Company registration number 06771208 (England and Wales)
THE SAFE SHOP LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
THE SAFE SHOP LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
THE SAFE SHOP LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
48,000
60,000
Tangible assets
4
374,622
346,842
422,622
406,842
Current assets
Stocks
5
178,107
177,119
Debtors
6
240,124
120,196
Cash at bank and in hand
452,074
579,268
870,305
876,583
Creditors: amounts falling due within one year
7
(834,500)
(894,647)
Net current assets/(liabilities)
35,805
(18,064)
Total assets less current liabilities
458,427
388,778
Creditors: amounts falling due after more than one year
8
-
0
(2,924)
Provisions for liabilities
(7,934)
(5,702)
Net assets
450,493
380,152
Capital and reserves
Called up share capital
9
7
7
Profit and loss reserves
450,486
380,145
Total equity
450,493
380,152

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

THE SAFE SHOP LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2025
31 December 2025
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 25 June 2026 and are signed on its behalf by:
A Neary
Director
Company Registration No. 06771208
THE SAFE SHOP LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

THE SAFE SHOP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold property
2% straight line basis
Freehold property improvements
2% straight line basis
Office equipment
33.3% straight line basis
Fixtures and fittings
20% reducing balance method

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.7
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.8
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

THE SAFE SHOP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
13
13
3
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2025 and 31 December 2025
120,000
Amortisation and impairment
At 1 January 2025
60,000
Amortisation charged for the year
12,000
At 31 December 2025
72,000
Carrying amount
At 31 December 2025
48,000
At 31 December 2024
60,000
4
Tangible fixed assets
Freehold property
Fixtures and fittings
Office equipment
Total
£
£
£
£
Cost
At 1 January 2025
420,138
54,216
43,807
518,161
Additions
27,677
3,230
13,210
44,117
At 31 December 2025
447,815
57,446
57,017
562,278
Depreciation and impairment
At 1 January 2025
96,106
37,319
37,894
171,319
Depreciation charged in the year
8,822
3,019
4,496
16,337
At 31 December 2025
104,928
40,338
42,390
187,656
Carrying amount
At 31 December 2025
342,887
17,108
14,627
374,622
At 31 December 2024
324,032
16,897
5,913
346,842
THE SAFE SHOP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
4
Tangible fixed assets
(Continued)
- 6 -

Included within the net book value of land and buildings above is £342,886 (2024 - £324,032 ) in respect of freehold and and buildings.

5
Stocks
2025
2024
£
£
Stocks
178,107
177,119
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
198,160
84,846
Other debtors
39,503
32,856
Prepayments and accrued income
2,461
2,494
240,124
120,196
7
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
149,248
153,898
Trade creditors
450,513
518,845
Corporation tax
99,567
114,733
Other taxation and social security
119,845
92,921
Other creditors
2,657
2,142
Accruals and deferred income
12,670
12,108
834,500
894,647
8
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans and overdrafts
-
0
2,924
THE SAFE SHOP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
9
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of 1p each
300
300
3
3
Ordinary B shares of 1p each
100
100
1
1
Ordinary C shares of 1p each
100
100
1
1
Ordinary D shares of 1p each
100
100
1
1
Ordinary E shares of 1p each
100
100
1
1
700
700
7
7
2025-12-312025-01-01falsefalsefalse25 June 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityA NearyD NearyT Martlew067712082025-01-012025-12-31067712082025-12-31067712082024-12-3106771208core:NetGoodwill2025-12-3106771208core:NetGoodwill2024-12-3106771208core:LandBuildingscore:OwnedOrFreeholdAssets2025-12-3106771208core:FurnitureFittings2025-12-3106771208core:ComputerEquipment2025-12-3106771208core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3106771208core:FurnitureFittings2024-12-3106771208core:ComputerEquipment2024-12-3106771208core:CurrentInventories2025-12-3106771208core:CurrentInventories2024-12-3106771208core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3106771208core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3106771208core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3106771208core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3106771208core:ShareCapital2025-12-3106771208core:ShareCapital2024-12-3106771208core:RetainedEarningsAccumulatedLosses2025-12-3106771208core:RetainedEarningsAccumulatedLosses2024-12-3106771208core:ShareCapitalOrdinaryShares2024-12-3106771208bus:Director12025-01-012025-12-3106771208core:Goodwill2025-01-012025-12-3106771208core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-012025-12-3106771208core:LandBuildingscore:LongLeaseholdAssets2025-01-012025-12-3106771208core:LeaseholdImprovements2025-01-012025-12-3106771208core:PlantMachinery2025-01-012025-12-31067712082024-01-012024-12-3106771208core:NetGoodwill2024-12-3106771208core:NetGoodwill2025-01-012025-12-3106771208core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3106771208core:FurnitureFittings2024-12-3106771208core:ComputerEquipment2024-12-31067712082024-12-3106771208core:FurnitureFittings2025-01-012025-12-3106771208core:ComputerEquipment2025-01-012025-12-3106771208core:CurrentFinancialInstruments2025-12-3106771208core:CurrentFinancialInstruments2024-12-3106771208core:Non-currentFinancialInstruments2025-12-3106771208core:Non-currentFinancialInstruments2024-12-3106771208bus:OrdinaryShareClass12025-01-012025-12-3106771208bus:OrdinaryShareClass22025-01-012025-12-3106771208bus:OrdinaryShareClass32025-01-012025-12-3106771208bus:OrdinaryShareClass42025-01-012025-12-3106771208bus:OrdinaryShareClass52025-01-012025-12-3106771208bus:OrdinaryShareClass12025-12-3106771208bus:OrdinaryShareClass12024-12-3106771208bus:OrdinaryShareClass22025-12-3106771208bus:OrdinaryShareClass22024-12-3106771208bus:OrdinaryShareClass32025-12-3106771208bus:OrdinaryShareClass32024-12-3106771208bus:OrdinaryShareClass42025-12-3106771208bus:OrdinaryShareClass42024-12-3106771208bus:OrdinaryShareClass52025-12-3106771208bus:OrdinaryShareClass52024-12-3106771208bus:AllOrdinaryShares2025-12-3106771208bus:AllOrdinaryShares2024-12-3106771208bus:PrivateLimitedCompanyLtd2025-01-012025-12-3106771208bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3106771208bus:FRS1022025-01-012025-12-3106771208bus:AuditExemptWithAccountantsReport2025-01-012025-12-3106771208bus:Director22025-01-012025-12-3106771208bus:Director32025-01-012025-12-3106771208bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP