
 
 
1,553,309
 
 
511,979

Total assets less current liabilities
  
2,554,976
1,564,851

Creditors: amounts falling due after more than one year
 16 
(2,258,724)
(2,258,724)

Provisions for liabilities
  

Deferred tax
 17 
(23,476)
-

  
 
 
(23,476)
 
 
-

Net assets/(liabilities)
  
272,776
(693,873)


Capital and reserves
  

Called up share capital 
 18 
100
100

Profit and loss account
  
272,676
(693,973)

Total equity
  
272,776
(693,873)


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




S M Gates
Director

Date: 22 June 2026

The notes on pages 14 to 28 form part of these financial statements.

Page 11

 

ABSOLUTE SOFTWARE EMEA LIMITED

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2025


Called up share capital
Other reserves
Profit and loss account
Total equity

£
£
£
£


At 1 July 2023
100
967,789
(2,482,474)
(1,514,585)


Comprehensive income for the year

Profit for the year
-
-
756,385
756,385

Share based payments
-
148,987
-
148,987

Transfer to/from profit and loss account
-
(1,116,776)
1,032,116
(84,660)



At 30 June 2024 and 1 July 2024
100
-
(693,973)
(693,873)


Comprehensive income for the year

Profit for the year
-
-
1,063,562
1,063,562


Contributions by and distributions to owners

Share based payments
-
-
(96,913)
(96,913)


At 30 June 2025
100
-
272,676
272,776


The notes on pages 14 to 28 form part of these financial statements.

Page 12

 

ABSOLUTE SOFTWARE EMEA LIMITED

STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 JUNE 2025

2025
2024
£
£

Cash flows from operating activities

Profit for the financial year
1,063,562
756,385

Adjustments for:

Amortisation of intangible assets
125,603
125,603

Depreciation of tangible assets
46,297
30,525

Interest paid
42,675
-

Interest received
(166,078)
-

Taxation charge
404,937
(220,699)

Decrease/(increase) in debtors
2,466,120
(1,982,843)

Decrease in amounts owed by groups
3,513,052
3,560,567

Increase/(decrease) in creditors
247,151
(1,381,219)

Corporation tax (paid)/received
(8,080)
122,330

Share based payments
-
148,987

Net cash generated from operating activities

7,735,239
1,159,636


Cash flows from investing activities

Purchase of tangible fixed assets
(120,695)
(17,271)

Interest received
166,078
-

Net cash from investing activities
45,383
(17,271)

Cash flows from financing activities

Interest paid
(42,675)
-

Payments for cancellation of share options
(96,913)
-

Net cash used in financing activities
(139,588)
-

Net increase in cash and cash equivalents
7,641,034
1,142,365

Cash and cash equivalents at beginning of year
2,828,585
1,686,220

Cash and cash equivalents at the end of year
10,469,619
2,828,585


Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
10,469,619
2,828,585


The notes on pages 14 to 28 form part of these financial statements.

Page 13

 

ABSOLUTE SOFTWARE EMEA LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

1.


General information

Absolute Software EMEA Limited is a private company limited by shares incorporated in England and Wales. The address of its registered office is Birchin Court 5th Floor, 19-25 Birchin Lane, London, United Kingdom, EC3V 9DU.

The financial statements are presented in Sterling (£), which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the requirements and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Going concern

The company acts on the behalf of Absolute Software Corporation, its parent undertaking, in the EMEA region. The company is therefore dependent on the financial performance and support of its parent from whom the company has received a letter of financial support. Without such support the company would not be a going concern.

As the going concern status of this company is intertwined with that of its parent company, the directors have made enquiries as to the financial position and performance of its parent company. Having considered post year end trading and financial results, cash reserves and forecasts available for the parent company, the directors have a reasonable expectation that the parent company has adequate resources to continue to support the company. Accordingly they continue to adopt the going concern basis in preparing the financial statements.


 
2.3

Revenue recognition

The company acts as a limited risk distributor for its parent entity, Absolute Software Corporation, and sells services and products including endpoint management, secure asset tracking, forensic investigation and device recovery. Revenue represents the fair value of consideration received or receivable from clients for services and products provided by the company, net of discounts and VAT. Revenues are recognised when a contractual arrangement is in place, the fee is fixed and determinable, the services and products have been delivered, and collectability is reasonably assured. 

As a limited risk distributor, the company has no ongoing performance obligations as such obligations are indemnified by the ultimate parent undertaking, and revenue is recognised in full, with no deferral, once the contractual arrangements are in place.

Page 14

 

ABSOLUTE SOFTWARE EMEA LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

2.Accounting policies (continued)

 
2.4

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the profit and loss account over its useful economic life of 10 years.
 
 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management, and dismantling and restoration costs.

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

The company adds to the carrying amount of an item of fixed assets the cost of replacing part of such an item when that cost is incurred, if the replacement part is expected to provide incremental future benefits to the company. The carrying amount of the replaced part is derecognised. Repairs and maintenance are charged to profit or loss during the period in which they are incurred.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Leasehold improvements
-
33.3% straight line
Computer equipment
-
20 - 33.3% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.


2.6

Financial instruments

The company has elected to apply Sections 11 and 12 of FRS 102 in respect of financial instruments.

Financial assets and financial liabilities are recognised when the company becomes party to the contractual provisions of the instrument. 

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. 
 
The company’s policies for its major classes of financial assets and financial liabilities are set out below. 

Page 15

 

ABSOLUTE SOFTWARE EMEA LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

2.Accounting policies (continued)





Financial instruments (continued)

Financial assets

Basic financial assets, including trade and other debtors, cash and bank balances, amounts owed by group companies and intercompany financing are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest for a similar debt instrument. Financing transactions are those in which payment is deferred beyond normal business terms or is financed at a rate of interest that is not a market rate.

Such assets are subsequently carried at amortised cost using the effective interest method, less any impairment.

Financial liabilities

Basic financial liabilities, including trade and other creditors and loans from fellow group companies, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Financing transactions are those in which payment is deferred beyond normal business terms or is financed at a rate of interest that is not a market rate.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Impairment of financial assets

Financial assets measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the profit and loss account. 

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between the asset's carrying amount and the best estimate of the amount the company would receive for the asset if it were to be sold at the reporting date. 

For financial assets measured at amortised cost, the impairment loss is measured as the difference between the asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If the financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Page 16

 

ABSOLUTE SOFTWARE EMEA LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

2.Accounting policies (continued)





Financial instruments (continued)

Derecognition of financial assets and financial liabilities

Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) despite having retained some significant risks and rewards of ownership, control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions. 
 
Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.

Offsetting of financial assets and financial liabilities

Financial assets and liabilities are offset and the net amount reported in the balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 
2.7

Leases: the company as lessee

Operating lease rentals are charged to the profit and loss account in equal instalments over the lease term.

 
2.8

Cash

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

In the statement of cash flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the company's cash management.

 
2.9

Pension costs

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.

Page 17

 

ABSOLUTE SOFTWARE EMEA LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

2.Accounting policies (continued)

 
2.10

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the profit and loss account, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

Current tax is the amount of income tax payable in respect of taxable profit for the year or prior years.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax arises from timing differences that are differences between taxable profits and total comprehensive income as stated in the financial statements. These timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in the financial statements.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
 
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

  
2.11

Share capital

Ordinary shares are classified as equity.
Page 18

 

ABSOLUTE SOFTWARE EMEA LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

2.Accounting policies (continued)

 
2.12

Foreign currency translation

Functional and presentational currency

The company's functional and presentational currency is Sterling (£).

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Profit and loss account except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Profit and loss account within 'interest receivable and similar income or interest payable and similar expenses'. All other foreign exchange gains and losses are presented in the Profit and loss account within 'administrative expenses'.

 
2.13

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.14

Share-based payments

The ultimate parent company issued equity-settled share-based payments to certain employees (including directors). Equity-settled share-based payments were measured at fair value at the date of grant. The fair value determined at the grant date of the equity-settled share-based payments was expensed, together with a corresponding increase in equity, based upon the company’s estimate of the shares that will eventually vest.

Where the terms of an equity-settled transaction were modified, as a minimum an expense was recognized as if the terms had not been modified. In addition, an expense was recognised for any increase in the value of the transaction as a result of the modification, as measured at the date of modification.

Where an equity-settled transaction was cancelled, it was treated as if it had vested on the date of the cancellation, and any expense not yet recognised for the transaction is recognised immediately. However, if a new transaction was substituted for the cancelled transaction, and designated as a replacement transaction on the date that it was granted, the cancelled and new transactions were treated as if they were a modification of the original transaction, as described in the previous paragraph.

 
2.15

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 19

 

ABSOLUTE SOFTWARE EMEA LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

2.Accounting policies (continued)

 
2.16

Exceptional items

Exceptional items are transactions that fall within the ordinary activities of the company but are presented separately due to their size or incidence.


3.


Judgements in applying accounting policies and key sources of estimation uncertainty

The following is a critical judgment that the directors have made in the process of applying the company's accounting policies and that had a significant effect on the amounts recognised in the financial statements:

Deferred tax asset

The company had estimated tax losses available to carry forward against future trading profits. Consequently, deferred tax assets had been recognised in these financial statements to reflect the amount expected to crystalise in future periods. All tax losses brought forward have been fully utilised in the current year.

Share based payments

The company participated in an equity-settled share based payment arrangement in which share options in its parent company were issued to employees of the company. The group operated both restricted stock options (RSUs) and performance stock options (PSUs). The fair value of the options at the date of grant was charged to the profit and loss account over the vesting period. Non-market vesting conditions were taken into account by adjusting the number of equity instruments expected to vest at each balance sheet date. This arrangement was cancelled during the year ended 30 June 2024. No further share based payments are in place afterwards.


4.


Turnover

An analysis of turnover by class of business is as follows:


2025
2024
£
£

Turnover - Provision of services
20,598,836
26,056,771


Turnover relates to the principal activity of the company (note 2.3).
 
 Analysis of turnover by country of destination:

2025
2024
£
£

United Kingdom
8,547,326
15,787,439

Rest of the world
12,051,510
10,269,332

20,598,836
26,056,771


Page 20

 

ABSOLUTE SOFTWARE EMEA LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

5.


Other operating income

2025
2024
£
£

Recharge income from group entities
883,172
-



6.


Operating profit

The operating profit is stated after charging:

2025
2024
£
£

Depreciation
46,297
30,525

Amortisation
125,603
125,603

Exchange differences
(422,309)
219,336

Other operating lease rentals
70,298
78,450

Share-based payment
-
148,987

Auditors' remuneration
79,890
84,050

Loss on disposal of tangible fixed assets
-
4,471

Exceptional items
-
97,696

Page 21

 

ABSOLUTE SOFTWARE EMEA LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

7.


Employees

Staff costs were as follows:


2025
2024
£
£

Wages and salaries
6,583,463
6,077,849

Social security costs
1,083,803
792,256

Cost of defined contribution scheme
230,563
201,363

7,897,829
7,071,468


No directors were remunerated through the company during the current or prior year.

The average monthly number of employees, including the directors, during the year was as follows:


        2025
        2024
            No.
            No.







Administration
2
1



Sales and marketing
32
32



Production
11
2



Directors
3
3

48
38


8.


Interest receivable and similar income

2025
2024
£
£


Bank interest receivable
166,078
-


9.


Interest payable and similar expenses

2025
2024
£
£


Interest on loans from group undertakings
42,675
-

Page 22

 

ABSOLUTE SOFTWARE EMEA LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

10.


Taxation


2025
2024
£
£

Corporation tax


Current tax on profits for the year
371,440
52,740

Adjustments in respect of previous periods
2,287
-

Foreign tax


Foreign tax on income for the year
13,654
-

Deferred tax


Origination and reversal of timing differences
17,556
167,959


Tax on profit
404,937
220,699

Factors affecting tax charge for the year

The tax assessed for the year is higher than (2024 - lower than) the standard rate of corporation tax in the UK of 25% (2024 - 25%). The differences are explained below:

2025
2024
£
£


Profit on ordinary activities before tax
1,468,499
977,084


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2024 - 25%)
367,125
244,271

Effects of:


Expenses not deductible for tax purposes
5,530
30,669

Capital allowances for year in excess of depreciation
12,439
2,872

Utilisation of tax losses
-
(225,072)

Adjustments to tax charge in respect of prior periods
2,287
-

Other timing differences leading to an increase (decrease) in taxation
17,556
167,959

Total tax charge for the year
404,937
220,699


Factors that may affect future tax charges

There were no factors that may affect future tax charges.

Page 23

 

ABSOLUTE SOFTWARE EMEA LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

11.


Intangible assets




Goodwill

£



Cost


At 1 July 2024
1,256,030



At 30 June 2025

1,256,030



Amortisation


At 1 July 2024
253,728


Charge for the year
125,603



At 30 June 2025

379,331



Net book value



At 30 June 2025
876,699



At 30 June 2024
1,002,302



Page 24

 

ABSOLUTE SOFTWARE EMEA LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

12.


Tangible fixed assets


Leasehold improve-ments
Computer equipment
Total

£
£
£



Cost


At 1 July 2024
6,804
108,347
115,151


Additions
-
120,695
120,695


Disposals
-
(5,757)
(5,757)



At 30 June 2025

6,804
223,285
230,089



Depreciation


At 1 July 2024
4,763
59,818
64,581


Charge for the year
2,041
44,256
46,297


Disposals
-
(5,757)
(5,757)



At 30 June 2025

6,804
98,317
105,121



Net book value



At 30 June 2025
-
124,968
124,968



At 30 June 2024
2,041
48,529
50,570


13.


Debtors

2025
2024
£
£


Trade debtors
4,522,856
4,919,100

Amounts owed by group undertakings
4,955,820
8,398,274

Other debtors
164,576
506,356

Prepayments and accrued income
279,970
2,815,739

9,923,222
16,639,469


Amounts owed by group undertakings are interest-free, unsecured, have no fixed repayment date and are repayable on demand.

Page 25

 

ABSOLUTE SOFTWARE EMEA LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

14.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
10,469,619
2,828,585



15.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
82,045
70,819

Amounts owed to group undertakings
17,056,647
17,414,421

Other taxation and social security
346,951
159,529

Other creditors
4,212
-

Accruals and deferred income
1,349,677
1,305,386

18,839,532
18,950,155


Amounts owed to group undertakings are interest-free, unsecured, have no fixed repayment date and are repayable on demand.


16.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Amounts owed to group undertakings
2,258,724
2,258,724


During the year ended 30 June 2022, as part of the acquisition of Net Motion Wireless (UK) Limited, the company submitted two promissory notes (1 and 2) for consideration. Upon the dissolution of Net Motion Wireless (UK) Limited, the promissory notes were transferred to Absolute Software Inc. These notes accrue interest at a rate of 2% per annum and are repayable in full on or around 22 June 2027. There are no securities or charges in relation to these notes.


17.


Deferred taxation




2025


£






At beginning of year
5,920


Charged to profit or loss
17,556



At end of year
23,476

Page 26

 

ABSOLUTE SOFTWARE EMEA LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
 
17.Deferred taxation (continued)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Accelerated capital allowances
28,900
-

Tax losses carried forward
-
5,920

Other short term timing differences
(5,424)
-

23,476
5,920


18.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



100 (2024 - 100) Ordinary shares shares of £1 each
100
100

There is a single class of ordinary shares. There are no restrictions on the distribution of dividends and the repayment of capital.


19.


Analysis of net funds

At 1 July 2024
Cash flows
At 30 June 2025
        £
        £
        £

Cash at bank and in hand

2,828,585

7,641,034

10,469,619
 
Debt due after 1 year

(2,258,724)

-

(2,258,724)
 

569,861

7,641,034

8,210,895
 


20.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company  in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £230,563 (2024 - £201,363) . Contributions totalling £21,698 (2024 - £16,072) were payable to the fund at the balance sheet date and are included in creditors.

Page 27

 

ABSOLUTE SOFTWARE EMEA LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

21.


Commitments under operating leases

At 30 June 2025 the company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2025
2024
£
£


Not later than 1 year
58,050
-


22.


Related party transactions

The company has taken advantage of the exemption contained in FRS 102 section 33 "Related Party Disclosures"  from disclosing transactions with entities which are a wholly owned part of the group. 


23.


Ultimate parent undertaking

The immediate parent undertaking is Activate Holdings (US) Corp.

The smallest group for which consolidated financial statements are drawn up is headed by Activate Holdings (US) Corp. whose registered office is Corporation Trust Center, 1209 Orange Street, Wilmington, 19801, United States of America. These consolidated financial statements are not publicly available.

In the opinion of the directors, Crosspoint Capital Partners, LP, is the ultimate controlling party.

 
Page 28