Caseware UK (AP4) 2025.0.111 2025.0.111 2025-09-302025-09-30property investment32024-10-01false3falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 07718766 2024-10-01 2025-09-30 07718766 2023-10-01 2024-09-30 07718766 2025-09-30 07718766 2024-09-30 07718766 2023-10-01 07718766 c:Director2 2024-10-01 2025-09-30 07718766 d:FreeholdInvestmentProperty 2025-09-30 07718766 d:FreeholdInvestmentProperty 2024-09-30 07718766 d:FreeholdInvestmentProperty 2 2024-10-01 2025-09-30 07718766 d:CurrentFinancialInstruments 2025-09-30 07718766 d:CurrentFinancialInstruments 2024-09-30 07718766 d:Non-currentFinancialInstruments 2025-09-30 07718766 d:Non-currentFinancialInstruments 2024-09-30 07718766 d:CurrentFinancialInstruments d:WithinOneYear 2025-09-30 07718766 d:CurrentFinancialInstruments d:WithinOneYear 2024-09-30 07718766 d:Non-currentFinancialInstruments d:AfterOneYear 2025-09-30 07718766 d:Non-currentFinancialInstruments d:AfterOneYear 2024-09-30 07718766 d:ShareCapital 2025-09-30 07718766 d:ShareCapital 2024-09-30 07718766 d:RetainedEarningsAccumulatedLosses 2025-09-30 07718766 d:RetainedEarningsAccumulatedLosses 2024-09-30 07718766 c:OrdinaryShareClass1 2024-10-01 2025-09-30 07718766 c:OrdinaryShareClass1 2025-09-30 07718766 c:OrdinaryShareClass1 2024-09-30 07718766 c:FRS102 2024-10-01 2025-09-30 07718766 c:AuditExempt-NoAccountantsReport 2024-10-01 2025-09-30 07718766 c:FullAccounts 2024-10-01 2025-09-30 07718766 c:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 07718766 d:OtherDeferredTax 2025-09-30 07718766 d:OtherDeferredTax 2024-09-30 07718766 f:PoundSterling 2024-10-01 2025-09-30 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 07718766














BELLECROFT LIMITED
UNAUDITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

 
BELLECROFT LIMITED
 

CONTENTS



Page
Statement of Financial Position
 
1 - 2
Notes to the Financial Statements
 
3 - 7


 
BELLECROFT LIMITED
REGISTERED NUMBER:07718766

STATEMENT OF FINANCIAL POSITION
AS AT 30 SEPTEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Investment property
 4 
3,215,000
4,000,000

Current assets
  

Debtors: amounts falling due within one year
 5 
1,392,342
1,390,248

Cash at bank and in hand
  
273,172
327,261

  
1,665,514
1,717,509

Current liabilities
  

Creditors: amounts falling due within one year
 6 
(32,829)
(42,467)

Net current assets
  
 
 
1,632,685
 
 
1,675,042

Total assets less current liabilities
  
4,847,685
5,675,042

Creditors: amounts falling due after more than one year
 7 
(2,166,285)
(2,189,582)

Provisions for liabilities
  

Deferred tax
 8 
(504,858)
(701,108)

Net assets
  
2,176,542
2,784,352


Capital and reserves
  

Called up share capital 
 9 
2
2

Profit and loss account
  
2,176,540
2,784,350

  
2,176,542
2,784,352


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

Page 1

 
BELLECROFT LIMITED
REGISTERED NUMBER:07718766
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 SEPTEMBER 2025

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 26 June 2026.




S Shohet
Director

The notes on pages 3 to 7 form part of these financial statements.
Page 2

 
BELLECROFT LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

1.


General information

Bellecroft Limited is a private limited liability company incorporated in England and Wales with its registered office address at 5 Elstree Gate, Elstree Way, Borehamwood, Hertfordshire, WD6 1JD.

The principal activity of the Company is that of property investment.

The Company's functional and presentational currency is £ Sterling.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Turnover

Turnover represents rents receivable exclusive of VAT.

Revenue is recognised in the period to which the rental income relates.

 
2.3

Investment property

Investment property is carried at fair value determined annually derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of Comprehensive Income.

 
2.4

Debtors

Short term debtors are measured at the transaction price, less any impairment.

 
2.5

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions.

 
2.6

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.7

Finance costs

Finance costs are charged to the Statement of Comprehensive Income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount.

Page 3

 
BELLECROFT LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

2.Accounting policies (continued)

 
2.8

Dividends

Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

 
2.9

Borrowing costs

All borrowing costs are recognised in the Statement of Comprehensive Income in the year in which they are incurred.

 
2.10

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of Comprehensive Income except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:

The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.                                                 


3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2024 - 3).

Page 4

 
BELLECROFT LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

4.


Investment property


Freehold investment property

£



Valuation


At 1 October 2024
4,000,000


Surplus on revaluation
(785,000)



At 30 September 2025
3,215,000

The 2025 valuations were made by the directors, on an open market value for existing use basis.




If the investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2025
2024
£
£


Historic cost
1,065,462
1,065,462


5.


Debtors

2025
2024
£
£

Other debtors
1,349,418
1,349,418

Prepayments and accrued income
42,924
40,830

1,392,342
1,390,248


Page 5

 
BELLECROFT LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

6.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank loans
21,852
20,407

Taxation and social security
1,425
13,897

Other creditors
3,984
3,145

Accruals and deferred income
5,568
5,018

32,829
42,467


The Company's bank facilities are secured by a first charge on the investment properties, all rents and other income and a debenture over the assets of the Company.


7.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
2,166,285
2,189,582


The Company's bank facilities are secured by a first charge on the investment properties, all rents and other income and a debenture over the assets of the Company.


8.


Deferred taxation




2025
2024


£

£



At beginning of year
701,108
701,108


Released to profit or loss
(196,250)
-



At end of year
504,858
701,108

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Fair value adjustment
504,858
701,108

Page 6

 
BELLECROFT LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

9.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



2 (2024 - 2) Ordinary shares of £1 each
2
2


 
Page 7