2024-12-01 2025-11-30 false Capium Accounts Production 1.1 07736183 2024-12-01 2025-11-30 07736183 bus:FullAccounts 2024-12-01 2025-11-30 07736183 bus:FRS102 2024-12-01 2025-11-30 07736183 bus:AuditExemptWithAccountantsReport 2024-12-01 2025-11-30 07736183 bus:SmallCompaniesRegimeForAccounts 2024-12-01 2025-11-30 07736183 bus:PrivateLimitedCompanyLtd 2024-12-01 2025-11-30 07736183 2024-12-01 2025-11-30 07736183 2025-11-30 07736183 bus:RegisteredOffice 2024-12-01 2025-11-30 07736183 core:WithinOneYear 2025-11-30 07736183 core:AfterOneYear 2025-11-30 07736183 1 2024-12-01 2025-11-30 07736183 bus:Director1 2024-12-01 2025-11-30 07736183 bus:Director1 2025-11-30 07736183 bus:Director1 2023-12-01 2024-11-30 07736183 2023-12-01 07736183 bus:LeadAgentIfApplicable 2024-12-01 2025-11-30 07736183 2023-12-01 2024-11-30 07736183 2024-11-30 07736183 core:WithinOneYear 2024-11-30 07736183 core:AfterOneYear 2024-11-30 07736183 bus:EntityAccountantsOrAuditors 2023-12-01 2024-11-30 07736183 bus:OrdinaryShareClass1 2024-12-01 2025-11-30 07736183 bus:OrdinaryShareClass1 2025-11-30 07736183 bus:OrdinaryShareClass1 2023-12-01 2024-11-30 07736183 bus:OrdinaryShareClass1 2024-11-30 07736183 core:FurnitureFittings 2024-12-01 2025-11-30 07736183 core:FurnitureFittings 2025-11-30 07736183 core:FurnitureFittings 2024-11-30 07736183 core:InvestmentProperties 2024-12-01 2025-11-30 07736183 core:InvestmentProperties 2025-11-30 07736183 core:InvestmentProperties 2024-11-30 07736183 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2025-11-30 07736183 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2024-11-30 07736183 core:CostValuation core:Non-currentFinancialInstruments 2025-11-30 07736183 core:CostValuation core:Non-currentFinancialInstruments 2024-11-30 07736183 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2025-11-30 07736183 core:DisposalsDecreaseInInvestments core:Non-currentFinancialInstruments 2025-11-30 07736183 core:RevaluationsIncreaseDecreaseInInvestments core:Non-currentFinancialInstruments 2025-11-30 07736183 core:Non-currentFinancialInstruments 2025-11-30 07736183 core:Non-currentFinancialInstruments 2024-11-30 07736183 core:ShareCapital 2025-11-30 07736183 core:ShareCapital 2024-11-30 07736183 core:RevaluationReserve 2025-11-30 07736183 core:RevaluationReserve 2024-11-30 07736183 core:RetainedEarningsAccumulatedLosses 2025-11-30 07736183 core:RetainedEarningsAccumulatedLosses 2024-11-30 07736183 dpl:Item1 2024-12-01 07736183 dpl:Item1 2025-11-30 07736183 dpl:Item1 2023-12-01 07736183 dpl:Item1 2024-11-30 iso4217:GBP xbrli:shares xbrli:pure
Registered Number: 07736183
England and Wales

 

 

 

BSDR 20111 LIMITED



Unaudited Financial Statements
 


Period of accounts

Start date: 01 December 2024

End date: 30 November 2025
 
 
Notes
 
2025
£
  2024
£
Fixed assets      
Tangible fixed assets 3 1,955,707    1,771,918 
Investments 4 800,000    800,000 
2,755,707    2,571,918 
Current assets      
Debtors 5 1,753,032    1,714,066 
Cash at bank and in hand 2,551,108    2,352,570 
4,304,140    4,066,636 
Creditors: amount falling due within one year 6 (984,472)   (884,685)
Net current assets 3,319,668    3,181,951 
 
Total assets less current liabilities 6,075,375    5,753,869 
Provisions for liabilities 7   (13,085)
Net assets 6,075,375    5,740,784 
 

Capital and reserves
     
Called up share capital 8 10,000    10,000 
Revaluation Reserves 9 (2,660)   52,340 
Profit and loss account 6,068,035    5,678,444 
Shareholders' funds 6,075,375    5,740,784 
 


For the year ended 30 November 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:
  1. The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476.
  2. The director acknowledges their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. In accordance with Section 444 of the Companies Act 2006, the income statement has not been delivered to the Registrar of Companies.
The financial statements were approved by the director on 01 June 2026 and were signed by:


-------------------------------
Paul Wiggins
Director
1
General Information
BSDR 20111 Limited is a private company, limited by shares, registered in England and Wales, registration number 07736183, registration address 2 Barton Lane, Abingdon Science Park, Abingdon, Oxfordshire, OX14 3NB.

The presentation currency is £ sterling.
1.

Accounting policies

Significant accounting policies
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by Section 1A of the standard)
Turnover
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company's activities. Turnover is shown as sales net of value added tax, returns, rebates and discounts.

The company recognises revenue when:

the amount of revenue can be reliably measured;

it is probable that future economic benefits will flow to the entity;

and specific criteria have been met for each of the company's activities.
Taxation
Taxation represents the sum of tax currently payable and deferred tax. Tax is recognised in the statement of income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves.
The company’s liability for current tax is calculated using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Current and deferred tax assets and liabilities are not discounted
Deferred taxation
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the reporting date.
Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Current and deferred tax assets and liabilities are not discounted.
Dividends
Proposed dividends are only included as liabilities in the statement of financial position when their payment has been approved by the shareholders prior to the statement of financial position date.
Tangible fixed assets
Tangible fixed assets, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
Fixtures and Fittings 3 Years Straight Line
Provisions
Provisions are recognised when the company has a present obligation as a result of a past event which it is more probable than not will result in an outflow of economic benefits that can be reasonably estimated.
2.

Average number of employees


Average number of employees during the year was 0 (2024 : 0).
3.

Tangible fixed assets

Cost or valuation Fixtures and Fittings   Investment properties   Total
  £   £   £
At 01 December 2024 2,955    1,771,724    1,774,679 
Additions 524    238,633    239,157 
Disposals    
Revaluations   (55,000)   (55,000)
At 30 November 2025 3,479    1,955,357    1,958,836 
Depreciation
At 01 December 2024 2,761      2,761 
Charge for year 368      368 
On disposals    
At 30 November 2025 3,129      3,129 
Net book values
Closing balance as at 30 November 2025 350    1,955,357    1,955,707 
Opening balance as at 01 December 2024 194    1,771,724    1,771,918 


4.

Investments

Cost Investments in group undertakings   Total
  £   £
At 01 December 2024 800,000    800,000 
Additions  
Disposals  
At 30 November 2025 800,000    800,000 

5.

Debtors: amounts falling due within one year

2025
£
  2024
£
Trade Debtors 3,355    1 
Prepayments & Accrued Income 3,746    4,168 
Other Debtors 1,745,931    1,709,897 
1,753,032    1,714,066 

6.

Creditors: amount falling due within one year

2025
£
  2024
£
Corporation Tax 104,030    98,705 
Accrued Expenses 11,285    17,201 
Shareholder Loans 97,049    117,665 
Directors' Current Accounts 772,108    651,114 
984,472    884,685 

7.

Provisions for liabilities

2025
£
  2024
£
Deferred Tax 13,085    13,085 
Charged to Profit & Loss (13,085)  
  13,085 

8.

Share Capital

Allotted, called up and fully paid
2025
£
  2024
£
10,000 Class A shares of £1.00 each 10,000    10,000 
10,000    10,000 

9.

Revaluation Reserves

2025
£
  2024
£
Revaluation Reserve b/fwd 52,340    52,340 
Revaluation of Fixed Assets (55,000)  
(2,660)   52,340 

10.

Summary of transactions with wholly owned subsidiary

The company has taken advantage of the exemption available per paragraph 33.1A of FRS 102 whereby it has not disclosed transactions with the ultimate parent company or any wholly owned subsidiary of the group.
2