Acorah Software Products - Accounts Production 19.2.450 false true No description of principal activity true 1 January 2025 31 December 2025 31 December 2025 08752886 Ms Anna Gaymer Mr Matthew Daniels Mrs Katy Growns Ms Deborah Greenwood - Hewitt Mr Christopher Tate Ms Molly Growns Mr Michael Nicholls 1155982 true false false false false false Programmes, projects, and services, including counselling, support groups, education, community projects, and intergenerational initiatives. true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 08752886 2024-12-31 08752886 2025-12-31 08752886 2025-01-01 2025-12-31 08752886 frs-core:CurrentFinancialInstruments 2025-12-31 08752886 frs-core:FurnitureFittings 2025-12-31 08752886 frs-core:FurnitureFittings 2024-12-31 08752886 frs-char:CharitableCompanyLimitedByGuarantee 2025-01-01 2025-12-31 08752886 frs-bus:FullAccounts 2025-01-01 2025-12-31 08752886 frs-bus:MediumEntities 2025-01-01 2025-12-31 08752886 frs-bus:Medium-sizedCompaniesRegimeForAccounts 2025-01-01 2025-12-31 08752886 frs-bus:Medium-sizedCompaniesRegimeForDirectorsReport 2025-01-01 2025-12-31 08752886 frs-char:TotalUnrestrictedFunds 2024-12-31 08752886 frs-char:TotalUnrestrictedFunds 2025-12-31 08752886 frs-char:TotalUnrestrictedFunds 2025-01-01 2025-12-31 08752886 frs-char:UnrestrictedFundsDesignated 2024-12-31 08752886 frs-char:UnrestrictedFundsDesignated 2025-01-01 2025-12-31 08752886 frs-char:UnrestrictedFundsDesignated 2025-12-31 08752886 frs-char:IndependentExaminationCharity 2025-01-01 2025-12-31 08752886 frs-countries:EnglandWales 2025-01-01 2025-12-31 08752886 frs-char:Trustee1 2025-01-01 2025-12-31 08752886 frs-char:Trustee2 2025-01-01 2025-12-31 08752886 frs-char:Trustee3 2025-01-01 2025-12-31 08752886 frs-char:Trustee4 2025-01-01 2025-12-31 08752886 frs-char:Trustee5 2025-01-01 2025-12-31 08752886 frs-char:Trustee6 2025-01-01 2025-12-31 08752886 frs-char:Trustee7 2025-01-01 2025-12-31 08752886 frs-char:Activity1 2025-01-01 2025-12-31 08752886 frs-char:TotalUnrestrictedFunds frs-char:Activity1 2025-01-01 2025-12-31
Company registration number: 08752886
Charity registration number: 1155982
Youth Dream (Selsey) Limited
Trustees' Report and
Unaudited Financial Statements
For The Year Ended 31 December 2025
Phoenix Accounting Services Ltd
MAAT
3 Selsey Bus Ctr
Selsey
Chichester
PO20 0RS
Contents
Page
Trustees' Report 1—3
Independent Examiner's Report 4
Statement of Financial Activities (including Income and Expenditure Account) 5
Statement of Financial Position 6
Notes to the Financial Statements 7—11
Page 1
Trustees' Report
The trustees present their report and the financial statements for the year ended 31 December 2025.
Objectives and Activities
Aims and Objectives
Youth Dream offers comprehensive programmes, projects, and services, including counselling, support groups, education, community projects, and intergenerational initiatives.
Public Benefit
The purpose of the Youth Dream Charity was to offer services to the children Selsey town and surrounding areas support with their mental health and personal situations that they themselves cannot deal with.  This has been acheived through various youth workers, clubs and the continues support at The Bridge.  We have also had the opportunity to grow these services to surrounding areas and offer the support to volunteers in these regions in setting up their own services. 
The trustees confirm that they have complied with the requirements of Section 17 of the Charities Act 2011 to have due regard to the Charity Commission’s guidance on public benefit.
Reference and Administrative Details
Trustees
Ms Anna Gaymer
Mr Matthew Daniels (appointed 01/01/2025)
Mrs Katy Growns
Ms Deborah Greenwood - Hewitt
Mr Christopher Tate
Ms Molly Growns
Mr Michael Nicholls
Charity Number
1155982
Company Number
08752886
Principal Address
Unit 3 Selsey Business Centre
The Bridleway
Selsey
West Sussex
PO20 0RS
Registered Office
3 Selsey Business Centre
The Bridleway
Selsey
West Sussex
PO20 0RS
Independent Examiner
Phoenix Accounting Services Ltd MAAT
Phoenix Accounting Services Ltd
MAAT
3 Selsey Bus Ctr
Selsey
Chichester
PO20 0RS
Page 1
Page 2
Bankers
Barclays PLC
Leicester
Leicestershire
LE87 2BB
Page 2
Page 3
Small Company Rules
This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.
The trustees' report was approved by the board of trustees and signed on its behalf by:
Mr Michael Nicholls
Trustee
23/06/2026
Page 3
Page 4
Independent Examiner's Report to the Trustees of Youth Dream (Selsey) Limited
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 December 2025.
Responsibilities and Basis of Report
As the charity trustees of the Company (and also its directors for the purposes of company law), you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (“the 2006 Act”).
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.
Independent Examiner's Statement
Since the Company’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of The Association of Accounting Technicians, which is one of the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
1. accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or
2. the accounts do not accord with those records; or
3. the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the
accounts give a 'true and fair view' which is not a matter considered as part of an independent examination; or
4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for
accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting
Standard applicable in the UK and Republic of Ireland (FRS 102
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Phoenix Accounting Services Ltd MAAT
22/04/2026
3 Selsey Bus Ctr
Selsey
Chichester
PO20 0RS
Page 4
Page 5
Statement of Financial Activities (including Income and Expenditure Account)
2025
Unrestricted funds
Notes £
INCOME AND ENDOWMENTS FROM:
Charitable activities: 4
Programmes, projects, and services, including counselling, support groups, education, community projects, and intergenerational initiatives. 252,312
Investments 5 951
253,263
EXPENDITURE ON:
Raising funds 6 (253,239 )
Charitable activities: 6
NET INCOME 24
NET MOVEMENT IN FUNDS 24
RECONCILIATION OF FUNDS:
Total funds brought forward 97,611
TOTAL FUNDS CARRIED FORWARD 15 97,635
The notes on pages 7 to 10 form part of these financial statements.
Page 5
Page 6
Statement of Financial Position
2025
Unrestricted funds
Notes £
FIXED ASSETS
CURRENT ASSETS
Debtors 12 2,375
Cash at bank and in hand 103,581
105,956
Creditors: Amounts Falling Due Within One Year 13 (8,321 )
NET CURRENT ASSETS (LIABILITIES) 97,635
TOTAL ASSETS LESS CURRENT LIABILITIES 97,635
NET ASSETS 97,635
FUNDS OF THE CHARITY
Unrestricted Funds 97,635
TOTAL FUNDS 15 97,635
For the year ending 31 December 2025 the charitable company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
On behalf of the board
Mr Michael Nicholls
Trustee
23/06/2026
The notes on pages 7 to 10 form part of these financial statements.
Page 6
Page 7
Notes to the Financial Statements
1. General Information
Youth Dream (Selsey) Limited is a company limited by guarantee, incorporated in England & Wales, registered number 08752886 and registered charity number 1155982 . The registered office is 3 Selsey Business Centre, The Bridleway, Selsey, West Sussex, PO20 0RS.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared in accordance with the Charities SORP (FRS 102) "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)", Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
The charitable company is a Public Benefit Entity as defined by FRS 102.
2.2. Incoming Resources
Income is recognised then there is entilement, certainty of receipt and can be measured reliably.
The main income stream is from grants awarded.
The is a small revenue stream from activites offered to the uses of Youth Dream.
2.3. Resources Expended
All Trustees, Members, Staff, Associates and Volunteers are entitled to be reimbursed for out-of-pocket expenses which they legitimately incur while promoting and supporting the delivery of the charity’s objects.
The payments are made for genuine costs to the chartiyt and are disguised renumeration.
Waived expenses whilst being a generous offer to the charity are discouraged as this falsely represents the cost to the charity.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
2.5. Cash and Cash Equivalents
Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks, other short-term highly liquid investments that mature in no more than three months from the date of acquisition and are readily convertible to a known amount of cash with insignificant risk of change in value, and bank overdrafts.
3. Income from Donations and Legacies
The following grants are included within the total income from donations and legacies above:
4. Income from Charitable Activities
2025
Unrestricted funds £
Programmes, projects, and services, including counselling, support groups, education, community projects, and intergenerational initiatives. 252,312
Grants, included above, are as follows:
Page 7
Page 8
2025
Unrestricted funds £
BBC Children in Need 20,000
Chichester District Council 12,800
Community 3,500
Community CIO grow toilet project 750
East Witterings and Brackleshm PC 10150 10,150
Earnest Klein 6,000
The G Glenister Woodger Trust 87,000
The National Lotter 92,800
PCC Sussex 4,900
The Academy 4,000
WSCC Bourne Community 75
Section 137 530
242,505
5. Investment Income
2025
Unrestricted
funds
£
Bank interest receivable 951
6. Analysis of Expenditure
2025
Activities undertaken directly Support costs
(see note 7 )
Total
£ £ £
Raising funds 11,190 242,049 253,239
7. Support Costs
2025
Raising funds
£
Employee costs 223,128
General administration 18,921
242,049
8. Independent Examiner's Remuneration
The indendent examiners has waived thier fees for the 2025 year.
Page 8
Page 9
9. Staff Costs
Staff costs were as follows:
2025
£
Wages and salaries 207,163
Social security costs 9,637
Other pension costs 5,248
222,048
No employees received employee benefits (excluding employer pension costs) for the reporting period of more than £60,000.
10. Average Number of Employees
Average number of employees during the year was: 11
11
11. Tangible Assets
Fixtures & Fittings
£
Cost
As at 1 January 2025 6,315
As at 31 December 2025 6,315
Depreciation
As at 1 January 2025 6,315
As at 31 December 2025 6,315
Net Book Value
As at 31 December 2025 -
As at 1 January 2025 -
12. Debtors
2025
£
Due within one year
Other debtors 2,375
13. Creditors: Amounts Falling Due Within One Year
2025
£
Trade creditors 1
Accruals and deferred income 8,320
8,321
Page 9
Page 10
14. Pension Commitments
The charitable company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the charitable company in an independently administered fund.
During the year the charge to the statement of financial activities in respect of defined contribution schemes was £5,248.
At the statement of financial position date contributions of £NIL were due to the fund and are included in creditors.
15. Movement in Funds
As at 1 January 2025 Income Expenditure As at 31 December 2025
£ £ £ £
Unrestricted funds
Designated:
General Reserves 97,611 253,263 (253,239 ) 97,635
Total funds 97,611 253,263 (253,239 ) 97,635
16. Transactions with Trustees
During the year the expenses reimbursed to the trustees or paid directly to third parties were as follows:
2025
£
17. Related Party Disclosures
18. Company limited by guarantee
The company is limited by guarantee and has no share capital.
Every member of the company undertakes to contribute to the assets of the company, in the event of a winding up, such an amount as may be required not exceeding £1.
Page 10
Page 11
Detailed Statement of Financial Activities (including Income and Expenditure Account)
2025
Total funds
£
INCOME AND ENDOWMENTS FROM:
Charitable Activities:
Programmes, projects, and services, including counselling, support groups, education, community projects, and intergenerational initiatives.
Income from charitable activities 9,807
Grants 242,505
252,312
Investments
Bank interest receivable 951
951
253,263
EXPENDITURE ON:
Raising funds
Purchases (11,190)
Wages and salaries (207,163)
Employers NI (9,637)
Employers pensions - defined contributions scheme (5,248)
Subcontractor costs (1,080)
Hire and leasing of computer and other equipment (1,278)
Computer software, consumables and maintenance (1,760)
Repairs, renewals and maintenance (10,256)
Insurance (3,032)
Telecommunications and data costs (1,692)
Accountancy fees (611)
Legal fees (292)
(253,239)
(253,239)
NET INCOME 24
Page 11