Company registration number 06887383 (England and Wales)
EXCEL PHARMA LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 SEPTEMBER 2025
PAGES FOR FILING WITH REGISTRAR
EXCEL PHARMA LIMITED
COMPANY INFORMATION
Directors
Mrs A K Esmail
Mr A Esmail
Secretary
Mrs A K Esmail
Company number
06887383
Registered office
36 Grove Farm Park
Northwood
Middlesex
HA6 2BQ
Accountants
Ormerod Rutter Limited
The Oakley
Kidderminster Road
Droitwich
Worcestershire
WR9 9AY
Bankers
National Westminster Bank Plc
Units 164-166
Midsummer Arcade
Milton Keynes
MK9 3BA
EXCEL PHARMA LIMITED
CONTENTS
Page
Accountants' report
1
Balance sheet
2
Notes to the financial statements
3 - 6
EXCEL PHARMA LIMITED
ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF EXCEL PHARMA LIMITED FOR THE YEAR ENDED 28 SEPTEMBER 2025
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Excel Pharma Limited for the year ended 28 September 2025 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com/regulation.

This report is made solely to the board of directors of Excel Pharma Limited, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Excel Pharma Limited and state those matters that we have agreed to state to the board of directors of Excel Pharma Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Excel Pharma Limited and its board of directors as a body, for our work or for this report.

It is your duty to ensure that Excel Pharma Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Excel Pharma Limited. You consider that Excel Pharma Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Excel Pharma Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Ormerod Rutter Limited
22 June 2026
Chartered Accountants
The Oakley
Kidderminster Road
Droitwich
Worcestershire
WR9 9AY
EXCEL PHARMA LIMITED
BALANCE SHEET
AS AT
28 SEPTEMBER 2025
28 September 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
2,378
2,655
Investments
4
360,587
297,580
362,965
300,235
Current assets
Debtors
5
680,739
875,196
Cash at bank and in hand
74,825
119,866
755,564
995,062
Creditors: amounts falling due within one year
6
(18,077)
(189,557)
Net current assets
737,487
805,505
Net assets
1,100,452
1,105,740
Capital and reserves
Called up share capital
7
2
2
Profit and loss reserves
1,100,450
1,105,738
Total equity
1,100,452
1,105,740

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 28 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 22 June 2026 and are signed on its behalf by:
Mr A Esmail
Director
Company registration number 06887383 (England and Wales)
EXCEL PHARMA LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 SEPTEMBER 2025
- 3 -
1
Accounting policies
Company information

Excel Pharma Limited is a private company limited by shares incorporated in England and Wales. The registered office is 36 Grove Farm Park, Northwood, Middlesex, HA6 2BQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% on reducing balance
Fixtures and fittings
25% on reducing balance
Computer equipment
33% on cost
1.3
Fixed asset investments

Fixed asset investments are initially measured at transaction price excluding transaction costs, and are subsequently measured at fair value at each reporting date. Changes in fair value are recognised in profit or loss. Transaction costs are expensed to profit or loss as incurred.

1.4
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

EXCEL PHARMA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 4 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.5
Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
2
4
3
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Computer equipment
Total
£
£
£
£
Cost
At 29 September 2024
4,598
11,671
6,521
22,790
Additions
-
0
-
0
916
916
At 28 September 2025
4,598
11,671
7,437
23,706
Depreciation and impairment
At 29 September 2024
4,474
9,440
6,221
20,135
Depreciation charged in the year
31
557
605
1,193
At 28 September 2025
4,505
9,997
6,826
21,328
Carrying amount
At 28 September 2025
93
1,674
611
2,378
At 28 September 2024
124
2,231
300
2,655
EXCEL PHARMA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 SEPTEMBER 2025
- 5 -
4
Fixed asset investments
2025
2024
£
£
Other investments other than loans
360,587
297,580
Movements in fixed asset investments
Investments
£
Cost or valuation
At 29 September 2024
297,580
Additions
19,590
Valuation changes
66,255
At 28 September 2025
383,425
Impairment
At 29 September 2024
-
Disposals
22,838
At 28 September 2025
22,838
Carrying amount
At 28 September 2025
360,587
At 28 September 2024
297,580
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Other debtors
680,739
875,196
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
75
10
Taxation and social security
12,379
11,673
Other creditors
5,623
177,874
18,077
189,557
EXCEL PHARMA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 SEPTEMBER 2025
- 6 -
7
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
2
2
2
2
8
Related party transactions

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions.

9
Directors' transactions

Advances or credits have been granted by the company to its directors as follows:

Description
% Rate
Opening balance
Amounts advanced
Closing balance
£
£
£
Loan account
-
-
125,000
125,000
-
125,000
125,000

The director’s loan account was repaid within nine months of the year end.

10
Ultimate controlling party

The ultimate controlling party is Mr A Esmail and Mrs A K Esmail.

2025-09-282024-09-29falsefalsefalse22 June 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr A EsmailMr A EsmailMrs A K Esmail068873832024-09-292025-09-2806887383bus:CompanySecretaryDirector12024-09-292025-09-2806887383bus:Director12024-09-292025-09-2806887383bus:CompanySecretary12024-09-292025-09-2806887383bus:Director22024-09-292025-09-2806887383bus:RegisteredOffice2024-09-292025-09-2806887383bus:Agent12024-09-292025-09-28068873832025-09-28068873832024-09-2806887383core:PlantMachinery2025-09-2806887383core:FurnitureFittings2025-09-2806887383core:ComputerEquipment2025-09-2806887383core:PlantMachinery2024-09-2806887383core:FurnitureFittings2024-09-2806887383core:ComputerEquipment2024-09-2806887383core:CurrentFinancialInstrumentscore:WithinOneYear2025-09-2806887383core:CurrentFinancialInstrumentscore:WithinOneYear2024-09-2806887383core:CurrentFinancialInstruments2025-09-2806887383core:CurrentFinancialInstruments2024-09-2806887383core:ShareCapital2025-09-2806887383core:ShareCapital2024-09-2806887383core:RetainedEarningsAccumulatedLosses2025-09-2806887383core:RetainedEarningsAccumulatedLosses2024-09-2806887383core:ShareCapitalOrdinaryShareClass12025-09-2806887383core:ShareCapitalOrdinaryShareClass12024-09-2806887383core:PlantMachinery2024-09-292025-09-2806887383core:FurnitureFittings2024-09-292025-09-2806887383core:ComputerEquipment2024-09-292025-09-28068873832023-09-292024-09-2806887383core:PlantMachinery2024-09-2806887383core:FurnitureFittings2024-09-2806887383core:ComputerEquipment2024-09-28068873832024-09-2806887383bus:OrdinaryShareClass12024-09-292025-09-2806887383bus:OrdinaryShareClass12025-09-2806887383bus:OrdinaryShareClass12024-09-2806887383bus:PrivateLimitedCompanyLtd2024-09-292025-09-2806887383bus:FRS1022024-09-292025-09-2806887383bus:AuditExemptWithAccountantsReport2024-09-292025-09-2806887383bus:SmallCompaniesRegimeForAccounts2024-09-292025-09-2806887383bus:FullAccounts2024-09-292025-09-28xbrli:purexbrli:sharesiso4217:GBP