|
|
|
|
|
|
|
|
|
Balance Sheet |
|
2026 |
2025 |
|
|
Note |
£ |
£ |
|
Tangible assets |
7 |
|
|
|
Stocks |
8 |
|
|
|
Debtors |
9 |
|
|
|
Cash at bank and in hand |
|
|
|
|
------------ |
------------ |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
10 |
(
|
(
|
|
------------ |
------------ |
||
|
Net current assets |
|
|
|
|
--------- |
------------ |
||
|
Total assets less current liabilities |
|
|
|
|
Provisions |
11 |
|
– |
|
--------- |
------------ |
||
|
Net assets |
|
|
|
|
--------- |
------------ |
||
|
Called up share capital |
12 |
|
|
|
Profit and loss account |
|
|
|
|
--------- |
------------ |
||
|
Shareholder funds |
|
|
|
|
--------- |
------------ |
||
|
|
|
|
Director |
|
|
|
|
Notes to the Audited Financial Statements |
|
Development costs |
- |
Have been previously amortised to nil.
|
|
|
Fixtures and fittings |
- |
Useful life of 3-4 years on straight line basis
|
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
UK current tax expense |
– |
|
|
Adjustments in respect of prior periods |
(
|
– |
|
-------- |
-------- |
|
|
Total current tax |
(
|
|
|
-------- |
-------- |
|
|
Origination and reversal of timing differences |
(
|
– |
|
--------- |
-------- |
|
|
Tax on (loss)/profit |
(
|
|
|
--------- |
-------- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
(Loss)/profit on ordinary activities before taxation |
(
|
|
|
--------- |
--------- |
|
|
(Loss)/profit on ordinary activities by rate of tax |
(
|
|
|
Adjustment to tax charge in respect of prior periods |
70,658
|
– |
|
Utilisation of tax losses |
(
|
– |
|
Unused tax losses |
|
– |
|
Deferred tax movement |
(
|
– |
|
--------- |
--------- |
|
|
Tax on (loss)/profit |
(
|
|
|
--------- |
--------- |
|
|
Development costs |
|
|
£ |
|
|
Cost |
|
|
At 1 April 2025 and 31 March 2026 |
|
|
------------ |
|
|
Amortisation |
|
|
At 1 April 2025 and 31 March 2026 |
|
|
------------ |
|
|
Carrying amount |
|
|
At 31 March 2026 |
– |
|
------------ |
|
|
At 31 March 2025 |
– |
|
------------ |
|
|
Fixtures and fittings |
|
|
£ |
|
|
Cost |
|
|
At 1 April 2025 and 31 March 2026 |
|
|
------- |
|
|
Depreciation |
|
|
At 1 April 2025 and 31 March 2026 |
|
|
------- |
|
|
Carrying amount |
|
|
At 31 March 2026 |
|
|
------- |
|
|
At 31 March 2025 |
|
|
------- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Finished goods and goods for resale |
|
|
|
------------ |
------------ |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Prepayments |
|
|
|
Corporation tax repayable |
|
– |
|
Other debtors |
– |
|
|
------------ |
------------ |
|
|
|
|
|
|
------------ |
------------ |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Trade creditors |
|
|
|
Amounts owed to group undertakings |
|
|
|
Corporation tax |
– |
|
|
Social security and other taxes |
|
|
|
Pension payable |
|
|
|
Other creditors |
|
|
|
------------ |
------------ |
|
|
|
|
|
|
------------ |
------------ |
|
|
Deferred tax |
|
|
£ |
|
|
At 1 April 2025 |
– |
|
Additions |
(
|
|
-------- |
|
|
At 31 March 2026 |
(
|
|
-------- |
|
|
2026 |
2025 |
|||
|
No. |
£ |
No. |
£ |
|
|
|
|
100 |
|
100 |
|
---- |
---- |
---- |
---- |
|