IRIS Accounts Production v26.1.10.61 07774620 Board of Directors 1.10.24 30.9.25 30.9.25 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh077746202024-09-30077746202025-09-30077746202024-10-012025-09-30077746202023-09-30077746202023-10-012024-09-30077746202024-09-3007774620ns15:EnglandWales2024-10-012025-09-3007774620ns14:PoundSterling2024-10-012025-09-3007774620ns10:Director12024-10-012025-09-3007774620ns10:PrivateLimitedCompanyLtd2024-10-012025-09-3007774620ns10:SmallEntities2024-10-012025-09-3007774620ns10:AuditExempt-NoAccountantsReport2024-10-012025-09-3007774620ns10:SmallCompaniesRegimeForDirectorsReport2024-10-012025-09-3007774620ns10:SmallCompaniesRegimeForAccounts2024-10-012025-09-3007774620ns10:FullAccounts2024-10-012025-09-3007774620ns10:Director22024-10-012025-09-3007774620ns10:RegisteredOffice2024-10-012025-09-3007774620ns5:CurrentFinancialInstruments2025-09-3007774620ns5:CurrentFinancialInstruments2024-09-3007774620ns5:ShareCapital2025-09-3007774620ns5:ShareCapital2024-09-3007774620ns5:RetainedEarningsAccumulatedLosses2025-09-3007774620ns5:RetainedEarningsAccumulatedLosses2024-09-3007774620ns5:LeaseholdImprovements2024-10-012025-09-3007774620ns5:PlantMachinery2024-10-012025-09-3007774620ns5:FurnitureFittings2024-10-012025-09-3007774620ns5:MotorVehicles2024-10-012025-09-3007774620ns5:ComputerEquipment2024-10-012025-09-3007774620ns5:LeaseholdImprovements2024-09-3007774620ns5:PlantMachinery2024-09-3007774620ns5:FurnitureFittings2024-09-3007774620ns5:LeaseholdImprovements2025-09-3007774620ns5:PlantMachinery2025-09-3007774620ns5:FurnitureFittings2025-09-3007774620ns5:LeaseholdImprovements2024-09-3007774620ns5:PlantMachinery2024-09-3007774620ns5:FurnitureFittings2024-09-3007774620ns5:MotorVehicles2024-09-3007774620ns5:ComputerEquipment2024-09-3007774620ns5:MotorVehicles2025-09-3007774620ns5:ComputerEquipment2025-09-3007774620ns5:MotorVehicles2024-09-3007774620ns5:ComputerEquipment2024-09-3007774620ns5:WithinOneYearns5:CurrentFinancialInstruments2025-09-3007774620ns5:WithinOneYearns5:CurrentFinancialInstruments2024-09-3007774620ns5:BetweenOneFiveYears2025-09-3007774620ns5:BetweenOneFiveYears2024-09-30077746202ns10:Director22024-09-30077746202ns10:Director22023-09-30077746202ns10:Director22024-10-012025-09-30077746202ns10:Director22023-10-012024-09-30077746202ns10:Director22025-09-30077746202ns10:Director22024-09-3007774620ns10:Director112024-09-3007774620ns10:Director112023-09-3007774620ns10:Director112024-10-012025-09-3007774620ns10:Director112023-10-012024-09-3007774620ns10:Director112025-09-3007774620ns10:Director112024-09-30
REGISTERED NUMBER: 07774620 (England and Wales)














Unaudited Financial Statements

for the Year Ended 30 September 2025

for

Propworks London Limited

Propworks London Limited (Registered number: 07774620)






Contents of the Financial Statements
for the Year Ended 30 September 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Propworks London Limited

Company Information
for the Year Ended 30 September 2025







DIRECTORS: Miss E C Frankl
Miss E Banwell





REGISTERED OFFICE: Reedham House
31 King Street West
Manchester
M3 2PJ





REGISTERED NUMBER: 07774620 (England and Wales)





ACCOUNTANTS: Freedman Frankl & Taylor
Chartered Accountants
Reedham House
31 King Street West
Manchester
M3 2PJ

Propworks London Limited (Registered number: 07774620)

Balance Sheet
30 September 2025

2025 2024
Notes £    £   
FIXED ASSETS
Tangible assets 4 137,051 120,889

CURRENT ASSETS
Stocks 10,750 10,750
Debtors 5 149,169 142,290
Cash at bank and in hand 538,498 551,862
698,417 704,902
CREDITORS
Amounts falling due within one year 6 (197,081 ) (280,031 )
NET CURRENT ASSETS 501,336 424,871
TOTAL ASSETS LESS CURRENT
LIABILITIES

638,387

545,760

PROVISIONS FOR LIABILITIES (26,012 ) (20,516 )
NET ASSETS 612,375 525,244

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 612,275 525,144
SHAREHOLDERS' FUNDS 612,375 525,244

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 September 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 September 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Propworks London Limited (Registered number: 07774620)

Balance Sheet - continued
30 September 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 25 June 2026 and were signed on its behalf by:





Miss E Banwell - Director


Propworks London Limited (Registered number: 07774620)

Notes to the Financial Statements
for the Year Ended 30 September 2025

1. STATUTORY INFORMATION

Propworks London Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Revenue from services are recognised in the period in which services are provided..

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Leasehold improvements to prop - 33% on cost
Plant and machinery - 15% on reducing balance
Fixtures and fittings - 15% on reducing balance
Motor vehicles - 25% on cost
Computer equipment - 15% on reducing balance

Tangible fixed assets are initially recorded at cost less accumulated depreciation and accumulated impairment losses.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Propworks London Limited (Registered number: 07774620)

Notes to the Financial Statements - continued
for the Year Ended 30 September 2025

2. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Going concern
The company's financial statements for the year ended 30 September 2025 have been prepared on a going concern basis as, after making appropriate enquiries, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 12 (2024 - 16 ) .

4. TANGIBLE FIXED ASSETS
Leasehold Fixtures
improvements Plant and and
to prop machinery fittings
£    £    £   
COST
At 1 October 2024 46,996 1,259 75,432
Additions - 7,696 1,172
Disposals - (1,259 ) -
At 30 September 2025 46,996 7,696 76,604
DEPRECIATION
At 1 October 2024 8,170 1,095 20,769
Charge for year 5,824 437 8,356
Eliminated on disposal - (1,119 ) -
At 30 September 2025 13,994 413 29,125
NET BOOK VALUE
At 30 September 2025 33,002 7,283 47,479
At 30 September 2024 38,826 164 54,663

Propworks London Limited (Registered number: 07774620)

Notes to the Financial Statements - continued
for the Year Ended 30 September 2025

4. TANGIBLE FIXED ASSETS - continued

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 October 2024 - 54,245 177,932
Additions 16,490 12,058 37,416
Disposals - - (1,259 )
At 30 September 2025 16,490 66,303 214,089
DEPRECIATION
At 1 October 2024 - 27,009 57,043
Charge for year 1,374 5,123 21,114
Eliminated on disposal - - (1,119 )
At 30 September 2025 1,374 32,132 77,038
NET BOOK VALUE
At 30 September 2025 15,116 34,171 137,051
At 30 September 2024 - 27,236 120,889

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 86,112 31,580
Other debtors 63,057 110,710
149,169 142,290

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 14,067 -
Trade creditors 35,573 55,876
Taxation and social security 105,214 130,657
Other creditors 42,227 93,498
197,081 280,031

7. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2025 2024
£    £   
Between one and five years 94,050 182,970

Propworks London Limited (Registered number: 07774620)

Notes to the Financial Statements - continued
for the Year Ended 30 September 2025

8. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 30 September 2025 and 30 September 2024:

2025 2024
£    £   
Miss E C Frankl
Balance outstanding at start of year 10,154 46,071
Amounts advanced 60,906 65,052
Amounts repaid (70,590 ) (100,969 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 470 10,154

Miss E Banwell
Balance outstanding at start of year 10,155 29,547
Amounts advanced 70,891 80,164
Amounts repaid (99,623 ) (99,556 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (18,577 ) 10,155