| Page | |
|---|---|
| Balance Sheet | 1—2 |
| Notes to the Financial Statements | 3—5 |
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible Assets | 4 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Debtors | 6 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 7 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
|
|
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| Creditors: Amounts Falling Due After More Than One Year | 8 |
( |
( |
||
| NET ASSETS |
|
|
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital | 9 |
|
|
||
| Revaluation reserve | 10 |
|
|
||
| Capital contribution reserve |
|
|
|||
| Profit and Loss Account |
( |
( |
|||
| SHAREHOLDERS' FUNDS | 132,047 | 122,430 | |||
|
Director
|
|
|
| Leasehold |
|
| Plant & Machinery |
|
| Motor Vehicles |
|
| Fixtures & Fittings |
|
| Computer Equipment |
|
| Land & Property | ||||
|---|---|---|---|---|
| Leasehold | Plant & Machinery | Motor Vehicles | Fixtures & Fittings | |
| £ | £ | £ | £ | |
| Cost or Valuation | ||||
| As at 1 October 2024 |
|
|
|
|
| Additions |
|
|
|
|
| Revaluation |
|
|
|
|
| As at 30 September 2025 |
|
|
|
|
| Depreciation | ||||
| As at 1 October 2024 |
|
|
|
|
| Provided during the period |
|
|
|
|
| As at 30 September 2025 |
|
|
|
|
| Net Book Value | ||||
| As at 30 September 2025 |
|
|
|
|
| As at 1 October 2024 |
|
|
|
|
| Computer Equipment | Total | |
|---|---|---|
| £ | £ | |
| Cost or Valuation | ||
| As at 1 October 2024 |
|
|
| Additions |
|
|
| Revaluation |
|
|
| As at 30 September 2025 |
|
|
| Depreciation | ||
| As at 1 October 2024 |
|
|
| Provided during the period |
|
|
| As at 30 September 2025 |
|
|
| Net Book Value | ||
| As at 30 September 2025 |
|
|
| As at 1 October 2024 |
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Trade debtors |
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Trade creditors |
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Directors loan account |
|
|
|
| Share Premium | Revaluation reserve | Capital contribution reserve | Profit and Loss Account | |
|---|---|---|---|---|
| £ | £ | £ | £ | |
| As at 1 October 2024 |
|
|
|
( |
| Loss for the year and total comprehensive income | - | - | - |
( |
| Transfer to/from Capital Contribution Reserve | - | - | 54,842 | - |
| Transfer to/from Profit & Loss Account | - |
|
|
- |
| As at 30 September 2025 |
|
|
|
( |