Company registration number 08316059 (England and Wales)
YAQRIT LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
PAGES FOR FILING WITH REGISTRAR
YAQRIT LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 9
YAQRIT LIMITED
BALANCE SHEET
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
7,146
25,403
Investments
5
1
7,147
25,403
Current assets
Debtors
6
681,964
312,959
Cash at bank and in hand
676,938
61,286
1,358,902
374,245
Creditors: amounts falling due within one year
7
(10,792,770)
(8,488,840)
Net current liabilities
(9,433,868)
(8,114,595)
Net liabilities
(9,426,721)
(8,089,192)
Capital and reserves
Called up share capital
8
14
14
Share premium account
3,567,056
3,567,056
Capital redemption reserve
3
3
Profit and loss reserves
(12,993,794)
(11,656,265)
Total equity
(9,426,721)
(8,089,192)
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 26 June 2026 and are signed on its behalf by:
Mr T Jordansen
Director
Company registration number 08316059 (England and Wales)
YAQRIT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
- 2 -
1
Accounting policies
Company information
Yaqrit Limited is a private company limited by shares incorporated in England and Wales. The registered office is Botanic House, 100 Hills Road, Cambridge, Cambridgeshire, CB2 1PH.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
These financial statements are prepared on the going concern basis. true
In assessing the going concern basis, the directors have considered the company's business activities and its financial position. As at 30 June 2025 the company had cash reserves of £676,938, had net current liabilities of £9,433,868 and net liabilities of £9,426,721. Included in creditors amounts falling within one year are amounts of £8,816,930 owed to the company's parent undertaking, Yaqrit Discovery Limited ("YDL") and £627,568 owed to Jalan Medical Consultants Limited ("JMC"), a related undertaking. To ensure that the company remains a going concern, YDL and JMC have confirmed that they will continue to provide such financial support, in the form of not seeking repayment of amounts owed to enable it to meet its liabilities as they fall due for a period of at least 12 months from the date these financial statements are approved.
The directors are actively pursuing a number of funding opportunities. Heads of terms for a transaction involving a commercial deal have been agreed in principle and are subject to finalisation of legal documentation; noting that any investment proceeds would flow to the company's parent undertaking YDL, which provides financial support to the company in the form of loans to support ongoing activities. Existing investors have indicated interest in further convertible loan note investment, and the company is engaged in ongoing discussions with prospective new investors. The directors consider that these, in combination, provide a reasonable basis on which to prepare the financial statements on a going concern basis, whilst acknowledging that until deals are formally completed a material uncertainty exists which may cast doubt on the company's ability to continue as a going concern. The financial statements do not include the adjustments that would result if the company were unable to continue as a going concern.
1.3
Research and development expenditure
Research and development expenditure is written off against profits in the year in which it is incurred.
YAQRIT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 3 -
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold land and buildings
20% straight line
Plant and machinery
20% straight line
Fixtures, fittings & equipment
20% straight line
Computer equipment
33.3% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.
1.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
1.7
Cash at bank and in hand
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
YAQRIT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 4 -
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including trade creditors, other creditors and other taxation and social security, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.12
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
YAQRIT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 5 -
1.13
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
1.14
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
1.15
Grants are deferred or accrued and recognised in the profit and loss account over the period necessary to match them with the costs that they are intended to compensate. Grant income is included within other operating income.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Grant revenue
The company has accounted for grant revenue on a receipts basis and an accrued basis. The accrued grant income relates to the costs incurred in relation to the project which will be recovered, therefore there is an element of estimation in this.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
6
5
YAQRIT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 6 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 July 2024 and 30 June 2025
12,991
527,449
540,440
Depreciation and impairment
At 1 July 2024
10,817
504,220
515,037
Depreciation charged in the year
1,702
16,555
18,257
At 30 June 2025
12,519
520,775
533,294
Carrying amount
At 30 June 2025
472
6,674
7,146
At 30 June 2024
2,174
23,229
25,403
5
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
1
Shares in group undertakings represent the company's 100% interest in the share capital of Dialive Limited totalling £1.
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 July 2024
-
Additions
1
At 30 June 2025
1
Carrying amount
At 30 June 2025
1
At 30 June 2024
-
YAQRIT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 7 -
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Corporation tax recoverable
28,116
Other debtors
681,964
284,843
681,964
312,959
Included in other debtors at 30 June 2025 is accrued income of £Nil (2024: £181,432) in respect of grants receivable.
7
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
1,415,550
513,876
Amounts owed to group undertakings
8,816,930
7,825,573
Taxation and social security
11,403
26,259
Other creditors
548,887
123,132
10,792,770
8,488,840
Included in other creditors at 30 June 2025 is deferred income of £489,240 (2024: £Nil) in respect of grants received.
8
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 0.1p each
14,613
14,613
14
14
YAQRIT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 8 -
9
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is unqualified and includes the following:
Material uncertainty related to going concern
We draw attention to note 1.2 in the financial statements which states that the directors are actively pursuing a number of funding opportunities and whilst discussions remain ongoing, these transactions are not formally completed. This, along with the other matters as set forth in note 1.2, indicate that a material uncertainty exists which may cast doubt on the company's ability to continue as a going concern. Our opinion is not modified in respect of this matter.
Opinion
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 30 June 2025 and of its loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
Senior Statutory Auditor:
Paul Tonks BSc (Econ) FCA
Statutory Auditor:
Edwards
Date of audit report:
26 June 2026
10
Operating lease commitments
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2025
2024
£
£
Total commitments
468,750
168,750
YAQRIT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 9 -
11
Related party transactions
Any directors or senior employees who have authority and responsibility for controlling the activities of the company are considered to be key management personnel. Total remuneration in respect of these individuals is £473,157 (2024: £342,719).
During the year the company was charged fees amounting to £215,800 (2024: £135,996) from a related undertaking by virtue of common directorships. These fees are included in the key management personnel remuneration total above. At 30 June 2025, included within creditors is an amount of £627,568 (2024: £430,668) owed to this related undertaking.
As at 30 June 2025 included within creditors is an amount of £8,816,930 (2024: £7,825,573) owed by the company to its parent undertaking which is interest free and repayable on demand.
12
Controlling party
The company’s immediate and ultimate parent undertaking is Yaqrit Discovery Limited, a company incorporated in England and Wales.
In the opinion of the directors, there is no ultimate controlling party.