Company registration number 07055194 (England and Wales)
MANOR OAK HOMES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
PAGES FOR FILING WITH REGISTRAR
MANOR OAK HOMES LIMITED
COMPANY INFORMATION
Directors
Mr J Briggs
Mr W Main
Mrs C Main
Mrs S Briggs
Mr O Briggs
Company number
07055194
Registered office
White Lodge Farm
Walgrave
Northampton
NN6 9PY
Accountants
Ellacotts LLP
Vantage House
2700 Kettering Parkway
Kettering Venture Park
Kettering
Northamptonshire
England
NN15 6XR
MANOR OAK HOMES LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 7
MANOR OAK HOMES LIMITED
BALANCE SHEET
AS AT
31 OCTOBER 2025
31 October 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
3,757
-
0
Current assets
Stocks
11,059,723
8,851,649
Debtors
4
39,979
1,394,661
Cash at bank and in hand
118,251
258,897
11,217,953
10,505,207
Creditors: amounts falling due within one year
5
(1,168,247)
(629,502)
Net current assets
10,049,706
9,875,705
Total assets less current liabilities
10,053,463
9,875,705
Provisions for liabilities
(939)
-
Net assets
10,052,524
9,875,705
Capital and reserves
Called up share capital
6
17,550
17,550
Profit and loss reserves
10,034,974
9,858,155
Total equity
10,052,524
9,875,705

For the financial year ended 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 30 January 2026 and are signed on its behalf by:
Mr J Briggs
Mr W Main
Director
Director
Company registration number 07055194 (England and Wales)
MANOR OAK HOMES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
- 2 -
1
Accounting policies
Company information

Manor Oak Homes Limited is a private company limited by shares incorporated in England and Wales. The registered office is White Lodge Farm, Walgrave, Northampton, NN6 9PY.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Revenue

Turnover is recognised at the fair value of the consideration received or receivable provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
25% straight line
Computers
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Stocks

Stocks and work in progress represents the cost of land acquired for development together with the associated irrevocable taxes, duties and legal and professional fees incurred upon acquisition together with any development and professional expenses incurred on other development related projects. Stocks and work in progress are valued at the lower of cost and net realisable value.

1.5
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

MANOR OAK HOMES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 3 -
1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

MANOR OAK HOMES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 4 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.11
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
6
6
MANOR OAK HOMES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 5 -
3
Tangible fixed assets
Fixtures and fittings
Computers
Total
£
£
£
Cost
At 1 November 2024
10,868
11,708
22,576
Additions
-
0
5,009
5,009
At 31 October 2025
10,868
16,717
27,585
Depreciation and impairment
At 1 November 2024
10,868
11,708
22,576
Depreciation charged in the year
-
0
1,252
1,252
At 31 October 2025
10,868
12,960
23,828
Carrying amount
At 31 October 2025
-
0
3,757
3,757
At 31 October 2024
-
0
-
0
-
0
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
-
0
1,051,381
Other debtors
-
0
310,000
Prepayments and accrued income
39,979
33,280
39,979
1,394,661
5
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
462,852
78,848
Corporation tax
73,529
102,730
Other taxation and social security
49,372
216,989
Other creditors
574,939
227,735
Accruals and deferred income
7,555
3,200
1,168,247
629,502
MANOR OAK HOMES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 6 -
6
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of £1 each
7,475
7,475
7,475
7,475
Ordinary B shares of £1 each
6,595
6,595
6,595
6,595
Ordinary C Shares of £1 each
1,300
1,300
1,300
1,300
Ordinary D Shares of £1 each
1,300
1,300
1,300
1,300
Ordinary E Shares of £1 each
880
880
880
880
17,550
17,550
17,550
17,550
7
Related party transactions
Transactions with related parties

 

During the year the company entered into the following transactions with related parties:

 

A specific bad debt provision for the receivable balances from Oakland Farming Limited and Ashland Farming Limited has been accounted for as at the reporting date. This is due to the directors of Manor Oak Homes Limited believing the balances were irrecoverable.

 

 

Mr W Main and Mr J Briggs with their spouses and children have joint control over Manor Oak Homes Limited.

 

 

Mr J Briggs has control of both Oakland Farming Limited and Ashland farming Limited. Both of these companies share key management personnel with Manor Oak Homes Limited. Mr J Briggs, Mr W Main, Mr O Briggs, Mrs S Briggs, and Mrs C Main are Key Management Personnel in all entities.

 

The following amounts were outstanding at the reporting end date:

2025
2025
2025
Balance
Provision
Net
Amounts due from related parties
£
£
£
Other related parties
310,000
310,000
-
2024
2024
2024
Balance
Provision
Net
Amounts due in previous period
£
£
£
Other related parties
310,000
-
310,000
MANOR OAK HOMES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
7
Related party transactions
(Continued)
- 7 -

The following amounts were recognised as an expense in the period in respect of specific bad and doubtful debts due from related parties:

2025
2024
£
£
Other related parties
310,000
-
Other information

No other transactions with related parties were undertaken in the year such as are required to be disclosed under FRS102 Section 1A.

2025-10-312024-11-01falsefalsefalse03 February 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr J BriggsMr W MainMrs C MainMrs S BriggsMr O Briggs070551942024-11-012025-10-3107055194bus:Director12024-11-012025-10-3107055194bus:Director22024-11-012025-10-3107055194bus:Director32024-11-012025-10-3107055194bus:Director42024-11-012025-10-3107055194bus:Director52024-11-012025-10-3107055194bus:RegisteredOffice2024-11-012025-10-31070551942025-10-31070551942024-10-3107055194core:FurnitureFittings2025-10-3107055194core:ComputerEquipment2025-10-3107055194core:FurnitureFittings2024-10-3107055194core:ComputerEquipment2024-10-3107055194core:CurrentFinancialInstrumentscore:WithinOneYear2025-10-3107055194core:CurrentFinancialInstrumentscore:WithinOneYear2024-10-3107055194core:ShareCapital2025-10-3107055194core:ShareCapital2024-10-3107055194core:RetainedEarningsAccumulatedLosses2025-10-3107055194core:RetainedEarningsAccumulatedLosses2024-10-3107055194core:ShareCapitalOrdinaryShareClass12025-10-3107055194core:ShareCapitalOrdinaryShareClass12024-10-3107055194core:ShareCapitalOrdinaryShareClass22025-10-3107055194core:ShareCapitalOrdinaryShareClass22024-10-3107055194core:ShareCapitalOrdinaryShareClass32025-10-3107055194core:ShareCapitalOrdinaryShareClass32024-10-3107055194core:ShareCapitalOrdinaryShareClass42025-10-3107055194core:ShareCapitalOrdinaryShareClass42024-10-3107055194core:ShareCapitalOrdinaryShareClass52025-10-3107055194core:ShareCapitalOrdinaryShareClass52024-10-3107055194core:ShareCapitalOrdinaryShares2025-10-3107055194core:ShareCapitalOrdinaryShares2024-10-3107055194core:FurnitureFittings2024-11-012025-10-3107055194core:ComputerEquipment2024-11-012025-10-31070551942023-11-012024-10-3107055194core:FurnitureFittings2024-10-3107055194core:ComputerEquipment2024-10-31070551942024-10-3107055194core:CurrentFinancialInstruments2025-10-3107055194core:CurrentFinancialInstruments2024-10-3107055194bus:OrdinaryShareClass12024-11-012025-10-3107055194bus:OrdinaryShareClass22024-11-012025-10-3107055194bus:OrdinaryShareClass32024-11-012025-10-3107055194bus:OrdinaryShareClass42024-11-012025-10-3107055194bus:OrdinaryShareClass52024-11-012025-10-3107055194bus:OrdinaryShareClass12025-10-3107055194bus:OrdinaryShareClass12024-10-3107055194bus:OrdinaryShareClass22025-10-3107055194bus:OrdinaryShareClass22024-10-3107055194bus:OrdinaryShareClass32025-10-3107055194bus:OrdinaryShareClass32024-10-3107055194bus:OrdinaryShareClass42025-10-3107055194bus:OrdinaryShareClass42024-10-3107055194bus:OrdinaryShareClass52025-10-3107055194bus:OrdinaryShareClass52024-10-3107055194bus:AllOrdinaryShares2025-10-3107055194bus:AllOrdinaryShares2024-10-3107055194bus:PrivateLimitedCompanyLtd2024-11-012025-10-3107055194bus:SmallCompaniesRegimeForAccounts2024-11-012025-10-3107055194bus:FRS1022024-11-012025-10-3107055194bus:AuditExemptWithAccountantsReport2024-11-012025-10-3107055194bus:FullAccounts2024-11-012025-10-31xbrli:purexbrli:sharesiso4217:GBP